NYSE:LSI
Life Storage, Inc.
- Stock
Last Close
134.12
19/07 20:04
Market Cap
11.33B
Beta: 0.63
Volume Today
7.21M
Avg: 1.36M
PE Ratio
32.23
PFCF: 18.80
Dividend Yield
1.58%
Payout:105.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 257.60M - | 307.15M 19.23% | 344.27M 12.09% | 434.22M 26.13% | 495.17M 14.04% | 513.04M 3.61% | 525.05M 2.34% | 556.96M 6.08% | 770.99M 38.43% | 1.02B 32.06% | |
cost of revenue | 89.14M - | 109.85M 23.23% | 119.16M 8.48% | 151.26M 26.94% | 180.88M 19.58% | 183.02M 1.18% | 195.16M 6.64% | 208.57M 6.87% | 246.39M 18.13% | 308.75M 25.31% | |
gross profit | 168.46M - | 197.30M 17.12% | 225.11M 14.10% | 282.95M 25.69% | 314.29M 11.08% | 330.03M 5.01% | 329.88M 0.04% | 348.38M 5.61% | 524.60M 50.58% | 709.39M 35.23% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 34.94M - | 40.79M 16.75% | 38.66M 5.23% | 43.10M 11.50% | 50.03M 16.07% | 48.32M 3.42% | 46.98M 2.78% | 52.05M 10.80% | 62.62M 20.29% | 77.20M 23.29% | |
selling general and administrative expenses | 34.94M - | 40.79M 16.75% | 38.66M 5.23% | 43.10M 11.50% | 50.03M 16.07% | 48.32M 3.42% | 46.98M 2.78% | 52.05M 10.80% | 62.62M 20.29% | 77.20M 23.29% | |
research and development expenses | |||||||||||
other expenses | 102.53M - | 57.44M 43.98% | 63.11M 9.88% | 129.54M 105.25% | 172.87M 33.45% | ||||||
cost and expenses | 153.41M - | 183.45M 19.58% | 194.00M 5.75% | 283.06M 45.91% | 323.82M 14.40% | 296.07M 8.57% | 299.58M 1.19% | 323.74M 8.06% | 438.55M 35.46% | 558.83M 27.43% | |
operating expenses | 64.27M - | 73.61M 14.53% | 74.83M 1.67% | 131.79M 76.11% | 142.94M 8.46% | 113.05M 20.91% | 104.42M 7.63% | 115.17M 10.30% | 192.16M 66.85% | 250.07M 30.14% | |
interest expense | 31.17M - | 33.72M 8.19% | 35.94M 6.59% | 52.77M 46.83% | 61.70M 16.92% | 68.51M 11.05% | 74.10M 8.15% | 79.58M 7.40% | 84.25M 5.86% | 105.90M 25.70% | |
ebitda | 150.58M - | 176.71M 17.35% | 211.01M 19.41% | 270.24M 28.07% | 289.49M 7.12% | 321.49M 11.05% | 335.17M 4.26% | 354.57M 5.79% | 483.54M 36.38% | 658.14M 36.11% | |
operating income | 101.06M - | 116.33M 15.11% | 147.28M 26.61% | 119.83M 18.64% | 171.35M 42.99% | 274.10M 59.96% | 228.04M 16.80% | 233.52M 2.40% | 332.44M 42.36% | 464.86M 39.83% | |
depreciation and amortization | 45.23M - | 51.75M 14.41% | 58.51M 13.06% | 117.08M 100.12% | 127.48M 8.89% | 102.53M 19.57% | 107.13M 4.49% | 121.05M 12.99% | 151.10M 24.83% | 193.28M 27.91% | |
total other income expenses net | -760K - | -97K 87.24% | -80K 17.53% | -11.77M 14,608.75% | -189K 98.39% | 61.24M 32,501.06% | 32.03M 47.69% | -81.16M 353.36% | -80.26M 1.10% | -98.40M 22.60% | |
income before tax | 71.47M - | 89.06M 24.60% | 113.08M 26.97% | 84.96M 24.87% | 96.81M 13.95% | 207.56M 114.40% | 260.08M 25.30% | 152.36M 41.42% | 252.18M 65.51% | 366.46M 45.32% | |
income tax expense | 30.46M - | 36.33M 19.27% | 39.90M 9.82% | 56.16M 40.77% | 65.45M 16.54% | 4.13M 93.68% | 80.05M 1,835.79% | 85.21M 6.45% | 92.80M 8.91% | 106.73M 15.01% | |
net income | 74.13M - | 88.53M 19.43% | 112.52M 27.10% | 85.22M 24.26% | 96.36M 13.07% | 206.59M 114.38% | 180.03M 12.86% | 67.15M 62.70% | 159.37M 137.34% | 259.73M 62.97% | |
weighted average shs out | 46.95M - | 49.53M 5.50% | 53.07M 7.15% | 64.78M 22.06% | 69.56M 7.38% | 69.75M 0.28% | 69.88M 0.18% | 71.05M 1.69% | 78.42M 10.37% | 84.32M 7.52% | |
weighted average shs out dil | 47.18M - | 49.79M 5.52% | 53.40M 7.26% | 65.11M 21.93% | 69.73M 7.10% | 69.89M 0.23% | 69.98M 0.12% | 71.18M 1.71% | 78.61M 10.44% | 84.88M 7.98% | |
eps | 1.58 - | 1.79 13.29% | 2.12 18.44% | 1.31 38.21% | 1.39 6.11% | 2.96 112.95% | 2.57 13.18% | 0.94 63.42% | 2.03 115.96% | 3.06 50.74% | |
epsdiluted | 1.57 - | 1.78 13.38% | 2.11 18.54% | 1.31 37.91% | 1.38 5.34% | 2.96 114.49% | 2.57 13.18% | 0.94 63.42% | 2.03 115.96% | 3.06 50.74% |
All numbers in USD (except ratios and percentages)