NYSE:LSI
Life Storage, Inc.
- Stock
Last Close
134.12
19/07 20:04
Market Cap
11.33B
Beta: 0.63
Volume Today
7.21M
Avg: 1.36M
PE Ratio
32.23
PFCF: 18.80
Dividend Yield
1.58%
Payout:105.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 74.59M - | 89.06M 19.39% | 113.08M 26.97% | 84.96M 24.87% | 96.81M 13.95% | 207.56M 114.40% | 260.08M 25.30% | 152.36M 41.42% | 252.18M 65.51% | 366.46M 45.32% | |
depreciation and amortization | 45.55M - | 51.75M 13.62% | 58.51M 13.06% | 117.08M 100.12% | 127.48M 8.89% | 102.53M 19.57% | 107.13M 4.49% | 122.92M 14.74% | 147.12M 19.68% | 192.90M 31.12% | |
deferred income tax | -2.17M - | -4.14M 90.74% | 1.91M 146.15% | -12.57M 758.01% | -2.58M 79.49% | 1.39M 153.76% | 1.33M 4.18% | 496K 62.65% | 34K 93.15% | ||
stock based compensation | 3.29M - | 4.90M 48.71% | 6.52M 33.12% | 7.40M 13.40% | 7.16M 3.16% | 6.04M 15.65% | 4.19M 30.62% | 4.56M 8.75% | 6.60M 44.86% | 8.43M 27.68% | |
change in working capital | -1.45M - | 3.56M 344.77% | 5.01M 40.77% | 19.00M 279.16% | 8.17M 57.00% | -6.16M 175.44% | 2.75M 144.63% | 5.78M 110.25% | 15.39M 166.22% | 12.07M 21.57% | |
accounts receivables | -1.66M - | -606K 63.47% | -1.04M 71.29% | 4.81M 563.78% | -1.86M 138.68% | -529K 71.59% | -4.53M 757.09% | -2.92M 35.71% | -2.14M 26.59% | -6.31M 194.86% | |
inventory | -810K - | -457K 43.58% | 1.14M 350.33% | -230K 120.10% | -162K 29.57% | -415K 156.17% | -356K 14.22% | -247K 30.62% | -838K 239.27% | ||
accounts payables | 1.08M - | 5.19M 380.72% | 5.85M 12.72% | 18.49M 216.30% | 10.69M 42.19% | -5.53M 151.70% | 5.29M 195.79% | 4.79M 9.59% | 13.89M 190.12% | 17.33M 24.80% | |
other working capital | -874K - | -1.02M 16.93% | 201K 119.67% | -4.31M 2,245.27% | -662K 84.65% | 310K 146.83% | 2.35M 656.45% | 4.16M 77.27% | 4.48M 7.84% | 1.05M 76.56% | |
other non cash items | -1.34M - | -3.20M 139.30% | 3.09M 196.78% | -2.88M 193.08% | 11.53M 500.45% | -49.06M 525.35% | -96.64M 96.99% | 12.84M 113.29% | 12.58M 2.09% | 6.99M 44.43% | |
net cash provided by operating activities | 120.65M - | 146.07M 21.07% | 186.21M 27.48% | 225.55M 21.13% | 248.58M 10.21% | 262.30M 5.52% | 278.84M 6.31% | 298.97M 7.22% | 433.90M 45.13% | 586.86M 35.25% | |
investments in property plant and equipment | |||||||||||
acquisitions net | 3.12M - | -28.65M 1,017.39% | -6.15M 78.53% | -6.44M 4.67% | -69.91M 985.91% | -7.72M 88.96% | -25.66M 232.46% | 1.63M 106.33% | -75.88M 4,769.60% | -99.25M 30.80% | |
purchases of investments | |||||||||||
sales maturities of investments | 1.57M - | ||||||||||
other investing activites | -117.47M - | -306.34M 160.79% | -322.54M 5.29% | -1.79B 454.86% | -86.60M 95.16% | -47.98M 44.59% | -276.86M 477.01% | -577.62M 108.63% | -1.60B 177.84% | -1.04B 35.04% | |
net cash used for investing activites | -114.34M - | -334.99M 192.97% | -328.69M 1.88% | -1.80B 446.43% | -156.51M 91.29% | -55.70M 64.41% | -302.52M 443.13% | -576.00M 90.40% | -1.68B 191.80% | -1.14B 32.16% | |
debt repayment | -535.00M - | -202.13M 62.22% | -300.13M 48.49% | -1.08B 259.24% | -649.35M 39.77% | -249.76M 61.54% | -431.46M 72.75% | -453.17M 5.03% | -459.49M 1.39% | -652.51M 42.01% | |
common stock issued | 119.52M - | 112.68M 5.73% | 225.70M 100.31% | 948.13M 320.08% | 15.68M 98.35% | 2.98M 81.02% | 376K 87.37% | 295.96M 78,613.30% | 1.02B 244.42% | 180.97M 82.25% | |
common stock repurchased | -322K - | -6.03M 1,772.05% | -1.00M 83.33% | 1.90B 189,023.58% | -8.23M 100.43% | -376K 95.43% | -250K 33.51% | -2.75M 1,000.40% | -805K 70.74% | -3.85M 378.14% | |
dividends paid | -63.28M - | -90.03M 42.28% | -113.04M 25.55% | -156.25M 38.23% | -183.71M 17.58% | -185.84M 1.16% | -186.57M 0.39% | -202.36M 8.46% | -241.20M 19.20% | -350.93M 45.49% | |
other financing activites | 475.04M - | 373.46M 21.38% | 329.44M 11.79% | 1.87B 468.68% | 719.03M 61.62% | 231.01M 67.87% | 649.07M 180.97% | 676.56M 4.23% | 1.05B 54.70% | 1.23B 17.78% | |
net cash used provided by financing activities | -4.03M - | 187.94M 4,761.31% | 140.97M 24.99% | 1.59B 1,025.92% | -106.59M 106.72% | -201.99M 89.51% | 31.17M 115.43% | 314.24M 908.13% | 1.36B 334.22% | 406.42M 70.21% | |
effect of forex changes on cash | |||||||||||
net change in cash | 2.27M - | -981K 143.23% | -1.51M 54.03% | 16.66M 1,202.91% | -14.52M 187.12% | 4.61M 131.73% | 7.49M 62.64% | 37.22M 396.80% | 117.66M 216.17% | -146.97M 224.91% | |
cash at beginning of period | 7.25M - | 9.52M 31.27% | 8.54M 10.30% | 7.02M 17.83% | 23.68M 237.39% | 9.46M 60.06% | 14.06M 48.69% | 21.56M 53.26% | 58.77M 172.64% | 176.43M 200.21% | |
cash at end of period | 9.52M - | 8.54M 10.30% | 7.03M 17.69% | 23.68M 236.82% | 9.17M 61.30% | 14.06M 53.43% | 21.56M 53.26% | 58.77M 172.64% | 176.43M 200.21% | 29.46M 83.30% | |
operating cash flow | 120.65M - | 146.07M 21.07% | 186.21M 27.48% | 225.55M 21.13% | 248.58M 10.21% | 262.30M 5.52% | 278.84M 6.31% | 298.97M 7.22% | 433.90M 45.13% | 586.86M 35.25% | |
capital expenditure | |||||||||||
free cash flow | 120.65M - | 146.07M 21.07% | 186.21M 27.48% | 225.55M 21.13% | 248.58M 10.21% | 262.30M 5.52% | 278.84M 6.31% | 298.97M 7.22% | 433.90M 45.13% | 586.86M 35.25% |
All numbers in USD (except ratios and percentages)