NYSE:LSI
Life Storage, Inc.
- Stock
Last Close
134.12
19/07 20:04
Market Cap
11.33B
Beta: 0.63
Volume Today
7.21M
Avg: 1.36M
PE Ratio
32.23
PFCF: 18.80
Dividend Yield
1.58%
Payout:105.29%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 25.84M - | 22.56M 12.70% | 28.68M 27.13% | 31.66M 10.41% | 30.18M 4.67% | 28.23M 6.47% | 43.51M 54.11% | -4.97M 111.42% | 18.19M 466.07% | 20.52M 12.84% | 19.43M 5.33% | 35.67M 83.54% | 21.19M 40.60% | 34.05M 60.71% | 39.46M 15.89% | 41.31M 4.70% | 92.74M 124.49% | 34.64M 62.65% | 40.96M 18.26% | 140.75M 243.59% | 43.73M 68.93% | 36.63M 16.25% | 36.65M 0.06% | 37.29M 1.74% | 41.80M 12.10% | 47.59M 13.86% | 57.77M 21.38% | 71.05M 23.00% | 75.77M 6.64% | 75.42M 0.46% | 94.38M 25.14% | 100.74M 6.75% | 95.92M 4.79% | 83.27M 13.19% | |
depreciation and amortization | 13.97M - | 14.18M 1.52% | 14.59M 2.85% | 14.67M 0.59% | 15.07M 2.71% | 16.43M 9.00% | 18.25M 11.12% | 41.41M 126.87% | 41.00M 0.98% | 37.64M 8.19% | 38.10M 1.23% | 26.15M 31.38% | 25.59M 2.14% | 24.76M 3.22% | 24.78M 0.08% | 27.29M 10.12% | 25.69M 5.86% | 26.23M 2.09% | 26.16M 0.26% | 26.85M 2.65% | 27.89M 3.87% | 28.33M 1.57% | 28.99M 2.32% | 33.02M 13.91% | 32.59M 1.30% | 33.36M 2.36% | 35.77M 7.23% | 37.16M 3.87% | 40.83M 9.89% | 46.40M 13.64% | 48.08M 3.61% | 48.71M 1.32% | 49.72M 2.06% | 47.77M 3.91% | |
deferred income tax | -3.09M - | 378K 112.24% | 108K 71.43% | 335K 210.19% | 1.09M 225.07% | 370K 66.02% | -15.01M 4,155.41% | 445K 102.97% | 1.62M 264.49% | 636K 60.79% | -2.12M 433.65% | 450K 121.21% | -196K 143.56% | 148K 175.51% | -43K 129.05% | 1.01M 2,448.84% | 271K 73.17% | -175K 164.58% | 379K 316.57% | 225K 40.63% | 899K 299.56% | 399K 55.62% | 727K 82.21% | 140K 80.74% | -770K 650% | 64K 108.31% | -138K 315.63% | 31K 122.46% | 77K 148.39% | 10K 87.01% | 107K 970.00% | -99K 192.52% | -18K 81.82% | ||
stock based compensation | 1.17M - | 1.65M 40.37% | 1.68M 1.76% | 1.62M 3.16% | 1.57M 3.08% | 1.94M 22.94% | 1.95M 0.67% | 1.78M 8.37% | 1.73M 3.14% | 1.62M 6.54% | 1.64M 1.36% | 1.66M 1.47% | 2.25M 35.20% | 1.50M 33.29% | 1.26M 16.21% | 1.46M 15.84% | 1.83M 25.91% | 1.40M 23.80% | 839K 39.90% | 1.05M 25.03% | 908K 13.44% | 1.12M 23.79% | 1.15M 2.22% | 1.11M 3.66% | 1.18M 6.50% | 1.45M 23.24% | 1.47M 0.96% | 1.68M 14.72% | 2.00M 18.89% | 1.66M 16.99% | 1.74M 4.94% | 1.82M 4.53% | 3.21M 75.96% | 1.76M 44.98% | |
change in working capital | 221K - | -8.12M 3,774.21% | 4.44M 154.66% | 8.75M 97.07% | -54K 100.62% | -9.39M 17,294.44% | -1.37M 85.39% | 16.95M 1,335.42% | 12.81M 24.42% | -33.22M 359.32% | 22.70M 168.33% | 5.60M 75.35% | 13.09M 133.97% | -32.81M 350.61% | 13.70M 141.75% | 1.29M 90.61% | 11.66M 807.08% | -28.62M 345.33% | 13.41M 146.85% | 10.01M 25.35% | 7.95M 20.53% | -24.66M 410.12% | 10.99M 144.54% | 11.97M 8.95% | 7.49M 37.41% | -17.70M 336.24% | 12.71M 171.79% | 16.65M 31.05% | 3.73M 77.57% | -21.22M 668.19% | 7.84M 136.94% | 30.75M 292.21% | -5.29M 117.20% | -12.59M 138.02% | |
accounts receivables | -92K - | 13K 114.13% | -417K 3,307.69% | -311K 25.42% | -323K 3.86% | 2.65M 918.89% | -452K 117.09% | 2.12M 567.92% | 506K 76.08% | -281K 155.53% | -439K 56.23% | -916K 108.66% | -226K 75.33% | 45K 119.91% | -649K 1,542.22% | -53K 91.83% | 128K 341.51% | -1.52M 1,287.50% | -380K 75% | -1.23M 224.21% | -1.40M 13.80% | 541K 138.59% | 142K 73.75% | -2.25M 1,680.99% | -1.35M 39.73% | 705K 152.11% | 746K 5.82% | -1.72M 330.83% | -1.87M 8.54% | -406K 78.28% | -2.94M 623.65% | -1.66M 43.40% | -1.30M 21.65% | 872K 166.92% | |
inventory | 729K - | -443K 160.77% | 1.24M 379.01% | -17K 101.38% | 368K 2,264.71% | -1.79M 586.14% | 948K 152.99% | -239K 125.21% | 850K 455.65% | -3.88M 556.82% | 1.58M 140.79% | -522K 132.95% | 2.66M 609.39% | -10.58M 497.82% | 678K 106.41% | 6.11M 801.62% | 3.37M 44.84% | -3.11M 192.11% | 1.17M 137.51% | -355K 130.47% | 1.94M 646.48% | -3.90M 301.24% | 1.62M 141.44% | -424K 126.21% | 2.46M 680.90% | -3.32M 234.71% | 1.57M 147.20% | -1.33M 185.25% | 2.25M 268.46% | ||||||
accounts payables | -493K - | -7.89M 1,499.80% | 3.96M 150.18% | 9.75M 146.39% | 24K 99.75% | -10.08M 42,100% | -1.01M 90.02% | 16.87M 1,777.24% | 12.71M 24.69% | -29.03M 328.48% | 21.01M 172.37% | 7.41M 64.75% | 11.31M 52.73% | -23.75M 309.98% | 14.03M 159.08% | -4.00M 128.52% | 8.19M 304.70% | -23.82M 390.83% | 12.55M 152.70% | 10.30M 17.95% | 6.26M 39.21% | -22.49M 459.13% | 7.92M 135.19% | 15.97M 101.77% | 3.39M 78.77% | -16.95M 599.82% | 8.96M 152.88% | 18.39M 105.19% | 3.49M 81.04% | -19.23M 651.72% | 8.00M 141.62% | 33.72M 321.25% | -5.16M 115.29% | -11.91M 131.03% | |
other working capital | 806K - | -246K 130.52% | 897K 464.63% | -695K 177.48% | 245K 135.25% | -1.96M 899.18% | 86K 104.39% | -2.04M 2,469.77% | -402K 80.27% | -3.91M 872.14% | 2.13M 154.50% | -893K 141.92% | 2.01M 324.97% | -9.11M 553.36% | 317K 103.48% | 5.34M 1,584.86% | 3.35M 37.37% | -3.27M 197.85% | 1.23M 137.64% | 938K 23.86% | 3.09M 229.64% | -2.71M 187.74% | 2.93M 207.92% | -1.76M 160.04% | 5.45M 410.18% | -1.45M 126.65% | 3.00M 306.26% | -17K 100.57% | 2.12M 12,558.82% | -1.58M 174.74% | 2.77M 275.17% | -1.31M 147.21% | 1.17M 189.38% | -1.55M 232.39% | |
other non cash items | -2.77M - | 674K 124.37% | 404K 40.06% | 631K 56.19% | 1.39M 119.49% | 726K 47.58% | -7.33M 1,109.09% | 1.27M 117.31% | 2.45M 93.38% | 1.47M 40.13% | -1.29M 187.94% | 2.30M 278.08% | 6.22M 170.77% | 1.96M 68.58% | 1.91M 2.45% | 375K 80.35% | -53.30M 14,312% | 1.42M 102.66% | 2.29M 61.55% | -97.81M 4,363.95% | -2.53M 97.41% | 3.22M 226.99% | 2.39M 25.76% | 2.28M 4.69% | 4.96M 117.83% | 2.32M 53.21% | 3.75M 61.40% | 3.12M 16.84% | 3.39M 8.96% | 3.08M 9.40% | 1.58M 48.68% | 413K 73.83% | 1.92M 365.62% | 744K 61.31% | |
net cash provided by operating activities | 38.44M - | 30.94M 19.50% | 49.78M 60.89% | 57.33M 15.17% | 48.16M 16.00% | 37.92M 21.25% | 55.01M 45.05% | 56.44M 2.61% | 76.18M 34.98% | 28.03M 63.21% | 80.58M 187.51% | 71.82M 10.87% | 68.14M 5.12% | 29.60M 56.56% | 81.06M 173.82% | 72.73M 10.28% | 78.90M 8.49% | 34.89M 55.79% | 84.04M 140.90% | 81.06M 3.54% | 78.85M 2.73% | 45.03M 42.89% | 80.89M 79.62% | 85.80M 6.07% | 87.25M 1.69% | 67.09M 23.10% | 111.32M 65.92% | 129.69M 16.50% | 125.81M 2.99% | 105.34M 16.27% | 153.72M 45.92% | 182.34M 18.62% | 145.46M 20.22% | 120.95M 16.85% | |
investments in property plant and equipment | |||||||||||||||||||||||||||||||||||
acquisitions net | -19.27M - | -285K 98.52% | -198K 30.53% | -5.67M - | -2.85M 49.81% | -2.49M 12.48% | -1K 99.96% | -1.10M 110,100% | -22.39M 1,931.49% | -44.20M 97.45% | -3.20M 92.77% | -125K 96.09% | -706K 464.80% | -1.16M 63.74% | -3.23M 179.67% | -2.62M 18.87% | -1.79M 31.68% | -423K 76.40% | -17.13M 3,950.12% | -6.31M 63.16% | 5.37M 185.06% | -1.96M 136.56% | 2.74M 239.58% | -4.52M 265% | 1.24M 127.49% | 2.76M 121.72% | -24.48M 988.43% | -55.40M 126.24% | -3.45M 93.77% | -19.66M 469.74% | -54.65M 178.03% | -21.50M 60.66% | -4.12M 80.83% | ||
purchases of investments | |||||||||||||||||||||||||||||||||||
sales maturities of investments | 1.57M - | ||||||||||||||||||||||||||||||||||
other investing activites | -60.66M - | -139.76M 130.38% | -81.77M 41.49% | -24.23M - | -339.72M 1,301.88% | -70.41M 79.27% | -1.34B 1,802.40% | -39.97M 97.02% | -30.32M 24.15% | -23.95M 21.01% | -19.30M 19.41% | -13.04M 32.43% | -8.73M 33.08% | -19.29M 121.09% | -26.38M 36.72% | 6.41M 124.31% | -73.17M 1,241.11% | -66.99M 8.44% | -71.40M 6.57% | -65.31M 8.53% | -135.69M 107.78% | -14.44M 89.36% | -305.55M 2,015.67% | -121.94M 60.09% | -275.94M 126.30% | -285.70M 3.53% | -278.44M 2.54% | -764.77M 174.66% | -365.39M 52.22% | -240.57M 34.16% | -267.65M 11.26% | -168.96M 36.87% | -23.66M 86.00% | ||
net cash used for investing activites | -79.93M - | -140.04M 75.21% | -81.97M 41.47% | -76.77M 6.34% | -29.90M 61.05% | -342.56M 1,045.65% | -72.90M 78.72% | -1.34B 1,737.42% | -41.07M 96.93% | -52.70M 28.33% | -68.15M 29.31% | -22.49M 66.99% | -13.16M 41.48% | -9.43M 28.35% | -20.45M 116.79% | -29.61M 44.80% | 3.79M 112.80% | -74.96M 2,078.36% | -67.42M 10.07% | -88.53M 31.32% | -71.62M 19.10% | -130.32M 81.97% | -16.41M 87.41% | -302.81M 1,745.81% | -126.46M 58.24% | -274.70M 117.22% | -282.94M 3.00% | -302.93M 7.06% | -820.16M 170.75% | -368.84M 55.03% | -260.23M 29.45% | -322.30M 23.85% | -188.89M 41.39% | -27.78M 85.29% | |
debt repayment | -28.03M - | -130.03M 363.87% | -42.03M 67.67% | -60.03M 42.82% | -68.03M 13.33% | -248.03M 264.57% | -558.04M 124.99% | -242.07M 56.62% | -30.05M 87.59% | -27.09M 9.86% | -74.09M 173.49% | -56.09M 24.29% | -492.09M 777.35% | -43.09M 91.24% | -64.09M 48.73% | -42.09M 34.33% | -100.49M 138.73% | -21.10M 79.00% | -353.10M 1,573.60% | -17.10M 95.16% | -40.16M 134.91% | -54.17M 34.86% | -78.04M 44.07% | -218.10M 179.49% | -102.86M 52.84% | -33.12M 67.80% | -90.13M 172.14% | -336.12M 272.95% | -125K 99.96% | -35.13M 28,003.20% | -105.13M 199.26% | -421.13M 300.59% | -91.13M 78.36% | -89.73M 1.54% | |
common stock issued | 24.97M - | 122.63M 391.13% | 22.34M 81.79% | 31.54M 41.20% | 49.20M 56.00% | 274.30M 457.54% | 667.85M 143.48% | 2.72M 99.59% | 3.26M 19.65% | 4.22M 29.44% | 5.54M 31.50% | 5.87M 5.93% | 44K 99.25% | -68K - | -1K 98.53% | 375K - | 1K 99.73% | 21.47M 2,146,500% | -78K 100.36% | 134.23M 172,184.62% | 140.35M 4.56% | 180.53M 28.63% | 148.32M 17.84% | 478.33M 222.49% | 212.17M 55.64% | 92.94M 56.19% | 7.86M 91.54% | 80.22M 920.10% | -54K 100.07% | 58.58M 108,574.07% | |||||
common stock repurchased | -6.03M - | 144M 2,488.85% | 75M 47.92% | 78M 4% | 32.00M 58.98% | 310M 868.90% | 863.68M 178.61% | 682M 21.04% | 43M 93.70% | 73M 69.77% | 106M 45.21% | 45.77M 56.82% | 490.85M 972.53% | 57M - | -144K 100.25% | -97K - | -105K 8.25% | -265K 152.38% | 53M 20,100% | 458.10M 764.33% | -2.49M 100.54% | -63K 97.47% | -99K 57.14% | -94K 5.05% | -549K 484.04% | -75K 86.34% | -170K 126.67% | -3.58M 2,004.71% | -26K 99.27% | -58.32M 224,200% | |||||
dividends paid | -22.92M - | -25.61M 11.72% | -26.67M 4.15% | -30.46M 14.21% | -30.30M 0.54% | -31.20M 2.99% | -37.43M 19.96% | -44.05M 17.68% | -43.56M 1.11% | -44.11M 1.27% | -46.50M 5.40% | -46.56M 0.14% | -46.54M 0.06% | -46.12M 0.89% | -46.51M 0.85% | -46.60M 0.18% | -46.60M 0.00% | -46.63M 0.06% | -46.63M 0.00% | -46.65M 0.04% | -46.66M 0.01% | -49.97M 7.10% | -50.19M 0.43% | -50.20M 0.03% | -52M 3.58% | -55.84M 7.38% | -56.87M 1.85% | -57.95M 1.90% | -70.53M 21.71% | -83.64M 18.58% | -84.36M 0.87% | -91.14M 8.03% | -91.80M 0.73% | -102.03M 11.15% | |
other financing activites | 74.58M - | 143.88M 92.94% | 74.87M 47.97% | 77.85M 3.98% | 31.84M 59.10% | 308.92M 870.13% | 841.04M 172.25% | 680.74M 19.06% | 42.80M 93.71% | 72.79M 70.10% | 105.78M 45.32% | 45.55M 56.94% | 486.67M 968.46% | 67.78M 86.07% | 49.59M 26.83% | 56.78M 14.50% | 59.66M 5.06% | 106.75M 78.94% | 420.77M 294.16% | 41.75M 90.08% | 79.75M 91.01% | 171.74M 115.34% | 52.74M 69.29% | 452.36M 757.71% | -272K 100.06% | 75.75M 27,950.37% | 186.75M 146.53% | 195.67M 4.77% | 588.46M 200.75% | 168.02M 71.45% | 271.04M 61.31% | 565.88M 108.78% | 227.80M 59.74% | 107.75M 52.70% | |
net cash used provided by financing activities | 42.56M - | 110.87M 160.50% | 28.50M 74.30% | 18.89M 33.70% | -17.29M 191.53% | 303.98M 1,858.02% | 913.42M 200.49% | 397.34M 56.50% | -27.56M 106.94% | 5.81M 121.07% | -9.26M 259.39% | -51.23M 453.48% | -51.91M 1.33% | -21.43M 58.71% | -61.01M 184.69% | -31.98M 47.59% | -87.58M 173.89% | 39.02M 144.56% | 21.04M 46.08% | -21.72M 203.22% | -7.17M 66.97% | 88.80M 1,337.83% | -75.56M 185.09% | 318.28M 521.22% | -17.27M 105.43% | 167.26M 1,068.34% | 187.98M 12.39% | 279.83M 48.86% | 729.42M 160.67% | 142.12M 80.52% | 89.25M 37.20% | 130.26M 45.95% | 44.79M 65.61% | -83.75M 286.98% | |
effect of forex changes on cash | |||||||||||||||||||||||||||||||||||
net change in cash | 1.07M - | 1.77M 65.79% | -3.69M 308.88% | -550K 85.12% | 965K 275.45% | -659K 168.29% | 895.52M 135,991.35% | -885.75M 198.91% | 7.54M 100.85% | -18.87M 350.25% | 3.18M 116.85% | -1.90M 159.83% | 3.07M 261.46% | -1.26M 141.00% | -397K 68.47% | 11.14M 2,907.05% | -4.88M 143.81% | -1.05M 78.47% | 37.67M 3,684.11% | -29.18M 177.47% | 55K 100.19% | 3.51M 6,280% | -11.08M 415.76% | 101.27M 1,013.98% | -56.48M 155.78% | -40.35M 28.57% | 16.36M 140.54% | 106.59M 551.72% | 35.07M 67.10% | -121.37M 446.12% | -17.26M 85.78% | -9.71M 43.77% | 1.36M 114.02% | 9.43M 592.80% | |
cash at beginning of period | 7.48M - | 8.54M 14.27% | 10.31M 20.71% | 6.62M 35.83% | 6.07M 8.31% | 7.03M 15.91% | 6.37M 9.37% | 901.90M 14,051.84% | 16.15M 98.21% | 23.68M 46.69% | 4.82M 79.65% | 8.00M 65.97% | 6.10M 23.78% | 9.46M 55.17% | 8.20M 13.31% | 7.80M 4.84% | 18.95M 142.82% | 14.06M 25.77% | 13.01M 7.47% | 50.68M 289.45% | 21.50M 57.58% | 21.56M 0.26% | 25.07M 16.28% | 13.98M 44.21% | 115.25M 724.13% | 58.77M 49.01% | 18.42M 68.65% | 34.78M 88.77% | 141.37M 306.48% | 176.43M 24.80% | 55.06M 68.79% | 37.80M 31.34% | 28.10M 25.67% | 29.46M 4.84% | |
cash at end of period | 8.54M - | 10.31M 20.71% | 6.62M 35.83% | 6.07M 8.31% | 7.03M 15.91% | 6.37M 9.37% | 901.90M 14,051.84% | 16.15M 98.21% | 23.68M 46.69% | 4.82M 79.65% | 8.00M 65.97% | 6.10M 23.78% | 9.17M 50.38% | 8.20M 10.55% | 7.80M 4.84% | 18.95M 142.82% | 14.06M 25.77% | 13.01M 7.47% | 50.68M 289.45% | 21.50M 57.58% | 21.56M 0.26% | 25.07M 16.28% | 13.98M 44.21% | 115.25M 724.13% | 58.77M 49.01% | 18.42M 68.65% | 34.78M 88.77% | 141.37M 306.48% | 176.43M 24.80% | 55.06M 68.79% | 37.80M 31.34% | 28.10M 25.67% | 29.46M 4.84% | 38.89M 32.01% | |
operating cash flow | 38.44M - | 30.94M 19.50% | 49.78M 60.89% | 57.33M 15.17% | 48.16M 16.00% | 37.92M 21.25% | 55.01M 45.05% | 56.44M 2.61% | 76.18M 34.98% | 28.03M 63.21% | 80.58M 187.51% | 71.82M 10.87% | 68.14M 5.12% | 29.60M 56.56% | 81.06M 173.82% | 72.73M 10.28% | 78.90M 8.49% | 34.89M 55.79% | 84.04M 140.90% | 81.06M 3.54% | 78.85M 2.73% | 45.03M 42.89% | 80.89M 79.62% | 85.80M 6.07% | 87.25M 1.69% | 67.09M 23.10% | 111.32M 65.92% | 129.69M 16.50% | 125.81M 2.99% | 105.34M 16.27% | 153.72M 45.92% | 182.34M 18.62% | 145.46M 20.22% | 120.95M 16.85% | |
capital expenditure | |||||||||||||||||||||||||||||||||||
free cash flow | 38.44M - | 30.94M 19.50% | 49.78M 60.89% | 57.33M 15.17% | 48.16M 16.00% | 37.92M 21.25% | 55.01M 45.05% | 56.44M 2.61% | 76.18M 34.98% | 28.03M 63.21% | 80.58M 187.51% | 71.82M 10.87% | 68.14M 5.12% | 29.60M 56.56% | 81.06M 173.82% | 72.73M 10.28% | 78.90M 8.49% | 34.89M 55.79% | 84.04M 140.90% | 81.06M 3.54% | 78.85M 2.73% | 45.03M 42.89% | 80.89M 79.62% | 85.80M 6.07% | 87.25M 1.69% | 67.09M 23.10% | 111.32M 65.92% | 129.69M 16.50% | 125.81M 2.99% | 105.34M 16.27% | 153.72M 45.92% | 182.34M 18.62% | 145.46M 20.22% | 120.95M 16.85% |
All numbers in USD (except ratios and percentages)