NYSE:MET
MetLife, Inc.
- Stock
Last Close
74.22
20/05 14:30
Market Cap
52.46B
Beta: 1.05
Volume Today
488.82K
Avg: 5.53M
PE Ratio
21.39
PFCF: 4.12
Dividend Yield
3.92%
Payout:76.36%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 502M - | 972M 93.63% | 908M 6.58% | 1.33B 46.26% | 1.37B 2.86% | 2.09B 53.29% | 1.52B 27.36% | 2.16B 41.88% | 1.11B 48.33% | 1.20B 7.89% | 834M 30.67% | 2.20B 163.91% | 110M 95.00% | 577M 424.55% | -2.09B 461.87% | 826M 139.56% | 884M 7.02% | -81M 109.16% | 2.38B 3,039.51% | 1.25B 47.38% | 891M 28.89% | 912M 2.36% | 2.07B 126.64% | 1.38B 33.19% | 1.74B 26.07% | 2.18B 25.45% | 593M 72.85% | 4.40B 641.65% | 145M 96.70% | 706M 386.90% | 158M 77.62% | 358M 126.58% | 3.41B 851.68% | 1.58B 53.51% | 1.21B 23.93% | 669M 44.48% | 132M 80.27% | 395M 199.24% | 1.87B 373.42% | 80M 95.72% | 402M 402.50% | 489M 21.64% | 607M 24.13% | 867M 42.83% | |
depreciation and amortization | 29M - | 333M 1,048.28% | 28M 91.59% | 30M 7.14% | 26M 13.33% | ||||||||||||||||||||||||||||||||||||||||
deferred income tax | -517M - | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 184M - | ||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -4.34B - | -439.23B 10,015.94% | -64.55B 85.31% | 2.54B 103.93% | -5.89B 332.14% | 5.72B 197.11% | -358.17B 6,364.98% | -11.30B 96.84% | 16.15B 242.87% | 19.76B 22.39% | -80M 100.40% | -28.73B 35,816.25% | -21.38B 25.58% | -10.32B 51.75% | 40.99B 497.32% | -13.54B 133.04% | -8.89B 34.40% | 184.56B 2,177.02% | -1.25B 100.68% | 6.55B 622.73% | 3.40B 48.21% | 2.48B 26.92% | 13.38B 439.26% | -20.60B 253.98% | 301.35B 1,562.77% | -316.57B 205.05% | 704.75B 322.62% | -723.31B 202.63% | -24.37B 96.63% | 674.23B 2,866.96% | 8.39B 98.76% | 2.37B 71.78% | 4.28B - | -8.11B 289.62% | |||||||||||
accounts receivables | 256M - | ||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -4.34B - | -439.23B 10,015.94% | -64.55B 85.31% | 2.54B 103.93% | -5.89B 332.14% | 5.72B 197.11% | -358.17B 6,364.98% | -11.30B 96.84% | 16.15B 242.87% | 19.76B 22.39% | -80M 100.40% | -28.73B 35,816.25% | -21.38B 25.58% | -10.32B 51.75% | 40.99B 497.32% | -13.54B 133.04% | -8.89B 34.40% | 184.56B 2,177.02% | -1.25B 100.68% | 6.55B 622.73% | 3.40B 48.21% | 2.48B 26.92% | 13.38B 439.26% | -20.60B 253.98% | 301.35B 1,562.77% | -316.57B 205.05% | 704.75B 322.62% | -723.31B 202.63% | -24.37B 96.63% | 8.39B - | 2.37B 71.78% | -8.37B - | |||||||||||||
other non cash items | 8.42B - | 440.93B 5,136.10% | 69.78B 84.17% | -1.38B 101.98% | 8.96B 749.13% | -3.78B 142.22% | 362.07B 9,673.61% | 11.83B 96.73% | -13.06B 210.40% | -18.33B 40.33% | 3.85B 121.00% | 28.50B 640.54% | 25.57B 10.29% | 12.67B 50.45% | -33.26B 362.55% | 14.82B 144.55% | 11.40B 23.04% | -179.75B 1,676.33% | 923M 100.51% | -6.51B 805.53% | 1.32B 120.30% | 140M 89.41% | -14.14B 10,203.57% | 21.29B 250.53% | -300.70B 1,512.26% | 318.53B 205.93% | -700.17B 319.81% | 720.76B 202.94% | 25.07B 96.52% | -671.14B 2,777.27% | -3.40B 99.49% | -1.23B 63.78% | -1.15B 6.34% | 1.92B 266.70% | 4.13B 115.14% | 1.28B 68.92% | 4.31B 235.10% | -424M 109.85% | 8.78B 2,169.81% | 1.92B 78.14% | 2.61B 35.87% | 2.96B 13.58% | 4.58B 54.56% | 1.46B 68.07% | |
net cash provided by operating activities | 4.58B - | 2.67B 41.72% | 6.15B 130.22% | 2.48B 59.59% | 4.44B 78.62% | 4.03B 9.20% | 5.43B 34.67% | 2.69B 50.50% | 4.20B 56.44% | 2.64B 37.20% | 4.60B 74.38% | 1.96B 57.32% | 4.29B 118.48% | 2.93B 31.76% | 5.64B 92.76% | 2.10B 62.83% | 3.40B 62.11% | 4.73B 39.19% | 2.05B 56.70% | 1.30B 36.78% | 5.61B 332.72% | 3.53B 37.00% | 1.30B 63.18% | 2.07B 59.26% | 2.39B 15.20% | 4.15B 73.69% | 5.18B 24.96% | 1.85B 64.35% | 846M 54.20% | 3.79B 348.35% | 5.15B 35.86% | 1.50B 70.97% | 2.25B 50.67% | 3.51B 55.55% | 5.34B 52.31% | 1.95B 63.41% | 4.44B 127.12% | 4.28B 3.61% | 2.53B 40.77% | 2.03B 20.05% | 3.04B 49.95% | 3.48B 14.38% | 5.18B 49.12% | 2.33B 55.08% | |
investments in property plant and equipment | -708M - | -1.98B 179.24% | -1.10B 44.31% | 170M 115.44% | -166M 197.65% | -1.73B 940.96% | -2.91B 68.34% | -2.71B 6.94% | -1.18B 56.41% | 525M 144.49% | -2.19B 518.10% | -1.65B 24.92% | -1.08B 34.16% | -1.87B 72.26% | -3.93B 110.38% | -1.98B 49.75% | -902M 54.35% | -794M 11.97% | -890M 12.09% | -2.09B 134.49% | -67M 96.79% | -2.00B 2,892.54% | -2.91B 45.14% | -3.01B 3.47% | 170M 105.65% | -1.18B 794.12% | -1.63B 38.31% | -1.79B 9.87% | -1.72B 4.24% | 331M 119.28% | -1.09B 429.31% | 741M 167.98% | 2.09B 182.59% | 113M 94.60% | 1.41B 1,149.56% | 774M - | 423M 45.35% | -383M 190.54% | |||||||
acquisitions net | -160M - | -102M 36.25% | -1.85B 1,714.71% | -265M 85.68% | -1M 99.62% | -342M 34,100% | -174M 49.12% | 4M 102.30% | -91M 2,375% | 11M 112.09% | 474M 4,209.09% | 14M 97.05% | -4M 128.57% | 326M 8,250% | 10M 96.93% | 99M 890% | -92M 192.93% | -1.06B 1,055.43% | -222M 79.12% | -121M 45.50% | -110M 9.09% | -302M 174.55% | -198M 34.44% | -178M 10.10% | -218M 22.47% | -222M 1.83% | -463M 108.56% | -334M 27.86% | -380M 13.77% | -260M 31.58% | -2.09B 704.62% | -508M 75.72% | 2.82B 655.51% | -565M 120.02% | -929M 64.42% | -100M 89.24% | 171M 271% | -380M 322.22% | -435M 14.47% | -141M 67.59% | -228M 61.70% | -217M 4.82% | -169M 22.12% | 107M 163.31% | |
purchases of investments | -33.12B - | -28.97B 12.54% | -26.20B 9.57% | -26.09B 0.39% | -39.43B 51.10% | -31.80B 19.34% | -37.92B 19.24% | -35.07B 7.51% | -40.90B 16.62% | -32.82B 19.76% | -46.15B 40.60% | -38.84B 15.83% | -38.56B 0.73% | -36.19B 6.13% | -41.04B 13.38% | -26.20B 36.16% | -30.32B 15.72% | -27.79B 8.34% | -31.17B 12.16% | -26.42B 15.24% | -34.18B 29.39% | -27.58B 19.32% | -21.63B 21.57% | -25.23B 16.64% | -21.75B 13.81% | -19.45B 10.56% | -25.47B 30.97% | -28.40B 11.49% | -21.11B 25.66% | -25.10B 18.89% | -19.95B 20.50% | -27.79B 39.29% | -23.85B 14.18% | -28.16B 18.06% | -29.51B 4.80% | -24.89B 15.68% | -25.11B 0.91% | -19.40B 22.75% | -35.25B 81.71% | -22.73B 35.52% | -24.49B 7.73% | -21.27B 13.14% | -15.79B 25.76% | -20.09B 27.19% | |
sales maturities of investments | 35.87B - | 32.36B 9.78% | 20.63B 36.27% | 28.42B 37.78% | 30.77B 8.29% | 28.92B 6.01% | 37.83B 30.78% | 30.96B 18.15% | 42.38B 36.87% | 32.18B 24.07% | 44.24B 37.50% | 34.76B 21.43% | 35.70B 2.70% | 33.20B 7.01% | 53.77B 61.96% | 23.90B 55.56% | 28.53B 19.40% | 19.70B 30.97% | 32.65B 65.76% | 28.05B 14.08% | 30.15B 7.49% | 23.65B 21.58% | 30.15B 27.52% | 22.78B 24.47% | 22.39B 1.70% | 15.54B 30.60% | 20.48B 31.79% | 22.27B 8.73% | 21.58B 3.09% | 18.38B 14.83% | 20.97B 14.10% | 26.49B 26.32% | 19.97B 24.62% | 20.37B 2.00% | 26.17B 28.49% | 25.20B 3.72% | 30.02B 19.14% | 16.79B 44.08% | 36.42B 116.94% | 23.45B 35.62% | 17.60B 24.92% | 18.11B 2.87% | 16.94B 6.47% | 18.02B 6.40% | |
other investing activites | -18M - | -40M 122.22% | -68M 70% | -66M 2.94% | -44M 33.33% | -21M 52.27% | -210M 900% | -86M 59.05% | -64M 25.58% | -41M 35.94% | 132M 421.95% | -23M 117.42% | -222M 865.22% | -139M 37.39% | -73M 47.48% | -98M 34.25% | -96M 2.04% | -62M 35.42% | -90M 45.16% | 86M 195.56% | -74M 186.05% | 12M 116.22% | -56M 566.67% | -55M 1.79% | -37M 32.73% | -37M 0% | -2M 94.59% | -75M 3,650% | 240M 420% | -29M 112.08% | 3M 110.34% | 17M 466.67% | -23M 235.29% | -36M 56.52% | -4M 88.89% | -639M 15,875% | -2.96B 364.01% | -1.12B 62.16% | -934M 16.76% | -2.08B 122.81% | -10M 99.52% | -18M 80% | -18M 0% | -563M 3,027.78% | |
net cash used for investing activites | 1.87B - | 1.28B 31.51% | -8.59B 772.14% | 2.16B 125.19% | -8.86B 509.61% | -4.97B 43.94% | -3.39B 31.86% | -6.90B 103.78% | 140M 102.03% | -147M 205.00% | -3.49B 2,274.83% | -5.74B 64.39% | -4.17B 27.36% | -4.68B 12.21% | 8.74B 286.75% | -4.28B 148.95% | -2.87B 32.81% | -10.01B 248.38% | 282M 102.82% | -485M 271.99% | -4.28B 782.27% | -6.23B 45.55% | 5.36B 186.03% | -5.70B 206.36% | 557M 109.77% | -5.35B 1,060.68% | -7.09B 32.55% | -8.34B 17.54% | -1.39B 83.32% | -6.68B 380.16% | -2.16B 67.63% | -1.05B 51.25% | 1.01B 195.73% | -8.28B 920.61% | -2.86B 65.43% | -426M 85.12% | 2.12B 596.48% | -4.11B 294.42% | -197M 95.21% | -1.50B 663.45% | -6.35B 321.94% | -2.97B 53.17% | 576M 119.38% | -2.63B 556.08% | |
debt repayment | -116M - | -409M 252.59% | -981M 139.85% | -1.46B 48.83% | -1.02B 29.86% | -318M 68.95% | -60M 81.13% | -7M 88.33% | -1.01B 14,371.43% | -58M 94.27% | -360M 520.69% | -5M 98.61% | -1.26B 25,080% | -9M 99.29% | -6M 33.33% | -4M 33.33% | -5M 25% | -51M 920.00% | -1.01B 1,886.27% | -32M 96.84% | -168M 425% | -1.11B 561.31% | -560M 49.59% | -10M 98.21% | -885M 8,750% | -6M 99.32% | -5M 16.67% | -6M 20% | -7M 16.67% | -82M 1,071.43% | -4M 95.12% | -15M 275% | -13M 13.33% | -512M 3,838.46% | -42M 91.80% | -10M 76.19% | -13M 30% | -54M 315.38% | -8M 85.19% | -1.01B 12,550% | -670M 33.79% | -70M 89.55% | -128M 82.86% | -447M 249.22% | |
common stock issued | 590M - | 1B 69.49% | 3.48B 247.70% | -295M 108.48% | 2.54B 962.03% | 1.20B 53.01% | 4.16B 248.20% | -10.82B - | 409M 103.78% | 3.79B 825.43% | 1.78B 53.00% | -1.41B 179.43% | 494M 134.96% | 1.75B 253.44% | -904M 151.78% | -1.54B 70.35% | 388M 125.19% | 1.72B 343.04% | 2.98B 73.24% | -1.68B 156.55% | 972M 157.72% | 1.66B - | -4.49B 369.81% | -1.43B 68.22% | 1.95B 236.54% | 787M 59.58% | 604M 23.25% | -629M - | 886M 240.86% | -28M 103.16% | |||||||||||||||
common stock repurchased | -439M - | -557M 26.88% | -986M 77.02% | -946M 4.06% | -677M 28.44% | -823M 21.57% | -70M 91.49% | -302M - | -858M 184.11% | -952M 10.96% | -495M 48.00% | -622M 25.66% | -1.04B 67.36% | -1.11B 7.11% | -636M 42.96% | -1.20B 88.68% | -500M 58.33% | -750M 50% | -785M 4.67% | -250M 68.15% | -500M 100% | -80M - | -1.57B 1,867.50% | -999M 36.53% | -1.61B 61.46% | -1.01B 37.07% | -1.18B 15.86% | -940M 20.07% | -1.12B 18.72% | -674M 39.61% | -596M 11.57% | -780M 30.87% | -672M 13.85% | -792M 17.86% | -859M 8.46% | -1.17B 36.44% | |||||||||
dividends paid | -333M - | -333M 0% | -342M 2.70% | -341M 0.29% | -426M 24.93% | -425M 0.23% | -429M 0.94% | -424M 1.17% | -451M 6.37% | -426M 5.54% | -468M 9.86% | -419M 10.47% | -487M 16.23% | -447M 8.21% | -486M 8.72% | -443M 8.85% | -477M 7.67% | -3.23B 576.31% | -467M 85.52% | -422M 9.64% | -474M 12.32% | -451M 4.85% | -472M 4.66% | -437M 7.42% | -476M 8.92% | -445M 6.51% | -463M 4.04% | -436M 5.83% | -496M 13.76% | -478M 3.63% | -449M 6.07% | -476M 6.01% | -456M 4.20% | -476M 4.39% | -434M 8.82% | -460M 5.99% | -437M 5% | -464M 6.18% | -422M 9.05% | -455M 7.82% | -431M 5.27% | -459M 6.50% | -419M 8.71% | -444M 5.97% | |
other financing activites | -6.67B - | -1.05B 84.22% | -1.86B - | 4.67B 351.61% | 3.00B 35.76% | 325M 89.18% | -337M 203.69% | -1.58B 369.44% | -1.67B 5.56% | 2.01B 220.54% | 573M 71.54% | 5.12B 793.89% | 1.07B 79.15% | -162M 115.17% | 2.40B 1,578.40% | -3.04B 227.10% | 2.88B 194.48% | 920M 68.01% | 1.22B 32.50% | 1.41B 15.26% | 2.02B 43.84% | 440M 78.23% | 2.88B 553.41% | 1.33B 53.88% | 585M 55.88% | 1.39B 138.12% | 14.13B 914.14% | 1.18B 91.63% | 1.86B 57.40% | -479M 125.73% | 2.35B 591.02% | 1.77B 24.87% | 108M 93.89% | -287M 365.74% | 3.36B 1,271.08% | -7.57B 325.14% | 2.97B 139.21% | -3.67B 223.86% | -48M 98.69% | 2.78B 5,893.75% | -413M 114.85% | 1.26B 404.60% | 908M 27.82% | ||
net cash used provided by financing activities | -7.11B - | -1.79B 74.78% | -1.32B 26.25% | -3.66B 176.57% | 3.23B 188.14% | 2.41B 25.24% | 279M 88.43% | 1.72B 517.56% | -4.29B 348.81% | -288M 93.28% | 1.56B 640.63% | 4.24B 172.32% | 3.38B 20.38% | 612M 81.87% | -11.78B 2,024.51% | 1.50B 112.73% | -693M 146.23% | 883M 227.42% | -2.60B 393.88% | 218M 108.40% | 1.39B 539.45% | -1.08B 177.55% | -3.33B 208.23% | 2.32B 169.51% | 934M 59.67% | 2.33B 149.14% | -1.01B 143.36% | 14.16B 1,503.07% | 680M 95.20% | 2.88B 324.26% | -6.99B 342.39% | -564M 91.93% | 1.63B 389.36% | -1.11B 167.89% | -1.33B 20.49% | 1.95B 246.14% | -9.13B 568.12% | 1.77B 119.44% | -4.70B 364.85% | -2.29B 51.18% | 379M 116.51% | -848M 323.75% | -176M 79.25% | -261M 48.30% | |
effect of forex changes on cash | -132M - | 38M 128.79% | -25M 165.79% | -1M 96% | 22M 2,300% | -81M 468.18% | -294M 262.96% | -190M 35.37% | -108M 43.16% | -62M 42.59% | -132M 112.90% | 73M 155.30% | 279M 282.19% | -46M 116.49% | -608M 1,221.74% | 213M 135.03% | 73M 65.73% | 96M 31.51% | -59M 161.46% | 197M 433.90% | -338M 271.57% | -46M 86.39% | 4M 108.70% | -4M 200% | 51M 1,375% | -105M 305.88% | 67M 163.81% | -171M 355.22% | 60M 135.09% | 117M 95% | 157M 34.19% | -192M 222.29% | 611M 418.23% | -200M 132.73% | -86M 57.00% | -84M 2.33% | -383M 355.95% | -289M 24.54% | 359M 224.22% | 34M 90.53% | -110M 423.53% | -160M 45.45% | 145M 190.63% | -239M 264.83% | |
net change in cash | -799M - | 2.19B 374.34% | -3.79B 272.95% | 988M 126.06% | -1.18B 219.43% | 1.39B 217.80% | 2.02B 45.68% | -2.68B 232.40% | -53M 98.02% | 2.14B 4,141.51% | 2.54B 18.39% | 538M 78.79% | 3.78B 602.04% | -1.18B 131.35% | 1.99B 268.41% | -466M 123.37% | -92M 80.26% | -4.30B 4,569.57% | -322M 92.50% | 1.23B 480.75% | 2.38B 94.54% | -3.82B 260.25% | 3.33B 187.15% | -1.31B 139.48% | 3.93B 398.78% | 1.02B 74.12% | -2.85B 380.63% | 7.50B 362.65% | 195M 97.40% | 116M 40.51% | -4.61B 4,074.14% | -160M 96.53% | 5.51B 3,541.25% | -6.08B 210.46% | 988M 116.24% | 3.40B 243.62% | -2.96B 187.28% | 1.65B 155.75% | -2.00B 221.37% | -1.74B 13.27% | -3.04B 74.76% | -505M 83.38% | 5.73B 1,234.06% | -799M 113.95% | |
cash at beginning of period | 9.98B - | 9.18B 8.00% | 11.38B 23.87% | 7.58B 33.32% | 8.57B 13.03% | 7.39B 13.76% | 8.78B 18.80% | 10.81B 23.06% | 8.13B 24.81% | 8.07B 0.65% | 10.22B 26.53% | 12.75B 24.82% | 13.29B 4.22% | 17.07B 28.42% | 15.88B 6.94% | 17.88B 12.55% | 17.41B 2.61% | 17.32B 0.53% | 13.02B 24.81% | 12.70B 2.47% | 13.93B 9.65% | 16.31B 17.13% | 12.49B 23.43% | 15.82B 26.67% | 14.51B 8.31% | 18.43B 27.09% | 19.45B 5.52% | 16.60B 14.67% | 24.09B 45.16% | 24.29B 0.81% | 24.41B 0.48% | 19.80B 18.89% | 19.64B 0.81% | 25.14B 28.04% | 19.06B 24.19% | 20.12B 5.55% | 23.51B 16.88% | 20.55B 12.60% | 22.20B 8.04% | 20.20B 9.03% | 18.46B 8.61% | 15.42B 16.47% | 14.91B 3.28% | 20.64B 38.41% | |
cash at end of period | 9.18B - | 11.38B 23.87% | 7.58B 33.32% | 8.57B 13.03% | 7.39B 13.76% | 8.78B 18.80% | 10.81B 23.06% | 8.13B 24.81% | 8.07B 0.65% | 10.22B 26.53% | 12.75B 24.82% | 13.29B 4.22% | 17.07B 28.42% | 15.88B 6.94% | 17.88B 12.55% | 17.41B 2.61% | 17.32B 0.53% | 13.02B 24.81% | 12.70B 2.47% | 13.93B 9.65% | 16.31B 17.13% | 12.49B 23.43% | 15.82B 26.67% | 14.51B 8.31% | 18.43B 27.09% | 19.45B 5.52% | 16.60B 14.67% | 24.09B 45.16% | 24.29B 0.81% | 24.41B 0.48% | 19.80B 18.89% | 19.64B 0.81% | 25.14B 28.04% | 19.06B 24.19% | 20.05B 5.18% | 23.51B 17.28% | 20.55B 12.60% | 22.20B 8.04% | 20.20B 9.03% | 18.46B 8.61% | 15.42B 16.47% | 14.91B 3.28% | 20.64B 38.41% | 19.84B 3.87% | |
operating cash flow | 4.58B - | 2.67B 41.72% | 6.15B 130.22% | 2.48B 59.59% | 4.44B 78.62% | 4.03B 9.20% | 5.43B 34.67% | 2.69B 50.50% | 4.20B 56.44% | 2.64B 37.20% | 4.60B 74.38% | 1.96B 57.32% | 4.29B 118.48% | 2.93B 31.76% | 5.64B 92.76% | 2.10B 62.83% | 3.40B 62.11% | 4.73B 39.19% | 2.05B 56.70% | 1.30B 36.78% | 5.61B 332.72% | 3.53B 37.00% | 1.30B 63.18% | 2.07B 59.26% | 2.39B 15.20% | 4.15B 73.69% | 5.18B 24.96% | 1.85B 64.35% | 846M 54.20% | 3.79B 348.35% | 5.15B 35.86% | 1.50B 70.97% | 2.25B 50.67% | 3.51B 55.55% | 5.34B 52.31% | 1.95B 63.41% | 4.44B 127.12% | 4.28B 3.61% | 2.53B 40.77% | 2.03B 20.05% | 3.04B 49.95% | 3.48B 14.38% | 5.18B 49.12% | 2.33B 55.08% | |
capital expenditure | -708M - | -1.98B 179.24% | -1.10B 44.31% | 170M 115.44% | -166M 197.65% | -1.73B 940.96% | -2.91B 68.34% | -2.71B 6.94% | -1.18B 56.41% | 525M 144.49% | -2.19B 518.10% | -1.65B 24.92% | -1.08B 34.16% | -1.87B 72.26% | -3.93B 110.38% | -1.98B 49.75% | -902M 54.35% | -794M 11.97% | -890M 12.09% | -2.09B 134.49% | -67M 96.79% | -2.00B 2,892.54% | -2.91B 45.14% | -3.01B 3.47% | 170M 105.65% | -1.18B 794.12% | -1.63B 38.31% | -1.79B 9.87% | -1.72B 4.24% | 331M 119.28% | -1.09B 429.31% | 741M 167.98% | 2.09B 182.59% | 113M 94.60% | 1.41B 1,149.56% | 774M - | 423M 45.35% | -383M 190.54% | |||||||
free cash flow | 3.87B - | 693M 82.11% | 5.05B 628.14% | 2.65B 47.40% | 4.27B 60.93% | 2.30B 46.13% | 2.52B 9.39% | -21M 100.83% | 3.02B 14,490.48% | 3.16B 4.70% | 2.41B 23.93% | 316M 86.87% | 3.21B 914.56% | 1.06B 66.97% | 1.71B 61.66% | 122M 92.87% | 2.50B 1,948.36% | 3.94B 57.66% | 1.16B 70.56% | -791M 168.19% | 5.54B 800.51% | 1.53B 72.42% | -1.61B 205.30% | -939M 41.64% | 2.56B 372.31% | 2.97B 16.00% | 3.55B 19.66% | 54M 98.48% | -871M 1,712.96% | 4.12B 573.48% | 4.06B 1.48% | 2.24B 44.94% | 4.35B 94.37% | 3.62B 16.77% | 6.75B 86.57% | 1.95B 71.06% | 4.44B 127.12% | 4.28B 3.61% | 2.53B 40.77% | 2.03B 20.05% | 3.81B 88.15% | 3.90B 2.26% | 4.80B 23.11% | 2.33B 51.49% |
All numbers in USD (except ratios and percentages)