NYSE:MET
MetLife, Inc.
- Stock
Last Close
71.66
09/05 20:00
Market Cap
52.46B
Beta: 1.05
Volume Today
2.75M
Avg: 5.53M
PE Ratio
21.39
PFCF: 4.12
Dividend Yield
3.92%
Payout:76.36%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.39B - | 6.34B 86.74% | 5.32B 16.00% | 804M 84.89% | 4.02B 400% | 5.13B 27.56% | 5.91B 15.23% | 5.42B 8.31% | 6.58B 21.35% | 2.56B 61.10% | 1.60B 37.37% | |
depreciation and amortization | 714M - | 713M 0.14% | 693M 2.81% | 652M 5.92% | 795M 21.93% | 628M 21.01% | 630M 0.32% | 619M 1.75% | 694M 12.12% | 673M 3.03% | 718M 6.69% | |
deferred income tax | -150M - | -127M 15.33% | -173M 36.22% | -184M 6.36% | ||||||||
stock based compensation | 150M - | 127M 15.33% | 173M 36.22% | 184M 6.36% | ||||||||
change in working capital | 8.27B - | 12.33B 49.05% | 11.65B 5.51% | 7.74B 33.56% | 5.61B 27.55% | 8.20B 46.26% | 7.42B 9.50% | 4.85B 34.64% | 4.58B 5.58% | 4.84B 5.57% | 1.45B 70.06% | |
accounts receivables | -582M - | -650M 11.68% | -837M 28.77% | -2.13B 153.88% | -991M 53.36% | -1.81B 82.54% | -514M 71.59% | 842M 263.81% | 389M 53.80% | 256M 34.19% | -1.95B 862.50% | |
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | 8.86B - | 12.98B 46.59% | 12.49B 3.79% | 9.87B 21.00% | 6.60B 33.11% | 10.01B 51.71% | 7.94B 20.71% | 4.01B 49.48% | 4.19B 4.54% | 4.58B 9.25% | 3.40B 25.78% | |
other non cash items | 3.75B - | -3.00B 180.13% | -3.54B 17.77% | 5.63B 259.06% | 1.86B 66.97% | -2.22B 219.53% | -178M 91.99% | 749M 520.79% | 745M 0.53% | 5.14B 589.40% | 9.95B 93.79% | |
net cash provided by operating activities | 16.13B - | 16.38B 1.52% | 14.13B 13.72% | 14.83B 4.94% | 12.28B 17.16% | 11.74B 4.44% | 13.79B 17.45% | 11.64B 15.57% | 12.60B 8.22% | 13.20B 4.83% | 13.72B 3.92% | |
investments in property plant and equipment | -3.43B - | -4.63B 34.99% | -5.56B 19.94% | -8.53B 53.57% | -4.56B 46.54% | -7.07B 54.95% | -5.65B 20.03% | -4.27B 24.48% | 4.36B 202.13% | -1.17B - | ||
acquisitions net | -2.00B - | -782M 60.82% | 398M 150.90% | 346M 13.07% | -1.28B 469.36% | -731M 42.80% | -1.08B 47.88% | -3.07B 183.63% | 820M 126.74% | -744M 190.73% | -755M 1.48% | |
purchases of investments | -126.03B - | -135.24B 7.31% | -154.94B 14.57% | -154.63B 0.20% | -115.47B 25.33% | -109.81B 4.90% | -91.90B 16.31% | -94.57B 2.90% | -109.32B 15.60% | -104.64B 4.28% | -84.27B 19.47% | |
sales maturities of investments | 122.77B - | 125.94B 2.58% | 149.76B 18.91% | 157.43B 5.12% | 104.78B 33.44% | 112.01B 6.90% | 81.18B 27.52% | 83.19B 2.48% | 93B 11.79% | 108.43B 16.59% | 76.10B 29.82% | |
other investing activites | -6.48B - | -341M 94.74% | -59M 82.70% | -457M 674.58% | -346M 24.29% | -32M 90.75% | -131M 309.38% | 139M 206.11% | -46M 133.09% | -5.66B 12,204.35% | -143M 97.47% | |
net cash used for investing activites | -15.16B - | -15.05B 0.73% | -10.40B 30.93% | -5.85B 43.74% | -16.88B 188.48% | -5.63B 66.62% | -17.59B 212.14% | -18.57B 5.59% | -11.19B 39.75% | -2.62B 76.58% | -10.25B 291.07% | |
debt repayment | -1.75B - | -2.86B 63.92% | -1.44B 49.76% | -1.28B 11.06% | -1.07B 16.11% | -1.87B 74.37% | -906M 51.58% | -99M 89.07% | -582M 487.88% | -85M 85.40% | -1.88B 2,111.76% | |
common stock issued | 1B - | 1B 0% | 6.92B 592% | -3.60B 151.99% | 4.56B 226.74% | 477M 89.54% | 3.40B 613.00% | 6.62B 94.74% | 1.91B 71.13% | -612M - | ||
common stock repurchased | -1.83B - | -1B 45.33% | -3.43B 243.20% | -372M 89.16% | -2.93B 686.83% | -3.99B 36.39% | -2.29B 42.76% | -2.15B 5.73% | -4.80B 122.98% | -3.33B 30.75% | -3.10B 6.70% | |
dividends paid | -1.24B - | -1.62B 30.62% | -1.77B 9.13% | -1.84B 3.96% | -4.61B 150.84% | -1.82B 60.57% | -1.82B 0.11% | -1.86B 2.09% | -1.84B 0.91% | -1.78B 3.20% | -1.76B 1.07% | |
other financing activites | -5.09B - | 6.74B 232.37% | -1.58B 123.39% | 3.54B 324.49% | 3.15B 11.05% | 4.40B 39.94% | 6.18B 40.30% | 8.22B 33.00% | 3.94B 52.06% | -4.91B 224.72% | 4.42B 189.93% | |
net cash used provided by financing activities | -8.91B - | 2.26B 125.33% | -1.29B 157.40% | -3.55B 174.13% | -906M 74.48% | -2.80B 209.16% | 4.57B 263.08% | 10.73B 134.87% | -1.38B 112.82% | -10.11B 635.13% | -2.94B 70.91% | |
effect of forex changes on cash | -212M - | -354M 66.98% | -492M 38.98% | -302M 38.62% | 323M 206.95% | -183M 156.66% | 9M 104.92% | 163M 1,711.11% | -478M 393.25% | -397M 16.95% | -91M 77.08% | |
net change in cash | -8.15B - | 3.22B 139.53% | 1.94B 39.68% | 5.13B 163.63% | -5.18B 201.00% | 3.12B 160.28% | 777M 75.10% | 3.20B 311.45% | -513M 116.05% | 79M 115.40% | 444M 462.03% | |
cash at beginning of period | 15.74B - | 7.58B 51.80% | 10.81B 42.49% | 12.75B 17.99% | 17.88B 40.19% | 12.70B 28.95% | 15.82B 24.56% | 16.60B 4.91% | 20.56B 23.87% | 20.12B 2.16% | 20.20B 0.39% | |
cash at end of period | 7.58B - | 10.81B 42.49% | 12.75B 17.99% | 17.88B 40.19% | 12.70B 28.95% | 15.82B 24.56% | 16.60B 4.91% | 19.80B 19.26% | 20.05B 1.27% | 20.20B 0.74% | 20.64B 2.20% | |
operating cash flow | 16.13B - | 16.38B 1.52% | 14.13B 13.72% | 14.83B 4.94% | 12.28B 17.16% | 11.74B 4.44% | 13.79B 17.45% | 11.64B 15.57% | 12.60B 8.22% | 13.20B 4.83% | 13.72B 3.92% | |
capital expenditure | -3.43B - | -4.63B 34.99% | -5.56B 19.94% | -8.53B 53.57% | -4.56B 46.54% | -7.07B 54.95% | -5.65B 20.03% | -4.27B 24.48% | 4.36B 202.13% | -1.17B - | ||
free cash flow | 12.70B - | 11.74B 7.53% | 8.57B 27.00% | 6.29B 26.59% | 7.72B 22.69% | 4.67B 39.53% | 8.13B 74.19% | 7.37B 9.38% | 16.96B 130.07% | 13.20B 22.13% | 12.55B 4.95% |
All numbers in USD (except ratios and percentages)