NYSE:MMC
Marsh & McLennan Companies, Inc.
- Stock
Last Close
176.58
06/11 21:10
Market Cap
106.05B
Beta: 0.92
Volume Today
2.31M
Avg: 1.74M
PE Ratio
25.25
PFCF: 16.84
Dividend Yield
1.41%
Payout:25.13%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.25B - | 3.21B 0.96% | 3.23B 0.31% | 3.12B 3.41% | 3.34B 7.16% | 3.34B 0.06% | 3.38B 1.20% | 3.13B 7.14% | 3.36B 7.30% | 3.50B 4.13% | 3.50B 0.23% | 3.34B 4.41% | 3.69B 10.30% | 4B 8.55% | 3.73B 6.65% | 3.50B 6.16% | 3.71B 5.94% | 4.07B 9.67% | 4.35B 6.83% | 3.97B 8.76% | 4.26B 7.46% | 4.65B 9.08% | 4.19B 9.93% | 3.97B 5.28% | 4.42B 11.29% | 5.08B 15.10% | 5.02B 1.30% | 4.58B 8.65% | 5.14B 12.09% | 5.55B 8.02% | 5.38B 3.06% | 4.77B 11.32% | 5.02B 5.28% | 5.92B 17.96% | 5.88B 0.81% | 5.38B 8.41% | 5.55B 3.20% | 6.47B 16.56% | 6.22B 3.91% | 5.70B 8.46% | 6.07B 6.53% | 7.06B 16.38% | 6.97B 1.23% | 6.35B 8.93% | |
cost of revenue | 1.90B - | 1.73B 8.76% | 1.83B 5.55% | 1.88B 2.85% | 1.90B 1.17% | 1.85B 2.42% | 1.87B 0.97% | 1.82B 2.94% | 1.92B 5.56% | 1.95B 1.41% | 1.94B 0.51% | 1.91B 1.50% | 2.10B 10.07% | 2.22B 6.01% | 2.13B 4.00% | 2.08B 2.44% | 2.16B 3.84% | 2.28B 5.50% | 2.54B 11.17% | 2.44B 3.94% | 2.48B 1.68% | 2.56B 3.11% | 2.43B 4.93% | 2.50B 2.72% | 2.65B 6.21% | 2.81B 5.92% | 2.86B 1.89% | 2.85B 0.24% | 2.90B 1.82% | 3.10B 6.71% | 3.01B 2.90% | 2.92B 2.89% | 3.04B 3.93% | 3.21B 5.56% | 3.34B 4.05% | 1.10B 67.07% | 1.18B 7.64% | 3.47B 193.32% | 1.13B 67.58% | 6.92B 515.47% | 3.85B - | 3.89B 1.14% | |||
gross profit | 1.35B - | 1.49B 10% | 1.40B 5.79% | 1.24B 11.58% | 1.44B 16.25% | 1.48B 3.06% | 1.50B 1.48% | 1.32B 12.37% | 1.45B 9.71% | 1.56B 7.75% | 1.56B 0.13% | 1.44B 8.01% | 1.59B 10.59% | 1.78B 11.91% | 1.60B 9.97% | 1.42B 11.13% | 1.55B 9.01% | 1.79B 15.49% | 1.81B 1.29% | 1.53B 15.51% | 1.79B 16.66% | 2.10B 17.36% | 1.76B 16.03% | 1.47B 16.31% | 1.77B 19.89% | 2.28B 28.88% | 2.16B 5.23% | 1.73B 19.80% | 2.23B 29.02% | 2.45B 9.72% | 2.37B 3.27% | 1.85B 22.03% | 1.98B 7.42% | 2.72B 36.95% | 2.54B 6.55% | 4.28B 68.69% | 4.37B 2.05% | 3.00B 31.27% | 5.10B 69.64% | -1.23B 124.12% | 6.07B 593.65% | 7.06B 16.38% | -3.21B 145.48% | 2.46B 176.52% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.90B - | 1.73B 8.76% | 1.83B 5.55% | 1.88B 2.85% | 1.90B 1.17% | 1.85B 2.42% | 1.87B 0.97% | 1.82B 2.94% | 1.92B 5.56% | 1.95B 1.41% | 1.94B 0.51% | 1.91B 1.50% | 2.10B 10.07% | 2.22B 6.01% | 2.13B 4.00% | 2.08B 2.44% | 2.16B 3.84% | 2.28B 5.50% | 2.54B 11.17% | 2.44B 3.94% | 2.48B 1.68% | 2.56B 3.11% | 2.43B 4.93% | ||||||||||||||||||||||
selling general and administrative expenses | 1.90B - | 1.73B 8.76% | 1.83B 5.55% | 1.88B 2.85% | 1.90B 1.17% | 1.85B 2.42% | 1.87B 0.97% | 1.82B 2.94% | 1.92B 5.56% | 1.95B 1.41% | 1.94B 0.51% | 1.91B 1.50% | 2.10B 10.07% | 2.22B 6.01% | 2.13B 4.00% | 2.08B 2.44% | 2.16B 3.84% | 2.28B 5.50% | 2.54B 11.17% | 2.44B 3.94% | 2.48B 1.68% | 2.56B 3.11% | 2.43B 4.93% | ||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1.08B - | -980M 9.43% | -1.06B 7.76% | -1.10B 4.36% | -1.06B 4.17% | -1.10B 4.64% | -1.09B 1.00% | -1.07B 2.10% | -1.10B 3.17% | -1.20B 8.24% | -1.14B 4.77% | -1.07B 6.23% | -1.20B 12.08% | 66M 105.51% | 65M 1.52% | 63M 3.08% | 21M 66.67% | 64M 204.76% | 70M 9.38% | 69M 1.43% | 62M 10.14% | 64M 3.23% | 63M 1.56% | 60M 4.76% | 70M 16.67% | 71M 1.43% | 71M 0% | 69M 2.82% | 66M 4.35% | 1.00B 1,421.21% | 1.00B 0.10% | 1.06B 5.07% | 1.30B 23.48% | 991M 24.00% | 1.08B 9.18% | 4.39B 305.36% | 4.45B 1.48% | -4.24B 195.28% | 4.58B 207.97% | 8.35B 82.35% | 4.92B 41.02% | 5.06B 2.66% | 8.99B 77.91% | 1.29B 85.69% | |
cost and expenses | 2.71B - | 2.48B 8.49% | 2.60B 4.68% | 2.65B 2.23% | 2.74B 3.39% | 2.60B 5.14% | 2.65B 1.81% | 2.56B 3.28% | 2.73B 6.55% | 2.69B 1.35% | 2.73B 1.37% | 2.74B 0.48% | 3.00B 9.29% | 3.09B 3.10% | 3.04B 1.58% | 2.96B 2.63% | 3.09B 4.32% | 3.13B 1.36% | 3.67B 17.11% | 3.50B 4.58% | 3.67B 4.88% | 3.58B 2.48% | 3.30B 7.74% | 3.43B 3.75% | 3.85B 12.16% | 3.73B 3.12% | 3.79B 1.72% | 3.84B 1.43% | 4.15B 8.01% | 4.10B 1.13% | 4.01B 2.17% | 3.98B 0.90% | 4.34B 9.12% | 4.20B 3.32% | 4.42B 5.26% | 5.49B 24.12% | 5.63B 2.72% | 4.43B 21.37% | 5.70B 28.76% | 15.27B 167.78% | 4.92B 67.76% | 5.06B 2.66% | 12.85B 154.05% | 5.18B 59.67% | |
operating expenses | 814M - | 750M 7.86% | 770M 2.67% | 776M 0.78% | 844M 8.76% | 749M 11.26% | 778M 3.87% | 746M 4.11% | 813M 8.98% | 749M 7.87% | 796M 6.28% | 838M 5.28% | 901M 7.52% | 868M 3.66% | 908M 4.61% | 880M 3.08% | 928M 5.45% | 851M 8.30% | 1.13B 33.02% | 1.06B 6.01% | 1.19B 12.22% | 1.03B 14.07% | 875M 14.72% | 933M 6.63% | 1.20B 28.08% | 918M 23.18% | 929M 1.20% | 990M 6.57% | 1.25B 25.86% | 1.00B 19.42% | 1.00B 0.10% | 1.06B 5.07% | 1.30B 23.48% | 991M 24.00% | 1.08B 9.18% | 4.39B 305.36% | 4.45B 1.48% | 4.24B 4.72% | 4.58B 7.97% | 8.35B 82.35% | 4.92B 41.02% | 5.06B 2.66% | 8.99B 77.91% | 1.29B 85.69% | |
interest expense | 36M - | 36M 0% | 40M 11.11% | 41M 2.50% | 46M 12.20% | 46M 0% | 48M 4.35% | 47M 2.08% | 48M 2.13% | 58M 20.83% | 60M 3.45% | 60M 0% | 59M 1.67% | 61M 3.39% | 68M 11.48% | 69M 1.47% | 92M 33.33% | 120M 30.43% | 141M 17.50% | 133M 5.67% | 130M 2.26% | 127M 2.31% | 132M 3.94% | 128M 3.03% | 128M 0% | 118M 7.81% | 110M 6.78% | 107M 2.73% | 109M 1.87% | 110M 0.92% | 114M 3.64% | 118M 3.51% | 127M 7.63% | 136M 7.09% | 146M 7.35% | -145M 199.32% | -151M 4.14% | 159M 205.30% | -156M 198.11% | -784M 402.56% | -231M 70.54% | 245M 206.06% | -733M 399.18% | 237M 132.33% | |
ebitda | 541M - | 738M 36.41% | 632M 14.36% | 464M 26.58% | 598M 28.88% | 735M 22.91% | 728M 0.95% | 572M 21.43% | 634M 10.84% | 811M 27.92% | 766M 5.55% | 599M 21.80% | 689M 15.03% | 977M 41.80% | 759M 22.31% | 606M 20.16% | 645M 6.44% | 1.22B 89.61% | 1.02B 16.60% | 559M 45.20% | 826M 47.76% | 1.32B 59.69% | 1.13B 14.40% | 786M 30.38% | 837M 6.49% | 1.63B 94.27% | 1.49B 8.18% | 989M 33.76% | 1.05B 6.37% | 1.69B 60.46% | 1.59B 5.69% | 1.02B 35.87% | 746M 26.93% | 1.97B 163.67% | 1.71B 13.32% | 996M 41.58% | 1.10B 10.74% | 2.23B 102.45% | 1.64B 26.47% | -119M 107.25% | 1.14B 1,059.66% | 2.30B 101.31% | 666M 71.03% | 1.39B 109.31% | |
operating income | 536M - | 735M 37.13% | 629M 14.42% | 461M 26.71% | 594M 28.85% | 733M 23.40% | 726M 0.95% | 572M 21.21% | 633M 10.66% | 809M 27.80% | 764M 5.56% | 597M 21.86% | 686M 14.91% | 908M 32.36% | 691M 23.90% | 541M 21.71% | 621M 14.79% | 938M 51.05% | 680M 27.51% | 467M 31.32% | 592M 26.77% | 1.07B 80.74% | 885M 17.29% | 540M 38.98% | 571M 5.74% | 1.36B 137.83% | 1.23B 9.57% | 740M 39.74% | 986M 33.24% | 1.45B 46.55% | 1.36B 5.61% | 791M 42.01% | 544M 31.23% | 1.73B 217.28% | 1.46B 15.59% | 996M 31.64% | 1.10B 10.74% | 2.04B 85.31% | 1.64B 19.67% | 848M 48.36% | 1.14B 34.67% | 2.00B 75.57% | 1.83B 8.78% | 1.17B 36.03% | |
depreciation and amortization | 99M - | 101M 2.02% | 103M 1.98% | 108M 4.85% | 111M 2.78% | 111M 0% | 110M 0.90% | 109M 0.91% | 108M 0.92% | 120M 11.11% | 116M 3.33% | 120M 3.45% | 125M 4.17% | 125M 0% | 122M 2.40% | 124M 1.64% | 123M 0.81% | 193M 56.91% | 268M 38.86% | 19M 92.91% | 167M 778.95% | 183M 9.58% | 179M 2.19% | 185M 3.35% | 194M 4.86% | 197M 1.55% | 193M 2.03% | 179M 7.25% | 178M 0.56% | 243M 36.52% | 228M 6.17% | 230M 0.88% | 202M 12.17% | 241M 19.31% | 248M 2.90% | 189M - | -365M - | 227M - | -227M 200% | 224M 198.68% | |||||
total other income expenses net | -137M - | 2M 101.46% | 3M 50% | 34M 1,033.33% | -1M 102.94% | -3M 200% | 1M 133.33% | -47M 4,800% | 2M 104.26% | -56M 2,900% | 5M 108.93% | -2M 140% | 12M 700% | 66M 450% | 93M 40.91% | -89M 195.70% | -308M 246.07% | 98M 131.82% | 9M 90.82% | 76M 744.44% | 64M 15.79% | 62M 3.13% | 32M 48.39% | 46M 43.75% | 95M 106.52% | 82M 13.68% | 90M 9.76% | 82M 8.89% | 84M 2.44% | -21M 125% | -52M 147.62% | -58M 11.54% | 69M 218.97% | -62M 189.86% | -73M 17.74% | -66M 9.59% | -55M 16.67% | -173M 214.55% | -77M 55.49% | 187M 342.86% | -133M 171.12% | -178M 33.83% | -183M 2.81% | -160M 12.57% | |
income before tax | 368M - | 704M 91.30% | 595M 15.48% | 457M 23.19% | 551M 20.57% | 686M 24.50% | 681M 0.73% | 525M 22.91% | 588M 12% | 753M 28.06% | 711M 5.58% | 537M 24.47% | 642M 19.55% | 916M 42.68% | 719M 21.51% | 385M 46.45% | 224M 41.82% | 944M 321.43% | 550M 41.74% | 414M 24.73% | 531M 28.26% | 1.01B 89.64% | 787M 21.85% | 459M 41.68% | 540M 17.65% | 1.32B 144.81% | 1.21B 8.55% | 716M 40.78% | 961M 34.22% | 1.42B 48.18% | 1.31B 7.87% | 733M 44.13% | 613M 16.37% | 1.66B 171.45% | 1.38B 16.83% | 930M 32.80% | 1.05B 12.69% | 1.87B 78.53% | 1.56B 16.35% | 1.03B 33.87% | 1.01B 2.51% | 1.83B 81.07% | 1.65B 9.91% | 1.01B 38.64% | |
income tax expense | 99M - | 206M 108.08% | 166M 19.42% | 128M 22.89% | 171M 33.59% | 196M 14.62% | 201M 2.55% | 141M 29.85% | 147M 4.26% | 175M 19.05% | 204M 16.57% | 140M 31.37% | 614M 338.57% | 220M 64.17% | 183M 16.82% | 106M 42.08% | 65M 38.68% | 217M 233.85% | 206M 5.07% | 108M 47.57% | 135M 25% | 240M 77.78% | 207M 13.75% | 139M 32.85% | 161M 15.83% | 324M 101.24% | 382M 17.90% | 174M 54.45% | 154M 11.49% | 338M 119.48% | 334M 1.18% | 181M 45.81% | 142M 21.55% | 412M 190.14% | 337M 18.20% | 192M 43.03% | 283M 47.40% | 447M 57.95% | 425M 4.92% | 283M 33.41% | 208M 26.50% | 415M 99.52% | 415M 0% | 253M 39.04% | |
net income | 294M - | 482M 63.95% | 419M 13.07% | 323M 22.91% | 375M 16.10% | 481M 28.27% | 472M 1.87% | 379M 19.70% | 436M 15.04% | 569M 30.50% | 501M 11.95% | 393M 21.56% | 29M 92.62% | 690M 2,279.31% | 531M 23.04% | 276M 48.02% | 153M 44.57% | 716M 367.97% | 332M 53.63% | 303M 8.73% | 391M 29.04% | 754M 92.84% | 572M 24.14% | 316M 44.76% | 374M 18.35% | 983M 162.83% | 820M 16.58% | 537M 34.51% | 803M 49.53% | 1.07B 33.37% | 967M 9.71% | 546M 43.54% | 466M 14.65% | 1.24B 165.02% | 1.03B 16.19% | 730M 29.47% | 756M 3.56% | 1.40B 85.19% | 1.13B 19.64% | 747M 33.60% | 788M 5.49% | 1.38B 75.25% | 1.21B 12.31% | 747M 38.32% | |
weighted average shs out | 541M - | 539M 0.37% | 535M 0.74% | 528M 1.31% | 522M 1.14% | 521M 0.19% | 521M 0% | 518M 0.58% | 515M 0.58% | 515M 0% | 514M 0.19% | 512M 0.39% | 510M 0.39% | 508M 0.39% | 507M 0.20% | 504M 0.59% | 504M 0% | 505M 0.20% | 507M 0.40% | 506M 0.20% | 504M 0.40% | 505M 0.20% | 506M 0.20% | 507M 0.20% | 507M 0% | 509M 0.39% | 508M 0.20% | 506M 0.39% | 504M 0.40% | 503M 0.20% | 501M 0.40% | 498M 0.60% | 496M 0.40% | 495M 0.20% | 495M 0% | 494M 0.20% | 493M 0.20% | 492M 0.20% | 492M 0% | 492M 0% | 491M 0.20% | 492M 0.20% | 492M 0% | 491M 0.20% | |
weighted average shs out dil | 548M - | 545M 0.55% | 541M 0.73% | 533M 1.48% | 527M 1.13% | 526M 0.19% | 525M 0.19% | 523M 0.38% | 521M 0.38% | 522M 0.19% | 520M 0.38% | 519M 0.19% | 517M 0.39% | 514M 0.58% | 512M 0.39% | 510M 0.39% | 509M 0.20% | 511M 0.39% | 512M 0.20% | 511M 0.20% | 510M 0.20% | 510M 0% | 511M 0.20% | 512M 0.20% | 513M 0.20% | 514M 0.19% | 513M 0.19% | 513M 0% | 511M 0.39% | 509M 0.39% | 506M 0.59% | 503M 0.59% | 501M 0.40% | 500M 0.20% | 499M 0.20% | 499M 0% | 498M 0.20% | 497M 0.20% | 496M 0.20% | 496M 0% | 496M 0% | 495M 0.20% | 495M 0% | 494M 0.20% | |
eps | 0.54 - | 0.89 64.81% | 0.78 12.36% | 0.61 21.79% | 0.72 18.03% | 0.92 27.78% | 0.91 1.09% | 0.73 19.78% | 0.85 16.44% | 1.10 29.41% | 0.98 10.91% | 0.77 21.43% | 0.06 92.21% | 1.36 2,166.67% | 1.05 22.79% | 0.55 47.62% | 0.30 45.45% | 1.42 373.33% | 0.66 53.52% | 0.60 9.09% | 0.77 28.33% | 1.49 93.51% | 1.13 24.16% | 0.62 45.13% | 0.74 19.35% | 1.93 160.81% | 1.61 16.58% | 1.06 34.16% | 1.59 50% | 2.16 35.85% | 1.93 10.65% | 1.10 43.01% | 0.94 14.55% | 2.50 165.96% | 2.09 16.40% | 1.48 29.19% | 1.53 3.38% | 2.85 86.27% | 2.29 19.65% | 1.52 33.62% | 1.60 5.26% | 2.81 75.63% | 2.46 12.46% | 1.52 38.21% | |
epsdiluted | 0.54 - | 0.88 62.96% | 0.77 12.50% | 0.61 20.78% | 0.71 16.39% | 0.91 28.17% | 0.90 1.10% | 0.73 18.89% | 0.84 15.07% | 1.09 29.76% | 0.96 11.93% | 0.76 20.83% | 0.06 92.11% | 1.34 2,133.33% | 1.04 22.39% | 0.54 48.08% | 0.30 44.44% | 1.40 366.67% | 0.65 53.57% | 0.59 9.23% | 0.76 28.81% | 1.48 94.74% | 1.12 24.32% | 0.62 44.64% | 0.73 17.74% | 1.91 161.64% | 1.60 16.23% | 1.05 34.38% | 1.57 49.52% | 2.13 35.67% | 1.91 10.33% | 1.08 43.46% | 0.93 13.89% | 2.47 165.59% | 2.07 16.19% | 1.46 29.47% | 1.52 4.11% | 2.82 85.53% | 2.27 19.50% | 1.51 33.48% | 1.59 5.30% | 2.79 75.47% | 2.44 12.54% | 1.51 38.11% |
All numbers in USD (except ratios and percentages)