NYSE:MMC
Marsh & McLennan Companies, Inc.
- Stock
Last Close
209.14
17/05 20:00
Market Cap
95.16B
Beta: 0.92
Volume Today
992.12K
Avg: 1.74M
PE Ratio
25.25
PFCF: 16.84
Dividend Yield
1.41%
Payout:25.13%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.26B - | 12.95B 5.63% | 12.89B 0.45% | 13.21B 2.47% | 14.02B 6.15% | 14.95B 6.60% | 16.65B 11.38% | 17.22B 3.44% | 19.82B 15.07% | 20.72B 4.54% | 22.74B 9.73% | |
cost of revenue | 7.23B - | 7.51B 4.00% | 7.33B 2.41% | 7.46B 1.73% | 8.09B 8.36% | 8.61B 6.43% | 9.73B 13.12% | 10.13B 4.06% | 11.43B 12.79% | 12.07B 5.65% | 13.10B 8.52% | |
gross profit | 5.04B - | 5.44B 7.96% | 5.56B 2.26% | 5.75B 3.44% | 5.94B 3.29% | 6.34B 6.84% | 6.92B 9.03% | 7.09B 2.56% | 8.39B 18.32% | 8.65B 3.03% | 9.64B 11.42% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 7.23B - | 7.51B 4.00% | 7.33B 2.41% | 7.46B 1.73% | 8.09B 8.36% | 8.61B 6.43% | 9.73B 13.12% | |||||
selling general and administrative expenses | 7.23B - | 7.51B 4.00% | 7.33B 2.41% | 7.46B 1.73% | 8.09B 8.36% | 8.61B 6.43% | 9.73B 13.12% | |||||
research and development expenses | ||||||||||||
other expenses | -4.27B - | -4.38B 2.62% | -4.19B 4.25% | -4.38B 4.32% | 201M 104.59% | 215M 6.97% | -5.49B 2,654.88% | 4.03B 173.35% | 4.08B 1.34% | 4.37B 7.00% | 239M 94.53% | |
cost and expenses | 10.18B - | 10.65B 4.58% | 10.47B 1.65% | 10.55B 0.70% | 11.37B 7.79% | 12.19B 7.21% | 13.97B 14.65% | 14.16B 1.31% | 15.51B 9.54% | 16.44B 6.01% | 17.45B 6.17% | |
operating expenses | 2.96B - | 3.13B 5.98% | 3.14B 0.16% | 3.09B 1.72% | 3.28B 6.42% | 3.58B 9.14% | 4.24B 18.33% | 4.03B 5.00% | 4.08B 1.34% | 4.37B 7.00% | 4.36B 0.32% | |
interest expense | 167M - | 165M 1.20% | 163M 1.21% | 189M 15.95% | 237M 25.40% | 290M 22.36% | 524M 80.69% | 515M 1.72% | 444M 13.79% | 469M 5.63% | 578M 23.24% | |
ebitda | 2.10B - | 2.32B 10.84% | 2.43B 4.74% | 2.67B 9.75% | 3.35B 25.37% | 3.48B 4.03% | 3.63B 4.22% | 4.07B 12.21% | 5.34B 31.12% | 5.25B 1.67% | 6.31B 20.25% | |
operating income | 2.08B - | 2.30B 10.78% | 2.42B 5.13% | 2.66B 10.13% | 2.65B 0.34% | 2.76B 3.99% | 2.68B 3.04% | 3.07B 14.53% | 4.31B 40.64% | 4.28B 0.74% | 5.28B 23.41% | |
depreciation and amortization | 358M - | 388M 8.38% | 423M 9.02% | 438M 3.55% | 481M 9.82% | 494M 2.70% | 951M 92.51% | 1.00B 5.68% | 1.03B 2.09% | 969M 5.56% | 713M 26.42% | |
total other income expenses net | 45M - | -100M 322.22% | 38M 138% | -184M 584.21% | 216M 217.39% | -238M 210.19% | -238M 0% | -273M 14.71% | -104M 61.90% | -198M 90.38% | 244M 223.23% | |
income before tax | 1.97B - | 2.06B 4.26% | 2.31B 12.15% | 2.48B 7.50% | 2.64B 6.57% | 2.24B 15.10% | 2.44B 8.69% | 2.79B 14.51% | 4.21B 50.66% | 4.08B 2.99% | 5.03B 23.13% | |
income tax expense | 594M - | 586M 1.35% | 671M 14.51% | 685M 2.09% | 1.13B 65.40% | 574M 49.34% | 666M 16.03% | 747M 12.16% | 1.03B 38.42% | 995M 3.77% | 1.22B 23.02% | |
net income | 1.36B - | 1.47B 7.96% | 1.60B 9.15% | 1.77B 10.57% | 1.49B 15.61% | 1.65B 10.59% | 1.74B 5.58% | 2.02B 15.73% | 3.14B 55.90% | 3.05B 2.96% | 3.76B 23.15% | |
weighted average shs out | 549M - | 545M 0.73% | 531M 2.57% | 519M 2.26% | 513M 1.16% | 506M 1.36% | 506M 0% | 506M 0% | 507M 0.20% | 499M 1.58% | 494M 1.00% | |
weighted average shs out dil | 558M - | 553M 0.90% | 536M 3.07% | 524M 2.24% | 519M 0.95% | 511M 1.54% | 511M 0% | 512M 0.20% | 513M 0.20% | 505M 1.56% | 499M 1.19% | |
eps | 2.47 - | 2.69 8.91% | 3.01 11.90% | 3.41 13.29% | 2.91 14.66% | 3.26 12.03% | 3.44 5.52% | 3.98 15.70% | 6.20 55.78% | 6.11 1.45% | 7.60 24.39% | |
epsdiluted | 2.43 - | 2.65 9.05% | 2.98 12.45% | 3.37 13.09% | 2.87 14.84% | 3.23 12.54% | 3.41 5.57% | 3.94 15.54% | 6.13 55.58% | 6.04 1.47% | 7.53 24.67% |
All numbers in USD (except ratios and percentages)