NYSE:MRO
Marathon Oil Corporation
- Stock
Last Close
26.09
03/05 20:00
Market Cap
13.58B
Beta: 2.40
Volume Today
9.03M
Avg: 11.21M
PE Ratio
8.06
PFCF: 6.11
Dividend Yield
1.83%
Payout:14.51%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.92B - | 3.79B 3.34% | 3.18B 16.05% | 3.37B 6.01% | 2.89B 14.30% | 2.87B 0.62% | 2.40B 16.45% | 1.48B 38.12% | 1.49B 0.40% | 1.38B 7.11% | 1.16B 15.90% | 772M 33.68% | 959M 24.22% | 1.10B 14.70% | 1.20B 9.09% | 988M 17.67% | 993M 0.51% | 1.16B 17.02% | 1.23B 5.85% | 1.54B 24.96% | 1.45B 5.86% | 1.54B 6.29% | 1.38B 10.27% | 1.20B 13.04% | 1.38B 15.08% | 1.25B 9.56% | 1.23B 1.28% | 1.02B 16.95% | 490M 52.15% | 761M 55.31% | 822M 8.02% | 1.18B 43.19% | 1.25B 6.54% | 1.44B 14.67% | 1.73B 20.45% | 1.76B 1.67% | 2.17B 23.11% | 2.01B 7.38% | 1.60B 20.17% | 1.57B 2.25% | 1.48B 5.30% | 1.77B 19.34% | 1.58B 10.50% | 1.55B 2.15% | |
cost of revenue | 1.93B - | 2.08B 7.86% | 1.83B 11.99% | 1.96B 7.03% | 1.96B 0.36% | 1.98B 1.33% | 1.90B 3.98% | 1.58B 17.17% | 1.46B 7.17% | 1.30B 11.20% | 1.32B 1.31% | 1.10B 16.17% | 1.09B 0.91% | 1.16B 5.85% | 1.15B 1.12% | 830M 27.51% | 917M 10.48% | 993M 8.29% | 937M 5.64% | 937M 0% | 943M 0.64% | 993M 5.30% | 985M 0.81% | 895M 9.14% | 968M 8.16% | 923M 4.65% | 928M 0.54% | 948M 2.16% | 831M 12.34% | 866M 4.21% | 822M 5.08% | 769M 6.45% | 825M 7.28% | 872M 5.70% | 861M 1.26% | 760M 11.73% | 791M 4.08% | 852M 7.71% | 773M 9.27% | 883M 14.23% | 934M 5.78% | 939M 0.54% | 972M 3.51% | 390M 59.88% | |
gross profit | 1.99B - | 1.70B 14.26% | 1.34B 21.03% | 1.41B 4.61% | 931M 33.78% | 887M 4.73% | 494M 44.31% | -93M 118.83% | 26M 127.96% | 84M 223.08% | -153M 282.14% | -332M 116.99% | -135M 59.34% | -58M 57.04% | 55M 194.83% | 158M 187.27% | 76M 51.90% | 169M 122.37% | 293M 73.37% | 600M 104.78% | 504M 16% | 545M 8.13% | 395M 27.52% | 305M 22.78% | 413M 35.41% | 326M 21.07% | 305M 6.44% | 76M 75.08% | -341M 548.68% | -105M 69.21% | 408M - | 429M 5.15% | 566M 31.93% | 871M 53.89% | 1.00B 14.93% | 1.38B 37.56% | 1.16B 16.05% | 830M 28.20% | 684M 17.59% | 550M 19.59% | 832M 51.27% | 613M 26.32% | 1.16B 89.40% | ||
selling and marketing expenses | 499M - | 668M 33.87% | 540M - | 618M 14.44% | 554M 10.36% | 2.11B 280.87% | 204M 90.33% | 183M 10.29% | 84M 54.10% | 571M 579.76% | 58M 89.84% | 89M 53.45% | 80M 10.11% | 278M 247.50% | 34M 87.77% | 35M 2.94% | 48M 37.14% | 162M 237.50% | 4M - | ||||||||||||||||||||||||||
general and administrative expenses | 164M - | 152M 7.32% | 203M 33.55% | 192M 5.42% | 139M 27.60% | 160M 15.11% | 168M 5% | 171M 1.79% | 168M 1.75% | 125M 25.60% | 126M 0.80% | 151M 19.84% | 132M 12.58% | 105M 20.45% | 96M 8.57% | 109M 13.54% | 93M 14.68% | 97M 4.30% | 101M 4.12% | 100M 0.99% | 105M 5% | 101M 3.81% | 88M 12.87% | 94M 6.82% | 87M 7.45% | 82M 5.75% | 93M 13.41% | 76M 18.28% | 88M 15.79% | 53M 39.77% | 57M 7.55% | 89M 56.14% | 68M 23.60% | 70M 2.94% | 64M 8.57% | 69M 7.81% | 68M 1.45% | 79M 16.18% | 88M 11.39% | 82M 6.82% | 71M 13.41% | 72M 1.41% | 72M 0% | 86M 19.44% | |
selling general and administrative expenses | 164M - | 152M 7.32% | 203M 33.55% | 192M 5.42% | 139M 27.60% | 160M 15.11% | 168M 5% | 171M 1.79% | 168M 1.75% | 125M 25.60% | 126M 0.80% | 151M 19.84% | 132M 12.58% | 105M 20.45% | 96M 8.57% | 109M 13.54% | 93M 14.68% | 97M 4.30% | 101M 4.12% | 100M 0.99% | 105M 5% | 101M 3.81% | 88M 12.87% | 94M 6.82% | 87M 7.45% | 82M 5.75% | 93M 13.41% | 76M 18.28% | 88M 15.79% | 53M 39.77% | 57M 7.55% | 89M 56.14% | 68M 23.60% | 70M 2.94% | 64M 8.57% | 69M 7.81% | 68M 1.45% | 79M 16.18% | 88M 11.39% | 82M 6.82% | 71M 13.41% | 72M 1.41% | 72M 0% | 90M 25% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 10M - | 19M 90% | 26M 36.84% | 20M 23.08% | 20M 0% | 15M 25% | 23M 53.33% | 11M 52.17% | 15M 36.36% | 12M 20% | 36M 200% | 4M 88.89% | 12M 200% | 23M 91.67% | 16M 30.43% | 14M 12.50% | 9M 35.71% | 8M 11.11% | 47M 487.50% | 1M 97.87% | 12M 1,100% | 111M 825% | 12M 89.19% | 40M 233.33% | 15M 62.50% | 8M 46.67% | 2M 75% | 7M 250% | 13M 85.71% | -3M 123.08% | 7M 333.33% | 6M 14.29% | 4M 33.33% | 150M 3,650% | 3M 98% | 107M 3,466.67% | 137M 28.04% | 204M 48.91% | 111M 45.59% | 97M 12.61% | 3M 96.91% | 5M 66.67% | -13M 360% | 848M 6,623.08% | |
cost and expenses | 2.32B - | 2.48B 6.80% | 2.36B 4.72% | 2.33B 1.44% | 2.35B 0.86% | 2.35B 0.17% | 2.64B 12.06% | 1.91B 27.79% | 1.82B 4.41% | 2.06B 12.90% | 2.02B 1.85% | 1.33B 34.24% | 1.45B 9.57% | 1.39B 4.75% | 1.32B 4.91% | 1.01B 23.61% | 1.08B 7.85% | 1.43B 31.61% | 1.15B 19.47% | 1.15B 0.26% | 1.18B 2.17% | 1.24B 4.92% | 1.27B 2.99% | 1.12B 12.02% | 1.16B 3.57% | 1.11B 4.48% | 1.14B 3.07% | 1.12B 2.10% | 975M 12.79% | 995M 2.05% | 1.03B 3.92% | 953M 7.83% | 992M 4.09% | 1.09B 10.08% | 1.05B 3.39% | 936M 11.28% | 996M 6.41% | 1.14B 13.96% | 972M 14.36% | 1.06B 9.26% | 1.05B 0.66% | 1.14B 8.25% | 1.14B 0% | 1.10B 3.68% | |
operating expenses | 390M - | 396M 1.54% | 529M 33.59% | 366M 30.81% | 393M 7.38% | 371M 5.60% | 734M 97.84% | 328M 55.31% | 357M 8.84% | 756M 111.76% | 701M 7.28% | 223M 68.19% | 360M 61.43% | 227M 36.94% | 172M 24.23% | 176M 2.33% | 168M 4.55% | 435M 158.93% | 213M 51.03% | 216M 1.41% | 235M 8.80% | 243M 3.40% | 288M 18.52% | 225M 21.88% | 192M 14.67% | 185M 3.65% | 214M 15.68% | 170M 20.56% | 144M 15.29% | 129M 10.42% | 212M 64.34% | 184M 13.21% | 167M 9.24% | 220M 31.74% | 194M 11.82% | 176M 9.28% | 205M 16.48% | 283M 38.05% | 199M 29.68% | 179M 10.05% | 121M 32.40% | 203M 67.77% | 170M 16.26% | 710M 317.65% | |
interest expense | -71M - | -66M 7.04% | -71M 7.58% | -52M 26.76% | -76M 46.15% | -55M 27.63% | -90M 63.64% | -47M 47.78% | -58M 23.40% | -75M 29.31% | -143M 90.67% | -85M 40.56% | -86M 1.18% | -87M 1.16% | -107M 22.99% | -78M 27.10% | -86M 10.26% | -35M 59.30% | -144M 311.43% | -45M 68.75% | -65M 44.44% | -58M 10.77% | -80M 37.93% | -49M 38.75% | -64M 30.61% | -64M 0% | -78M 21.88% | -64M 17.95% | -69M 7.81% | -62M 10.14% | -79M 27.42% | -13M 83.54% | -59M 353.85% | -57M 3.39% | -127M 122.81% | -22M 82.68% | -54M 145.45% | -52M 3.70% | 58M 211.54% | 82M 41.38% | 92M 12.20% | 94M 2.17% | -82M 187.23% | ||
ebitda | 1.70B - | 1.32B 22.27% | 887M 32.96% | 1.05B 18.94% | 1.25B 18.96% | 628M 49.96% | -236M 137.58% | -422M 78.81% | -287M 31.99% | -226M 21.25% | -711M 214.60% | -494M 30.52% | -789M 59.72% | -285M 63.88% | -206M 27.72% | -15M 92.72% | -98M 553.33% | -38M 61.22% | 77M 302.63% | 237M 207.79% | 405M 70.89% | 364M 10.12% | -174M 147.80% | 135M 177.59% | 231M 71.11% | 72M 68.83% | 144M 100% | -208M 244.44% | 184M 188.46% | -233M 226.63% | -124M 46.78% | 378M 404.84% | 492M 30.16% | 533M 8.33% | 689M 29.27% | 968M 40.49% | 1.20B 24.17% | 832M 30.78% | 658M 20.91% | 588M 10.64% | 426M 27.55% | 627M 47.18% | 1.21B 92.50% | 1.01B 16.03% | |
operating income | 1.57B - | 1.42B 9.71% | 883M 37.90% | 1.18B 33.86% | 587M 50.34% | 508M 13.46% | -143M 128.15% | -373M 160.84% | -334M 10.46% | -1.07B 220.36% | -914M 14.58% | -598M 34.57% | -152M 74.58% | -203M 33.55% | 53M 126.11% | 62M 16.98% | -26M 141.94% | -377M 1,350% | 208M 155.17% | 572M 175% | 205M 64.16% | 423M 106.34% | 467M 10.40% | 71M 84.80% | 255M 259.15% | 237M 7.06% | 73M 69.20% | 15M 79.45% | -703M 4,786.67% | -242M 65.58% | -250M 3.31% | 117M 146.80% | 105M 10.26% | 347M 230.48% | 739M 112.97% | 545M 26.25% | 766M 40.55% | 372M 51.44% | 224M 39.78% | 68M 69.64% | 454M 567.65% | 669M 47.36% | 520M 22.27% | 451M 13.27% | |
depreciation and amortization | 738M - | 720M 2.44% | 585M 18.75% | 697M 19.15% | 626M 10.19% | 737M 17.73% | 801M 8.68% | 821M 2.50% | 751M 8.53% | 717M 4.53% | 668M 6.83% | 609M 8.83% | 561M 7.88% | 594M 5.88% | 631M 6.23% | 556M 11.89% | 592M 6.47% | 641M 8.28% | 583M 9.05% | 590M 1.20% | 612M 3.73% | 626M 2.29% | 613M 2.08% | 554M 9.62% | 605M 9.21% | 622M 2.81% | 616M 0.96% | 644M 4.55% | 597M 7.30% | 554M 7.20% | 521M 5.96% | 496M 4.80% | 532M 7.26% | 522M 1.88% | 516M 1.15% | 423M 18.02% | 436M 3.07% | 460M 5.50% | 434M 5.65% | 520M 19.82% | 559M 7.50% | 583M 4.29% | 549M 5.83% | 562.50M 2.46% | |
total other income expenses net | -20M - | 116M 680% | 68M 41.38% | 142M 108.82% | 49M 65.49% | -8M 116.33% | 97M 1,312.50% | 48M 50.52% | -3M 106.25% | -398M 13,166.67% | -60M 84.92% | -43M 28.33% | 343M 897.67% | 82M 76.09% | 170M 107.32% | 80M 52.94% | 66M 17.50% | -157M 337.88% | 123M 178.34% | 185M 50.41% | -64M 134.59% | 113M 276.56% | 357M 215.93% | -4M 101.12% | 36M 1,000% | 98M 172.22% | -27M 127.55% | 109M 503.70% | -211M 293.58% | -14M 93.36% | -68M 385.71% | -104M 52.94% | -177M 70.19% | -101M 42.94% | 65M 164.36% | 242M 272.31% | 479M 97.93% | 685M 43.01% | 466M 31.97% | 458M 1.72% | 28M 93.89% | 45M 60.71% | 65M 44.44% | -69M 206.15% | |
income before tax | 1.50B - | 1.36B 9.84% | 818M 39.68% | 1.13B 38.14% | 511M 54.78% | 453M 11.35% | -201M 144.37% | -420M 108.96% | -392M 6.67% | -1.15B 192.09% | -1.00B 12.58% | -683M 31.77% | -238M 65.15% | -290M 21.85% | -24M 91.72% | -16M 33.33% | -112M 600% | -458M 308.93% | 132M 128.82% | 524M 296.97% | 140M 73.28% | 357M 155% | 406M 13.73% | 27M 93.35% | 193M 614.81% | 175M 9.33% | -3M 101.71% | -49M 1,533.33% | -765M 1,461.22% | -310M 59.48% | -341M 10% | 107M 131.38% | 26M 75.70% | 188M 623.08% | 683M 263.30% | 787M 15.23% | 1.25B 58.20% | 1.06B 15.10% | 690M 34.72% | 526M 23.77% | 365M 30.61% | 580M 58.90% | 440M 24.14% | 382M 13.18% | |
income tax expense | 1.08B - | 787M 26.99% | 522M 33.67% | 590M 13.03% | 151M 74.41% | 149M 1.32% | -108M 172.48% | -144M 33.33% | -6M 95.83% | -396M 6,500% | -208M 47.47% | -276M 32.69% | -68M 75.36% | -98M 44.12% | 1.35B 1,474.49% | 34M 97.48% | 41M 20.59% | 141M 243.90% | 160M 13.48% | 168M 5% | 44M 73.81% | 103M 134.09% | 16M 84.47% | -147M 1,018.75% | 32M 121.77% | 10M 68.75% | 17M 70% | -3M 117.65% | -15M 400% | 7M 146.67% | -3M 142.86% | 10M 433.33% | 10M 0% | 4M 60% | 34M 750% | -517M 1,620.59% | 279M 153.97% | 240M 13.98% | 165M 31.25% | 109M 33.94% | 78M 28.44% | 127M 62.82% | 43M 66.14% | 85M 97.67% | |
net income | 426M - | 569M 33.57% | 375M 34.09% | 1.15B 206.40% | 540M 53.00% | 431M 20.19% | 926M 114.85% | -276M 129.81% | -386M 39.86% | -749M 94.04% | -793M 5.87% | -407M 48.68% | -170M 58.23% | -192M 12.94% | -1.37B 614.06% | -4.96B 261.56% | -139M 97.20% | -599M 330.94% | -28M 95.33% | 356M 1,371.43% | 96M 73.03% | 254M 164.58% | 390M 53.54% | 174M 55.38% | 161M 7.47% | 165M 2.48% | -20M 112.12% | -46M 130% | -750M 1,530.43% | -317M 57.73% | -338M 6.62% | 97M 128.70% | 16M 83.51% | 184M 1,050% | 649M 252.72% | 1.30B 100.92% | 966M 25.92% | 817M 15.42% | 525M 35.74% | 417M 20.57% | 287M 31.18% | 453M 57.84% | 397M 12.36% | 297M 25.19% | |
weighted average shs out | 710M - | 707M 0.42% | 697M 1.41% | 693M 0.57% | 676M 2.45% | 675M 0.15% | 675M 0% | 673.17M 0.27% | 677M 0.57% | 674.77M 0.33% | 678M 0.48% | 730M 7.67% | 848M 16.16% | 847M 0.12% | 846.01M 0.12% | 833.33M 1.50% | 850M 2.00% | 850M 0% | 850M 0% | 851M 0.12% | 854M 0.35% | 848M 0.70% | 819M 3.42% | 819M 0% | 813M 0.73% | 802M 1.35% | 796M 0.75% | 766.67M 3.69% | 789.47M 2.97% | 790M 0.07% | 789M 0.13% | 789M 0% | 789M 0% | 789M 0% | 743M 5.83% | 730M 1.75% | 703M 3.70% | 670M 4.69% | 637M 4.93% | 628M 1.41% | 614M 2.23% | 603M 1.79% | 584.83M 3.01% | 576M 1.51% | |
weighted average shs out dil | 714M - | 711M 0.42% | 701M 1.41% | 696M 0.71% | 679M 2.44% | 678M 0.15% | 677M 0.15% | 675M 0.30% | 677M 0.30% | 677M 0% | 678M 0.15% | 730M 7.67% | 848M 16.16% | 847M 0.12% | 847M 0% | 849M 0.24% | 850M 0.12% | 850M 0% | 850M 0% | 852M 0.24% | 855M 0.35% | 849M 0.70% | 829M 2.36% | 820M 1.09% | 814M 0.73% | 803M 1.35% | 800M 0.37% | 794M 0.75% | 790M 0.50% | 790M 0% | 790M 0% | 789M 0.13% | 789M 0% | 789M 0% | 773M 2.03% | 732M 5.30% | 705M 3.69% | 672M 4.68% | 637M 5.21% | 629M 1.26% | 615M 2.23% | 604M 1.79% | 584.83M 3.17% | 576M 1.51% | |
eps | 0.60 - | 0.80 33.33% | 0.54 32.50% | 1.66 207.41% | 0.80 51.81% | 0.64 20.00% | 1.37 114.06% | -0.41 129.93% | -0.57 39.02% | -1.11 94.74% | -1.17 5.41% | -0.56 52.14% | -0.20 64.29% | -0.23 15% | -1.62 604.35% | -5.84 260.49% | -0.16 97.26% | -0.70 337.50% | -0.03 95.30% | 0.42 1,376.60% | 0.11 73.81% | 0.30 172.73% | 0.48 60% | 0.21 56.25% | 0.20 4.76% | 0.21 5.00% | -0.03 111.95% | -0.06 130.68% | -0.95 1,540.76% | -0.40 57.89% | -0.43 7.50% | 0.12 127.91% | 0.02 83.33% | 0.23 1,050% | 0.87 278.26% | 1.79 105.75% | 1.37 23.46% | 1.22 10.95% | 0.82 32.79% | 0.66 19.51% | 0.47 28.79% | 0.75 59.57% | 0.68 9.33% | 0.52 23.53% | |
epsdiluted | 0.60 - | 0.80 33.33% | 0.54 32.50% | 1.65 205.56% | 0.80 51.52% | 0.64 20.00% | 1.37 114.06% | -0.41 129.93% | -0.57 39.02% | -1.11 94.74% | -1.17 5.41% | -0.56 52.14% | -0.20 64.29% | -0.23 15% | -1.62 604.35% | -5.84 260.49% | -0.16 97.26% | -0.70 337.50% | -0.03 95.30% | 0.42 1,376.60% | 0.11 73.81% | 0.30 172.73% | 0.47 56.67% | 0.21 55.32% | 0.20 4.76% | 0.21 5.00% | -0.03 111.90% | -0.06 131.60% | -0.95 1,540.76% | -0.40 57.89% | -0.43 7.50% | 0.12 127.91% | 0.02 83.33% | 0.23 1,050% | 0.84 265.22% | 1.78 111.90% | 1.37 23.03% | 1.22 10.95% | 0.82 32.79% | 0.66 19.51% | 0.47 28.79% | 0.75 59.57% | 0.68 9.33% | 0.52 23.53% |
All numbers in USD (except ratios and percentages)