NYSE:MRO
Marathon Oil Corporation
- Stock
Last Close
27.82
24/04 20:00
Market Cap
13.58B
Beta: 2.40
Volume Today
5.98M
Avg: 11.21M
PE Ratio
8.06
PFCF: 6.11
Dividend Yield
1.83%
Payout:14.51%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.50B - | 10.85B 25.21% | 5.52B 49.09% | 4.03B 27.00% | 4.37B 8.48% | 5.90B 34.96% | 5.06B 14.22% | 3.10B 38.83% | 5.60B 80.85% | 7.54B 34.62% | 6.41B 15.03% | |
cost of revenue | 7.63B - | 7.67B 0.55% | 5.66B 26.27% | 4.50B 20.45% | 3.68B 18.31% | 3.86B 4.92% | 3.71B 3.73% | 3.47B 6.65% | 3.33B 4.04% | 3.18B 4.54% | 3.73B 17.38% | |
gross profit | 6.87B - | 3.17B 53.82% | -136M 104.29% | -470M 245.59% | 696M 248.09% | 2.04B 193.68% | 1.35B 34.00% | -370M 127.43% | 2.27B 714.59% | 4.36B 91.91% | 2.68B 38.61% | |
selling and marketing expenses | 2.11B - | 571M 72.94% | 278M 51.31% | 162M 41.73% | ||||||||
general and administrative expenses | 687M - | 654M 4.80% | 590M 9.79% | 484M 17.97% | 400M 17.36% | 394M 1.50% | 356M 9.64% | 274M 23.03% | 291M 6.20% | 308M 5.84% | 297M 3.57% | |
selling general and administrative expenses | 687M - | 654M 4.80% | 590M 9.79% | 484M 17.97% | 400M 17.36% | 394M 1.50% | 356M 9.64% | 274M 23.03% | 291M 6.20% | 308M 5.84% | 297M 3.57% | |
research and development expenses | ||||||||||||
other expenses | 64M - | 78M 21.88% | 74M 5.13% | 55M 25.68% | 78M 41.82% | 136M 74.36% | 460M 238.24% | 381M 17.17% | 466M 22.31% | 559M 19.96% | -2M 100.36% | |
cost and expenses | 9.66B - | 9.53B 1.37% | 7.80B 18.13% | 5.48B 29.71% | 4.67B 14.85% | 4.84B 3.66% | 4.53B 6.40% | 4.12B 9.01% | 4.08B 0.92% | 4.04B 1.00% | 4.40B 8.85% | |
operating expenses | 2.03B - | 1.85B 8.58% | 2.14B 15.60% | 982M 54.15% | 992M 1.02% | 982M 1.01% | 816M 16.90% | 655M 19.73% | 757M 15.57% | 867M 14.53% | 673M 22.38% | |
interest expense | 286M - | 277M 3.15% | 332M 19.86% | 379M 14.16% | 377M 0.53% | 280M 25.73% | 280M 0% | 279M 0.36% | 257M 7.89% | 227M 11.67% | 343M 51.10% | |
ebitda | 4.97B - | 1.54B 68.98% | -1.65B 206.81% | -1.77B 7.78% | -74M 95.83% | 832M 1,224.32% | 582M 30.05% | -978M 268.04% | 2.10B 314.72% | 3.66B 74.10% | 4.41B 20.54% | |
operating income | 5.20B - | 1.60B 69.27% | -2.69B 268.29% | -900M 66.56% | -133M 85.22% | 1.67B 1,353.38% | -1.81B 208.88% | -1.18B 34.99% | 34M 102.88% | 1.90B 5,497.06% | 2.25B 18.13% | |
depreciation and amortization | 2.79B - | 2.86B 2.54% | 2.96B 3.36% | 2.40B 19.01% | 2.37B 0.96% | 2.44B 2.91% | 2.40B 1.80% | 202M 91.57% | 2.07B 922.77% | 1.75B 15.15% | 2.21B 26.13% | |
total other income expenses net | 362M - | 280M 22.65% | -413M 247.50% | 552M 233.66% | 112M 79.71% | 591M 427.68% | 2.21B 273.43% | -285M 112.91% | 970M 440.35% | 1.88B 93.40% | 241M 87.15% | |
income before tax | 4.93B - | 1.36B 72.39% | -2.96B 317.34% | -1.24B 58.25% | -454M 63.24% | 1.43B 414.32% | 392M 72.53% | -1.47B 473.72% | 1.00B 168.53% | 3.78B 276.39% | 1.91B 49.43% | |
income tax expense | 3.34B - | 392M 88.25% | -754M 292.35% | 905M 220.03% | 376M 58.45% | 331M 11.97% | -88M 126.59% | -14M 84.09% | 58M 514.29% | 167M 187.93% | 357M 113.77% | |
net income | 1.75B - | 3.05B 73.76% | -2.20B 172.36% | -2.14B 2.90% | -5.72B 167.43% | 1.10B 119.15% | 480M 56.20% | -1.45B 402.29% | 946M 165.20% | 3.61B 281.82% | 1.55B 56.98% | |
weighted average shs out | 705M - | 680M 3.55% | 677M 0.44% | 818.43M 20.89% | 850M 3.86% | 846M 0.47% | 810M 4.26% | 792M 2.22% | 787M 0.63% | 685M 12.96% | 607M 11.39% | |
weighted average shs out dil | 709M - | 683M 3.67% | 677M 0.88% | 819M 20.97% | 850M 3.79% | 847M 0.35% | 810M 4.37% | 792M 2.22% | 788M 0.51% | 687M 12.82% | 608M 11.50% | |
eps | 2.49 - | 4.48 79.92% | -3.26 172.77% | -2.61 19.94% | -6.73 157.85% | 1.30 119.32% | 0.59 54.62% | -1.83 410.17% | 1.20 165.57% | 5.27 339.17% | 2.56 51.42% | |
epsdiluted | 2.47 - | 4.46 80.57% | -3.26 173.09% | -2.61 19.94% | -6.73 157.85% | 1.29 119.17% | 0.59 54.26% | -1.83 410.17% | 1.20 165.57% | 5.26 338.33% | 2.56 51.33% |
All numbers in USD (except ratios and percentages)