NYSE:MSB
Mesabi Trust
- Stock
Last Close
21.94
24/09 20:00
Market Cap
226.71M
Beta: 0.97
Volume Today
88.73K
Avg: 47.41K
PE Ratio
22.89
PFCF: 30.70
Dividend Yield
3.66%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Oct '13 | Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.35M - | 5.33M 15.97% | 503.43K 90.56% | 7.86M 1,461.35% | 11.78M 49.90% | 5.93M 49.64% | 1.32M 77.79% | 2.74M 107.54% | 2.62M 4.16% | 3.05M 16.21% | 1.68K 99.94% | 2.61M 155,327.99% | 3.44M 31.92% | 4.68M 36.02% | 4.77M 1.80% | 14.24M 198.67% | 10.92M 23.27% | 4.57M 58.21% | 6.68M 46.39% | 19.15M 186.53% | 13.97M 27.04% | 7.48M 46.44% | 5.47M 26.95% | 14.34M 162.38% | 6.56M 54.26% | 5.62M 14.36% | 2.17M 61.40% | 7.22M 232.83% | 5.74M 20.52% | 10.83M 88.70% | 9.40M 13.15% | 27.74M 195.07% | 16.36M 41.04% | 17.95M 9.76% | 14.20M 20.93% | -4.37M 130.76% | 84.68K 101.94% | -2.17M 2,665.09% | 1.85M 185.12% | 9.89M 434.89% | 4.66M 52.84% | 6.23M 33.53% | 6.25M 0.36% | 6.49M 3.83% | |
cost of revenue | 601.06K - | 490.56K 18.38% | 498.37K 1.59% | 842.89K 69.13% | 825.71K 2.04% | 705.90K 14.51% | 810K 14.75% | 1.54M 89.76% | 1.09M - | ||||||||||||||||||||||||||||||||||||
gross profit | 6.35M - | 5.33M 15.97% | 503.43K 90.56% | 7.86M 1,461.35% | 11.78M 49.90% | 5.93M 49.64% | 1.32M 77.79% | 2.74M 107.54% | 2.62M 4.16% | 3.05M 16.21% | 1.68K 99.94% | 2.61M 155,327.99% | 3.44M 31.92% | 4.68M 36.02% | 4.77M 1.80% | 14.24M 198.67% | 10.92M 23.27% | 4.57M 58.21% | 6.68M 46.39% | 19.15M 186.53% | 13.97M 27.04% | 7.48M 46.44% | 5.47M 26.95% | 14.34M 162.38% | 6.56M 54.26% | 5.62M 14.36% | 2.17M 61.40% | 7.22M 232.83% | 5.74M 20.52% | 10.83M 88.70% | 9.40M 13.15% | 27.74M 195.07% | 16.36M 41.04% | 17.95M 9.76% | 13.60M 24.28% | -4.86M 135.73% | -413.69K 91.48% | -3.02M 628.81% | 1.02M 133.93% | 9.18M 797.57% | 3.85M 58.03% | 4.69M 21.71% | 6.25M 33.25% | 5.40M 13.64% | |
selling and marketing expenses | -1.31M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 816.94K - | 366.22K 55.17% | 1.14M - | 377.74K 66.87% | 988.64K - | 431.93K 56.31% | 946.30K - | 886.26K - | 1.54M - | 1.73M - | 2.28M - | 2.38M - | 2.08M - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 211.11K - | 191.20K 9.43% | 366.22K 91.53% | 443.82K 21.19% | 243.15K 45.21% | 207.22K 14.78% | 377.74K 82.29% | 251.72K 33.36% | 219.50K 12.80% | 259.76K 18.34% | 431.93K 66.28% | 189.39K 56.15% | 234.49K 23.82% | 208.97K 10.88% | 295.05K 41.19% | 240.49K 18.49% | 227.33K 5.47% | 241.79K 6.36% | 368.20K 52.28% | 280.50K 23.82% | 388.78K 38.60% | 624.75K 60.69% | 556.59K 10.91% | 432.54K 22.29% | 410.64K 5.06% | 460.75K 12.20% | 557.14K 20.92% | 542.38K 2.65% | 610.86K 12.62% | 754.71K 23.55% | 828.78K 9.81% | 988.18K 19.23% | 365.30K 63.03% | 434.96K 19.07% | 601.06K 38.19% | 490.56K 18.38% | 498.37K 1.59% | 762.57K 53.01% | 825.71K 8.28% | 705.90K 14.51% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -211.11K - | 673.34K 418.95% | -366.22K 154.39% | -443.82K 21.19% | -243.15K 45.21% | 804.94K 431.05% | -377.74K 146.93% | -251.72K 33.36% | -219.50K 12.80% | 780.10K 455.40% | -431.93K 155.37% | -189.39K 56.15% | -234.49K 23.82% | 740.48K 415.78% | -295.05K 139.85% | -240.49K 18.49% | -227.33K 5.47% | 711.14K 412.82% | -368.20K 151.78% | -280.50K 23.82% | -388.78K 38.60% | 631.89K 262.53% | -556.59K 188.08% | -432.54K 22.29% | -410.64K 5.06% | 1.15M 380.57% | -557.14K 148.36% | -542.38K 2.65% | -610.86K 12.62% | 1.37M 323.88% | -828.78K 160.60% | -988.18K 19.23% | -365.30K 63.03% | 2.13M 682.76% | -601.06K 128.23% | -490.56K 18.38% | -498.37K 1.59% | 1.54M 408.55% | -825.71K 153.70% | -705.90K 14.51% | -810K 14.75% | -1 100.00% | -2.77M 276,678,600% | -1.09M 60.53% | |
cost and expenses | 211.11K - | 241.40K 14.35% | 366.22K 51.71% | 443.82K 21.19% | 243.15K 45.21% | 259.08K 6.55% | 377.74K 45.80% | 251.72K 33.36% | 219.50K 12.80% | 313.71K 42.92% | 431.93K 37.69% | 189.39K 56.15% | 234.49K 23.82% | 267.61K 14.12% | 295.05K 10.25% | 240.49K 18.49% | 227.33K 5.47% | 309.12K 35.98% | 368.20K 19.11% | 280.50K 23.82% | 388.78K 38.60% | 697.24K 79.34% | 556.58K 20.17% | 432.54K 22.29% | 410.64K 5.06% | 535.36K 30.37% | 557.14K 4.07% | 542.38K 2.65% | 610.86K 12.62% | 832.54K 36.29% | 828.78K 0.45% | 988.18K 19.23% | 365.30K 63.03% | 511.78K 40.10% | 601.06K 17.45% | 490.56K 18.38% | 498.37K 1.59% | 842.89K 69.13% | 825.71K 2.04% | 705.90K 14.51% | -810K 214.75% | 1.54M 289.76% | -2.77M 280.00% | 1.09M 139.47% | |
operating expenses | 211.11K - | 241.40K 14.35% | 366.22K 51.71% | 443.82K 21.19% | 243.15K 45.21% | 259.08K 6.55% | 377.74K 45.80% | 251.72K 33.36% | 219.50K 12.80% | 313.71K 42.92% | 431.93K 37.69% | 189.39K 56.15% | 234.49K 23.82% | 267.61K 14.12% | 295.05K 10.25% | 240.49K 18.49% | 227.33K 5.47% | 309.12K 35.98% | 368.20K 19.11% | 280.50K 23.82% | 388.78K 38.60% | 697.24K 79.34% | 556.58K 20.17% | 432.54K 22.29% | 410.64K 5.06% | 535.36K 30.37% | 557.14K 4.07% | 542.38K 2.65% | 610.86K 12.62% | 832.54K 36.29% | 828.78K 0.45% | 988.18K 19.23% | 365.30K 63.03% | 511.78K 40.10% | 601.06K 17.45% | 490.56K 18.38% | 498.37K 1.59% | 842.89K 69.13% | 825.71K 2.04% | 705.90K 14.51% | -810K 214.75% | -1 100.00% | -2.77M 276,678,600% | -1.09M 60.53% | |
interest expense | -156.73K - | -70.58K 54.97% | 759 101.08% | 34.24K 4,410.94% | 84.68K 147.33% | -119.68K 241.33% | |||||||||||||||||||||||||||||||||||||||
ebitda | -50.20K - | -51.86K - | -53.95K - | -58.63K - | -67.33K - | -72.50K - | -74.61K - | -77.83K - | -76.82K - | 14.20M 18,579.86% | -4.40M 131.00% | 498.37K 111.32% | -80.33K 116.12% | 1.71M 2,230.46% | 9.73M 468.60% | 4.66M 52.07% | 4.69M 0.57% | 3.48M 25.73% | 5.40M 54.94% | ||||||||||||||||||||||||||
operating income | 6.14M - | 5.14M 16.19% | 137.22K 97.33% | 7.42M 5,304.93% | 11.54M 55.59% | 5.73M 50.38% | 940.27K 83.58% | 2.48M 164.14% | 2.40M 3.28% | 2.79M 16.02% | -430.25K 115.44% | 2.42M 662.52% | 3.21M 32.55% | 4.47M 39.44% | 4.47M 0.04% | 14.00M 213.00% | 10.70M 23.57% | 4.32M 59.58% | 6.32M 46.06% | 18.87M 198.80% | 13.59M 28.01% | 6.86M 49.51% | 4.91M 28.41% | 13.91M 183.32% | 6.15M 55.79% | 5.16M 16.13% | 1.61M 68.76% | 6.68M 314.24% | 5.13M 23.21% | 10.07M 96.46% | 8.57M 14.87% | 26.76M 212.06% | 15.99M 40.23% | 17.52M 9.55% | 13.60M 22.40% | -4.86M 135.73% | -413.69K 91.48% | -2.93M 609.40% | 1.02M 134.86% | 9.18M 797.57% | 4.09M 55.51% | 4.69M 14.80% | 3.48M 25.73% | 5.40M 54.94% | |
depreciation and amortization | -6.14M - | -5.14M 16.19% | -137.22K 97.33% | -7.42M 5,304.93% | -11.54M 55.59% | -5.73M 50.38% | -940.27K 83.58% | -2.48M 164.14% | -2.40M 3.28% | -2.79M 16.02% | 430.25K 115.44% | -2.42M 662.52% | -3.21M 32.55% | -4.47M 39.44% | -4.47M 0.04% | -14.00M 213.00% | -10.70M 23.57% | -4.32M 59.58% | -6.32M 46.06% | -18.87M 198.80% | -13.59M 28.01% | -6.86M 49.51% | -4.91M 28.41% | -13.91M 183.32% | -6.15M 55.79% | -5.16M 16.13% | -1.61M 68.76% | -6.68M 314.24% | -5.13M 23.21% | -10.07M 96.46% | -8.57M 14.87% | -26.76M 212.06% | -15.99M 40.23% | -17.52M 9.55% | -13.60M 22.40% | 4.86M 135.73% | 413.69K 91.48% | 2.93M 609.40% | -1.02M 134.86% | -9.18M 797.57% | 578.03K 106.29% | ||||
total other income expenses net | -50.20K - | -51.86K - | -53.95K - | -58.63K - | -67.33K - | -72.50K - | -74.61K - | -77.83K - | -76.82K - | -601.06K 682.47% | -490.56K 18.38% | -498.37K 1.59% | -80.33K 83.88% | -825.71K 927.95% | -705.90K 14.51% | -810K 14.75% | 1 100.00% | 4 - | |||||||||||||||||||||||||||
income before tax | 6.14M - | 5.09M 17.01% | 137.22K 97.31% | 7.42M 5,304.93% | 11.54M 55.59% | 5.67M 50.83% | 940.27K 83.43% | 2.48M 164.14% | 2.40M 3.28% | 2.73M 13.77% | -430.25K 115.74% | 2.42M 662.52% | 3.21M 32.55% | 4.41M 37.62% | 4.47M 1.29% | 14.00M 213.00% | 10.70M 23.57% | 4.26M 60.21% | 6.32M 48.37% | 18.87M 198.80% | 13.59M 28.01% | 6.79M 50.04% | 4.91M 27.65% | 13.91M 183.32% | 6.15M 55.79% | 5.08M 17.34% | 1.61M 68.30% | 6.68M 314.24% | 5.13M 23.21% | 9.99M 94.94% | 8.57M 14.21% | 26.76M 212.06% | 15.99M 40.23% | 17.44M 9.07% | 13.60M 22.06% | -4.86M 135.73% | -413.69K 91.48% | -3.02M 628.81% | 1.02M 133.93% | 9.18M 797.57% | 4.09M 55.51% | 4.69M 14.80% | 3.48M 25.73% | 5.40M 54.94% | |
income tax expense | 13.59M - | -4.89M 135.98% | -1.02M - | 885.61K 186.69% | 9.02M 919.04% | -810K 108.98% | |||||||||||||||||||||||||||||||||||||||
net income | 6.14M - | 5.09M 17.01% | 137.22K 97.31% | 7.42M 5,304.93% | 11.54M 55.59% | 5.67M 50.83% | 940.27K 83.43% | 2.48M 164.14% | 2.40M 3.28% | 2.73M 13.77% | -430.25K 115.74% | 2.42M 662.52% | 3.21M 32.55% | 4.41M 37.62% | 4.47M 1.29% | 14.00M 213.00% | 10.70M 23.57% | 4.26M 60.21% | 6.32M 48.37% | 18.87M 198.80% | 13.59M 28.01% | 6.79M 50.04% | 4.91M 27.65% | 13.91M 183.32% | 6.15M 55.79% | 5.08M 17.34% | 1.61M 68.30% | 6.68M 314.24% | 5.13M 23.21% | 9.99M 94.94% | 8.57M 14.21% | 26.76M 212.06% | 15.99M 40.23% | 17.44M 9.07% | 13.60M 22.06% | -4.86M 135.73% | -413.69K 91.48% | -3.02M 628.81% | 1.02M 133.93% | 9.18M 797.57% | 4.09M 55.51% | 4.69M 14.80% | 3.48M 25.73% | 5.40M 54.94% | |
weighted average shs out | 13.12M - | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M - | ||
weighted average shs out dil | 13.12M - | 13.12M 0.00% | 13.12M 0.01% | 13.12M 0.01% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M - | ||
eps | 0.47 - | 0.39 17.02% | 0.01 97.31% | 0.57 5,328.57% | 0.88 54.39% | 0.43 51.14% | 0.07 83.33% | 0.19 164.99% | 0.18 5.26% | 0.21 16.67% | -0.03 115.62% | 0.18 648.78% | 0.24 33.33% | 0.34 41.67% | 0.34 0% | 1.07 214.71% | 0.82 23.36% | 0.32 60.98% | 0.48 50.00% | 1.44 200% | 1.04 27.78% | 0.52 50% | 0.37 28.85% | 1.06 186.49% | 0.47 55.66% | 0.39 17.02% | 0.12 69.23% | 0.51 325.00% | 0.39 23.53% | 0.76 94.87% | 0.65 14.47% | 2.04 213.85% | 1.22 40.20% | 1.33 9.02% | 1.04 21.80% | -0.37 135.58% | -0.03 91.49% | -0.23 630.16% | 0.08 133.91% | 0.70 797.44% | 0.31 55.71% | 0.36 16.13% | 0.41 - | ||
epsdiluted | 0.47 - | 0.39 17.02% | 0.01 97.31% | 0.57 5,328.57% | 0.88 54.39% | 0.43 51.14% | 0.07 83.33% | 0.19 164.99% | 0.18 5.26% | 0.21 16.67% | -0.03 115.62% | 0.18 648.78% | 0.24 33.33% | 0.34 41.67% | 0.34 0% | 1.07 214.71% | 0.82 23.36% | 0.32 60.98% | 0.48 50.00% | 1.44 200% | 1.04 27.78% | 0.52 50% | 0.37 28.85% | 1.06 186.49% | 0.47 55.66% | 0.39 17.02% | 0.12 69.23% | 0.51 325.00% | 0.39 23.53% | 0.76 94.87% | 0.65 14.47% | 2.04 213.85% | 1.22 40.20% | 1.33 9.02% | 1.04 21.80% | -0.37 135.58% | -0.03 91.49% | -0.23 630.16% | 0.08 133.91% | 0.70 797.44% | 0.31 55.71% | 0.36 16.13% | 0.41 - |
All numbers in USD (except ratios and percentages)