NYSE:MSB
Mesabi Trust
- Stock
Last Close
17.68
17/05 20:00
Market Cap
267.65M
Beta: 0.97
Volume Today
16.71K
Avg: 47.41K
PE Ratio
22.89
PFCF: 30.70
Dividend Yield
3.66%
Payout:0%
Jan '14 | Jan '15 | Jan '16 | Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.05M - | 26.08M 18.30% | 9.72M 62.72% | 10.89M 11.99% | 34.50M 216.84% | 47.29M 37.10% | 31.99M 32.36% | 25.95M 18.88% | 71.46M 175.37% | 7.74M 89.17% | 22.86M 195.30% | |
cost of revenue | 271.45K - | 215.37K 20.66% | 291.19K 35.20% | 332.35K 14.14% | 324.26K 2.44% | |||||||
gross profit | 22.05M - | 26.08M 18.30% | 9.72M 62.72% | 10.89M 11.99% | 34.50M 216.84% | 47.29M 37.10% | 31.72M 32.93% | 25.74M 18.87% | 71.17M 176.54% | 7.41M 89.59% | 22.54M 204.17% | |
selling and marketing expenses | 7.24K - | 134.68K 1,759.24% | 181.04K 34.42% | 241.49K 33.39% | 275.07K 13.91% | |||||||
general and administrative expenses | 816.94K - | 1.14M 39.58% | 988.64K 13.30% | 946.30K 4.28% | 886.26K 6.34% | 1.54M 74.10% | 1.73M 11.85% | 2.28M 32.34% | 2.38M 4.01% | 2.08M 12.55% | ||
selling general and administrative expenses | 938.67K - | 1.26M 34.28% | 1.11M 12.03% | 1.06M 3.96% | 1.00M 5.65% | 1.66M 65.45% | 1.86M 11.93% | 2.47M 32.49% | 2.62M 6.17% | 2.35M 10.11% | ||
research and development expenses | ||||||||||||
other expenses | -74.13K - | -248.24K 234.89% | -68.86K 72.26% | -115.34K 67.50% | -51.73K 55.15% | -405.59K 684.11% | -247.62K 38.95% | -342.82K 38.45% | -53.42K 84.42% | 80.33K 250.35% | -3.55M 4,525.01% | |
cost and expenses | 988.86K - | 1.31M 32.70% | 1.16M 11.40% | 1.12M 3.38% | 1.07M 4.58% | 1.73M 61.82% | 1.94M 11.55% | 2.54M 31.41% | 2.69M 5.94% | 2.43M 9.69% | 3.88M 59.43% | |
operating expenses | 988.86K - | 1.31M 32.70% | 1.16M 11.40% | 1.12M 3.38% | 1.07M 4.58% | 1.73M 61.82% | 1.94M 11.55% | 2.54M 31.41% | 2.69M 5.94% | 2.43M 9.69% | 3.55M 46.10% | |
interest expense | 452.11K - | |||||||||||
ebitda | -50.20K - | -51.86K 3.31% | -53.95K 4.02% | -58.63K 8.69% | -67.33K 14.83% | -72.50K 7.67% | -74.61K 2.91% | -77.83K 4.33% | -76.82K 1.31% | -80.33K 4.57% | 18.98M 23,732.87% | |
operating income | 21.11M - | 24.82M 17.59% | 8.61M 65.30% | 9.82M 14.04% | 33.49M 240.96% | 45.63M 36.25% | 30.13M 33.97% | 23.49M 22.05% | 68.84M 193.13% | 5.39M 92.17% | 18.98M 252.23% | |
depreciation and amortization | -21.11M - | -24.82M 17.59% | -8.61M 65.30% | -9.82M 14.04% | -33.49M 240.96% | -45.63M 36.25% | -30.13M 33.97% | -23.49M 22.05% | -68.84M 193.13% | -5.39M 92.17% | ||
total other income expenses net | -50.20K - | -51.86K 3.31% | -53.95K 4.02% | -58.63K 8.69% | -67.33K 14.83% | -72.50K 7.67% | -74.61K 2.91% | -77.83K 4.33% | -76.82K 1.31% | -80.33K 4.57% | -4 100.00% | |
income before tax | 21.06M - | 24.77M 17.63% | 8.56M 65.44% | 9.76M 14.08% | 33.42M 242.32% | 45.56M 36.31% | 30.06M 34.03% | 23.41M 22.12% | 68.77M 193.77% | 5.31M 92.28% | 18.98M 257.56% | |
income tax expense | -72.50K - | -74.61K 2.91% | -77.83K 4.33% | -76.82K 1.31% | -80.33K 4.57% | |||||||
net income | 21.06M - | 24.77M 17.63% | 8.56M 65.44% | 9.76M 14.08% | 33.42M 242.32% | 45.56M 36.31% | 30.06M 34.03% | 23.41M 22.12% | 68.77M 193.77% | 5.31M 92.28% | 18.98M 257.56% | |
weighted average shs out | 13.12M - | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | |
weighted average shs out dil | 13.12M - | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0.00% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | 13.12M 0% | |
eps | 1.60 - | 1.89 18.12% | 0.65 65.61% | 0.74 13.85% | 2.55 244.59% | 3.47 36.08% | 2.29 34.01% | 1.78 22.27% | 5.24 194.38% | 0.40 92.37% | 1.45 262.50% | |
epsdiluted | 1.60 - | 1.89 18.12% | 0.65 65.61% | 0.74 13.85% | 2.55 244.59% | 3.47 36.08% | 2.29 34.01% | 1.78 22.27% | 5.24 194.38% | 0.40 92.37% | 1.45 262.50% |
All numbers in USD (except ratios and percentages)