NYSE:MTOR
Meritor, Inc.
- Stock
Last Close
36.49
02/08 20:00
Volume Today
2.54M
Avg: -
PE Ratio
18.43
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Apr '16 | Jun '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Dec '17 | Apr '18 | Jul '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 597M - | 618M 3.52% | 611M 1.13% | 574M 6.06% | 470M 18.12% | 511M 8.72% | 503M 1.57% | 475M 5.57% | 430M 9.47% | 528M 22.79% | 602M 14.02% | 622M 3.32% | 592M 4.82% | 692M 16.89% | 731M 5.64% | 700M 4.24% | 680M 2.86% | 728M 7.06% | 691M 5.08% | 610M 11.72% | 540M 11.48% | 541M 0.19% | 322M 40.48% | 423M 31.37% | 445M 5.20% | 593M 33.26% | 633M 6.75% | 573M 9.48% | 635M 10.82% | 779M 22.68% | ||
accumulated other comprehensive income loss | -943M - | -910M 3.50% | -905M 0.55% | -868M 4.09% | -841M 3.11% | -860M 2.26% | -841M 2.21% | -830M 1.31% | -823M 0.84% | -836M 1.58% | -860M 2.87% | -883M 2.67% | -895M 1.36% | -909M 1.56% | -892M 1.87% | -899M 0.78% | -909M 1.11% | -895M 1.54% | -907M 1.34% | -885M 2.43% | -913M 3.16% | -898M 1.64% | -922M 2.67% | -961M 4.23% | -1.01B 4.89% | -575M 42.96% | -557M 3.13% | -632M 13.46% | -644M 1.90% | -628M 2.48% | -689M 9.71% | |
cash and cash equivalents | 214M - | 207M 3.27% | 345M 66.67% | 193M 44.06% | 128M 33.68% | 94M 26.56% | 129M 37.23% | 160M 24.03% | 125M 21.88% | 138M 10.40% | 231M 67.39% | 88M 61.90% | 116M 31.82% | 100M 13.79% | 100M 0% | 115M 15% | 127M 10.43% | 98M 22.83% | 111M 13.27% | 108M 2.70% | 108M 0% | 508M 370.37% | 280M 44.88% | 315M 12.50% | 283M 10.16% | 321M 13.43% | 138M 57.01% | 101M 26.81% | 113M 11.88% | 115M 1.77% | 105M 8.70% | |
cash and short term investments | 214M - | 207M 3.27% | 345M 66.67% | 193M 44.06% | 128M 33.68% | 94M 26.56% | 129M 37.23% | 160M 24.03% | 125M 21.88% | 138M 10.40% | 231M 67.39% | 88M 61.90% | 116M 31.82% | 100M 13.79% | 100M 0% | 115M 15% | 127M 10.43% | 98M 22.83% | 111M 13.27% | 108M 2.70% | 108M 0% | 508M 370.37% | 280M 44.88% | 315M 12.50% | 283M 10.16% | 321M 13.43% | 138M 57.01% | 101M 26.81% | 113M 11.88% | 115M 1.77% | 105M 8.70% | |
common stock | 98M - | 99M 1.02% | 99M 0% | 99M 0% | 99M 0% | 99M 0% | 99M 0% | 99M 0% | 101M 2.02% | 101M 0% | 101M 0% | 101M 0% | 102M 0.99% | 102M 0% | 102M 0% | 102M 0% | 104M 1.96% | 104M 0% | 104M 0% | 104M 0% | 105M 0.96% | 105M 0% | 105M 0% | 105M 0% | 106M 0.95% | 106M 0% | 106M 0% | 105M 0.94% | 106M 0.95% | 106M 0% | 106M 0% | |
deferred revenue | 17M - | |||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 103M - | 103M 0% | 103M 0% | 99M 3.88% | 99M 0% | 99M 0% | 101M 2.02% | 12M 88.12% | 12M 0% | 13M 8.33% | 13M 0% | 12M 7.69% | 12M 0% | 12M 0% | 11M 8.33% | 16M 45.45% | 16M 0% | 15M 6.25% | 16M 6.67% | 15M 6.25% | ||||||||||||
goodwill | 423M - | 414M 2.13% | 420M 1.45% | 402M 4.29% | 399M 0.75% | 399M 0% | 392M 1.75% | 390M 0.51% | 383M 1.79% | 385M 0.52% | 391M 1.56% | 414M 5.88% | 414M 0% | 418M 0.97% | 419M 0.24% | 421M 0.48% | 418M 0.71% | 419M 0.24% | 421M 0.48% | 478M 13.54% | 486M 1.67% | 500M 2.88% | 503M 0.60% | 501M 0.40% | 507M 1.20% | 510M 0.59% | 510M 0% | 507M 0.59% | 507M 0% | 504M 0.59% | 497M 1.39% | |
goodwill and intangible assets | 447M - | 440M 1.57% | 445M 1.14% | 430M 3.37% | 426M 0.93% | 426M 0% | 419M 1.64% | 419M 0% | 410M 2.15% | 413M 0.73% | 419M 1.45% | 441M 5.25% | 439M 0.45% | 443M 0.91% | 461M 4.06% | 465M 0.87% | 459M 1.29% | 458M 0.22% | 454M 0.87% | 548M 20.70% | 486M 11.31% | 500M 2.88% | 503M 0.60% | 501M 0.40% | 507M 1.20% | 510M 0.59% | 510M 0% | 507M 0.59% | 507M 0% | 504M 0.59% | 497M 1.39% | |
intangible assets | 24M - | 26M 8.33% | 25M 3.85% | 28M 12% | 27M 3.57% | 27M 0% | 27M 0% | 29M 7.41% | 27M 6.90% | 28M 3.70% | 28M 0% | 27M 3.57% | 25M 7.41% | 25M 0% | 42M 68% | 44M 4.76% | 41M 6.82% | 39M 4.88% | 33M 15.38% | 70M 112.12% | ||||||||||||
inventory | 379M - | 365M 3.69% | 365M 0% | 338M 7.40% | 367M 8.58% | 362M 1.36% | 335M 7.46% | 316M 5.67% | 334M 5.70% | 338M 1.20% | 360M 6.51% | 378M 5% | 427M 12.96% | 455M 6.56% | 466M 2.42% | 477M 2.36% | 522M 9.43% | 530M 1.53% | 491M 7.36% | 526M 7.13% | 556M 5.70% | 529M 4.86% | 495M 6.43% | 435M 12.12% | 473M 8.74% | 510M 7.82% | 563M 10.39% | 601M 6.75% | 667M 10.98% | 719M 7.80% | 710M 1.25% | |
long term debt | 962M - | 945M 1.77% | 1.08B 14.18% | 1.04B 3.99% | 981M 5.31% | 978M 0.31% | 980M 0.20% | 982M 0.20% | 983M 0.10% | 857M 12.82% | 858M 0.12% | 750M 12.59% | 751M 0.13% | 728M 3.06% | 728M 0% | 730M 0.27% | 731M 0.14% | 738M 0.96% | 734M 0.54% | 902M 22.89% | 901M 0.11% | 1.20B 33.52% | 1.19B 0.83% | 1.19B 0.42% | 1.19B 0.08% | 1.19B 0.25% | 1.01B 14.76% | 1.01B 0.30% | 1.03B 1.88% | 1.02B 0.19% | 1.02B 0.20% | |
long term investments | 106M - | 101M 4.72% | 96M 4.95% | 96M 0% | 100M 4.17% | 98M 2% | 98M 0% | 100M 2.04% | 104M 4% | 106M 1.92% | 108M 1.89% | 101M 6.48% | 99M 1.98% | 105M 6.06% | 105M 0% | 102M 2.86% | 112M 9.80% | 117M 4.46% | 113M 3.42% | 110M 2.65% | 115M 4.55% | 116M 0.87% | 105M 9.48% | 107M 1.90% | 119M 11.21% | 119M 0% | 124M 4.20% | 132M 6.45% | 129M 2.27% | 142M 10.08% | ||
net debt | 753M - | 743M 1.33% | 752M 1.21% | 858M 14.10% | 927M 8.04% | 909M 1.94% | 865M 4.84% | 836M 3.35% | 869M 3.95% | 851M 2.07% | 759M 10.81% | 950M 25.16% | 698M 26.53% | 705M 1.00% | 676M 4.11% | 709M 4.88% | 776M 9.45% | 758M 2.32% | 647M 14.64% | 835M 29.06% | 971M 16.29% | 833M 14.21% | 947M 13.69% | 912M 3.70% | 921M 0.99% | 882M 4.23% | 892M 1.13% | 926M 3.81% | 988M 6.70% | 1.02B 3.64% | 1.73B 69.34% | |
net receivables | 511M - | 545M 6.65% | 530M 2.75% | 461M 13.02% | 357M 22.56% | 426M 19.33% | 422M 0.94% | 396M 6.16% | 332M 16.16% | 442M 33.13% | 500M 13.12% | 789M 57.80% | 456M 42.21% | 581M 27.41% | 609M 4.82% | 588M 3.45% | 539M 8.33% | 636M 18.00% | 625M 1.73% | 551M 11.84% | 478M 13.25% | 466M 2.51% | 390M 16.31% | 479M 22.82% | 466M 2.71% | 604M 29.61% | 635M 5.13% | 534M 15.91% | 555M 3.93% | 769M 38.56% | 753M 2.08% | |
other assets | ||||||||||||||||||||||||||||||||
other current assets | 58M - | 55M 5.17% | 52M 5.45% | 50M 3.85% | 54M 8% | 53M 1.85% | 53M 0% | 33M 37.74% | 40M 21.21% | 42M 5% | 37M 11.90% | 43M 16.22% | 43M 0% | 50M 16.28% | 36M 28.00% | 46M 27.78% | 52M 13.04% | 41M 21.15% | 32M 21.95% | 31M 3.13% | 37M 19.35% | 35M 5.41% | 35M 0% | 54M 54.29% | 70M 29.63% | 72M 2.86% | 61M 15.28% | 50M 18.03% | 69M 38% | 60M 13.04% | 60M 0% | |
other current liabilities | 292M - | 281M 3.77% | 303M 7.83% | 279M 7.92% | 244M 12.54% | 253M 3.69% | 267M 5.53% | 268M 0.37% | 236M 11.94% | 245M 3.81% | 277M 13.06% | 272M 1.81% | 238M 12.50% | 249M 4.62% | 278M 11.65% | 290M 4.32% | 300M 3.45% | 292M 2.67% | 296M 1.37% | 285M 3.72% | 264M 7.37% | 257M 2.65% | 284M 10.51% | 264M 7.04% | 251M 4.92% | 279M 11.16% | 288M 3.23% | 291M 1.04% | 270M 7.22% | 297M 10% | 301M 1.35% | |
other liabilities | ||||||||||||||||||||||||||||||||
other non current assets | 207M - | 200M 3.38% | 210M 5% | 180M 14.29% | 177M 1.67% | 179M 1.13% | 174M 2.79% | 218M 25.29% | 217M 0.46% | 226M 4.15% | 232M 2.65% | 239M 3.02% | 244M 2.09% | 256M 4.92% | 254M 0.78% | 310M 22.05% | 304M 1.94% | 318M 4.61% | 308M 3.14% | 304M 1.30% | 460M 51.32% | 423M 8.04% | 427M 0.95% | 448M 4.92% | 462M 3.13% | 472M 2.16% | 477M 1.06% | 454M 4.82% | 458M 0.88% | 460M 0.44% | 628M 36.52% | |
other non current liabilities | 963M - | 935M 2.91% | 930M 0.53% | 838M 9.89% | 835M 0.36% | 828M 0.84% | 815M 1.57% | 929M 13.99% | 907M 2.37% | 886M 2.32% | 874M 1.35% | 541M 38.10% | 524M 3.14% | 523M 0.19% | 515M 1.53% | 578M 12.23% | 471M 18.51% | 463M 1.70% | 456M 1.51% | 547M 19.96% | 629M 14.99% | 662M 5.25% | 636M 3.93% | 475M 25.31% | 465M 2.11% | 452M 2.80% | 439M 2.88% | 415M 5.47% | 403M 2.89% | 387M 3.97% | 380M 1.81% | |
othertotal stockholders equity | 1.09B - | 1.02B 6.42% | 981M 3.92% | 912M 7.03% | 851M 6.69% | 891M 4.70% | 836M 6.17% | 761M 8.97% | 739M 2.89% | 789M 6.77% | 843M 6.84% | 969M 14.95% | 981M 1.24% | 987M 0.61% | 896M 9.22% | 885M 1.23% | 845M 4.52% | 841M 0.47% | 830M 1.31% | 675M 18.67% | 630M 6.67% | 414M 34.29% | 453M 9.42% | 582M 28.48% | 664M 14.09% | 215M 67.62% | 194M 9.77% | 166M 14.43% | 129M 22.29% | 133M 3.10% | 138M 3.76% | |
preferred stock | ||||||||||||||||||||||||||||||||
property plant equipment net | 407M - | 387M 4.91% | 393M 1.55% | 419M 6.62% | 414M 1.19% | 427M 3.14% | 428M 0.23% | 439M 2.57% | 423M 3.64% | 430M 1.65% | 430M 0% | 474M 10.23% | 464M 2.11% | 459M 1.08% | 447M 2.61% | 483M 8.05% | 481M 0.41% | 479M 0.42% | 481M 0.42% | 515M 7.07% | 517M 0.39% | 509M 1.55% | 498M 2.16% | 515M 3.41% | 520M 0.97% | 502M 3.46% | 506M 0.80% | 517M 2.17% | 508M 1.74% | 511M 0.59% | 501M 1.96% | |
retained earnings | -849M - | -806M 5.06% | -793M 1.61% | -814M 2.65% | -788M 3.19% | -756M 4.06% | -715M 5.42% | -241M 66.29% | -226M 6.22% | -204M 9.73% | -156M 23.53% | 83M 153.21% | 47M 43.37% | 104M 121.28% | 168M 61.54% | 200M 19.05% | 290M 45% | 362M 24.83% | 448M 23.76% | 491M 9.60% | 530M 7.94% | 771M 45.47% | 735M 4.67% | 736M 0.14% | 768M 4.35% | 831M 8.20% | 873M 5.05% | 935M 7.10% | 1.01B 7.59% | 1.07B 6.16% | 1.14B 6.84% | |
short term debt | 5M - | 5M 0% | 18M 260% | 15M 16.67% | 74M 393.33% | 25M 66.22% | 14M 44% | 14M 0% | 11M 21.43% | 132M 1,100% | 132M 0% | 288M 118.18% | 63M 78.13% | 77M 22.22% | 48M 37.66% | 94M 95.83% | 172M 82.98% | 118M 31.40% | 24M 79.66% | 41M 70.83% | 178M 334.15% | 138M 22.47% | 34M 75.36% | 39M 14.71% | 15M 61.54% | 17M 13.33% | 19M 11.76% | 19M 0% | 74M 289.47% | 114M 54.05% | 816M 615.79% | |
short term investments | 15.54M - | |||||||||||||||||||||||||||||||
tax assets | 17M - | 17M 0% | 17M 0% | 28M 64.71% | 27M 3.57% | 28M 3.70% | 26M 7.14% | 413M 1,488.46% | 409M 0.97% | 401M 1.96% | 395M 1.50% | 229M 42.03% | 157M 31.44% | 146M 7.01% | 138M 5.48% | 140M 1.45% | 137M 2.14% | 123M 10.22% | 113M 8.13% | 122M 7.96% | 139M 13.93% | 139M 0% | 139M 0% | 30M 78.42% | 30M 0% | 30M 0% | 31M 3.33% | 42M 35.48% | 41M 2.38% | 42M 2.44% | ||
tax payables | 41.50M - | 17M - | 27M 58.82% | 23M 14.81% | ||||||||||||||||||||||||||||
total assets | 2.35B - | 2.32B 1.24% | 2.45B 5.87% | 2.19B 10.52% | 2.05B 6.61% | 2.09B 2.10% | 2.08B 0.43% | 2.49B 19.67% | 2.39B 4.01% | 2.54B 5.93% | 2.71B 6.94% | 2.78B 2.58% | 2.44B 12.11% | 2.60B 6.13% | 2.62B 0.81% | 2.73B 4.20% | 2.73B 0.26% | 2.80B 2.45% | 2.73B 2.57% | 2.81B 3.19% | 2.90B 2.88% | 3.23B 11.36% | 2.87B 10.95% | 2.88B 0.42% | 2.93B 1.60% | 3.14B 7.17% | 3.04B 3.03% | 2.94B 3.51% | 3.05B 3.71% | 3.32B 9.03% | 3.25B 2.05% | |
total current assets | 1.16B - | 1.17B 0.86% | 1.29B 10.24% | 1.04B 19.35% | 906M 13.05% | 935M 3.20% | 939M 0.43% | 905M 3.62% | 831M 8.18% | 960M 15.52% | 1.13B 17.50% | 1.30B 15.07% | 1.04B 19.72% | 1.19B 13.82% | 1.21B 2.11% | 1.23B 1.24% | 1.24B 1.14% | 1.30B 5.24% | 1.26B 3.52% | 1.22B 3.42% | 1.18B 3.04% | 1.54B 30.45% | 1.20B 21.98% | 1.28B 6.92% | 1.29B 0.70% | 1.51B 16.64% | 1.40B 7.30% | 1.29B 7.95% | 1.40B 9.18% | 1.66B 18.45% | 1.63B 2.10% | |
total current liabilities | 894M - | 904M 1.12% | 932M 3.10% | 868M 6.87% | 788M 9.22% | 789M 0.13% | 784M 0.63% | 757M 3.44% | 677M 10.57% | 905M 33.68% | 1.01B 11.71% | 1.18B 16.91% | 893M 24.45% | 1.02B 14.00% | 1.06B 3.83% | 1.08B 2.55% | 1.15B 6.27% | 1.14B 1.22% | 1.01B 11.16% | 936M 7.42% | 982M 4.91% | 936M 4.68% | 640M 31.62% | 726M 13.44% | 711M 2.07% | 889M 25.04% | 940M 5.74% | 900M 4.26% | 979M 8.78% | 1.19B 21.55% | 1.12B 6.13% | |
total debt | 967M - | 950M 1.76% | 1.10B 15.47% | 1.05B 4.19% | 1.05B 0.38% | 1.00B 4.93% | 994M 0.90% | 996M 0.20% | 994M 0.20% | 989M 0.50% | 990M 0.10% | 1.04B 4.85% | 814M 21.58% | 805M 1.11% | 776M 3.60% | 824M 6.19% | 903M 9.59% | 856M 5.20% | 758M 11.45% | 943M 24.41% | 1.08B 14.42% | 1.34B 24.28% | 1.23B 8.50% | 1.23B 0% | 1.20B 1.87% | 1.20B 0.08% | 1.03B 14.38% | 1.03B 0.29% | 1.10B 7.21% | 1.14B 3.45% | 1.84B 61.46% | |
total investments | 106M - | 101M 4.72% | 96M 4.95% | 96M 0% | 115.54M 20.35% | 98M 15.18% | 98M 0% | 100M 2.04% | 104M 4% | 106M 1.92% | 108M 1.89% | 101M 6.48% | 99M 1.98% | 105M 6.06% | 105M 0% | 102M 2.86% | 112M 9.80% | 117M 4.46% | 113M 3.42% | 110M 2.65% | 115M 4.55% | 116M 0.87% | 105M 9.48% | 107M 1.90% | 119M 11.21% | 119M 0% | 124M 4.20% | 132M 6.45% | 129M 2.27% | 142M 10.08% | ||
total liabilities | 2.92B - | 2.89B 1.20% | 3.04B 5.44% | 2.84B 6.67% | 2.70B 4.86% | 2.69B 0.33% | 2.68B 0.52% | 2.68B 0% | 2.58B 3.77% | 2.66B 3.18% | 2.76B 3.57% | 2.48B 9.83% | 2.18B 12.27% | 2.28B 4.63% | 2.31B 1.32% | 2.41B 4.20% | 2.37B 1.58% | 2.35B 0.68% | 2.22B 5.82% | 2.40B 8.25% | 2.51B 4.67% | 2.80B 11.50% | 2.47B 11.85% | 2.39B 3.24% | 2.37B 1.00% | 2.53B 6.85% | 2.39B 5.42% | 2.32B 2.80% | 2.41B 3.70% | 2.60B 8.01% | 2.52B 3.15% | |
total liabilities and stockholders equity | 2.35B - | 2.32B 1.24% | 2.45B 5.87% | 2.17B 11.54% | 2.02B 6.73% | 2.09B 3.41% | 2.06B 1.62% | 2.47B 19.91% | 2.39B 3.04% | 2.54B 5.93% | 2.71B 6.94% | 2.75B 1.59% | 2.44B 11.25% | 2.60B 6.13% | 2.62B 0.81% | 2.70B 3.06% | 2.73B 1.37% | 2.80B 2.45% | 2.69B 3.86% | 2.79B 3.45% | 2.90B 3.99% | 3.23B 11.36% | 2.87B 10.95% | 2.85B 0.73% | 2.93B 2.77% | 3.14B 7.17% | 3.04B 3.03% | 2.90B 4.86% | 3.05B 5.18% | 3.32B 9.03% | 3.25B 2.05% | |
total non current assets | 1.18B - | 1.15B 3.29% | 1.16B 1.40% | 1.15B 0.69% | 1.14B 0.78% | 1.16B 1.22% | 1.15B 1.12% | 1.59B 38.78% | 1.56B 1.64% | 1.58B 0.83% | 1.58B 0.51% | 1.48B 6.31% | 1.40B 5.46% | 1.41B 0.43% | 1.41B 0.28% | 1.50B 6.76% | 1.49B 0.47% | 1.50B 0.13% | 1.47B 1.74% | 1.60B 8.85% | 1.72B 7.38% | 1.69B 1.75% | 1.67B 0.89% | 1.60B 4.25% | 1.64B 2.31% | 1.63B 0.31% | 1.65B 0.92% | 1.65B 0.24% | 1.64B 0.54% | 1.66B 0.97% | 1.63B 1.99% | |
total non current liabilities | 2.03B - | 1.98B 2.22% | 2.11B 6.51% | 1.97B 6.58% | 1.92B 2.94% | 1.91B 0.52% | 1.90B 0.47% | 1.92B 1.42% | 1.90B 1.09% | 1.76B 7.68% | 1.75B 0.63% | 1.30B 25.33% | 1.29B 1.23% | 1.26B 1.86% | 1.25B 0.71% | 1.32B 5.58% | 1.22B 8.01% | 1.22B 0.16% | 1.21B 0.82% | 1.46B 21.39% | 1.53B 4.51% | 1.86B 21.90% | 1.83B 1.93% | 1.66B 9.08% | 1.65B 0.54% | 1.64B 0.97% | 1.45B 11.48% | 1.42B 1.86% | 1.43B 0.49% | 1.41B 1.26% | 1.40B 0.64% | |
total stockholders equity | -603M - | -596M 1.16% | -618M 3.69% | -671M 8.58% | -679M 1.19% | -626M 7.81% | -621M 0.80% | -211M 66.02% | -209M 0.95% | -150M 28.23% | -72M 52% | 270M 475% | 235M 12.96% | 284M 20.85% | 274M 3.52% | 288M 5.11% | 330M 14.58% | 412M 24.85% | 475M 15.29% | 385M 18.95% | 352M 8.57% | 392M 11.36% | 371M 5.36% | 462M 24.53% | 530M 14.72% | 577M 8.87% | 616M 6.76% | 574M 6.82% | 597M 4.01% | 679M 13.74% | 696M 2.50% |
All numbers in USD (except ratios and percentages)