NYSE:MTOR
Meritor, Inc.
- Stock
Last Close
36.49
02/08 20:00
Volume Today
2.54M
Avg: -
PE Ratio
18.43
PFCF: -
Sep '13 | Sep '14 | Sep '15 | Oct '16 | Oct '17 | Sep '18 | Sep '19 | Sep '20 | Oct '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.70B - | 3.77B 1.76% | 3.50B 6.93% | 3.20B 8.73% | 3.35B 4.63% | 4.18B 24.83% | 4.39B 5.03% | 3.04B 30.63% | 3.83B 25.92% | |
cost of revenue | 3.31B - | 3.28B 0.88% | 3.04B 7.20% | 2.76B 9.20% | 2.86B 3.62% | 3.52B 23.09% | 3.75B 6.36% | 2.72B 27.53% | 3.33B 22.53% | |
gross profit | 393M - | 487M 23.92% | 462M 5.13% | 436M 5.63% | 484M 11.01% | 654M 35.12% | 640M 2.14% | 328M 48.75% | 505M 53.96% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 346M - | 235M 32.08% | 299M 27.23% | 240M 19.73% | 235M 2.08% | 285M 21.28% | 281M 1.40% | |||
selling general and administrative expenses | 346M - | 235M 32.08% | 299M 27.23% | 240M 19.73% | 235M 2.08% | 285M 21.28% | 281M 1.40% | 221M 21.35% | 270M 22.17% | |
research and development expenses | ||||||||||
other expenses | 10M - | 22M 120% | -1M 104.55% | -23M 2,200% | 21M 191.30% | 41M 95.24% | -18M 143.90% | -4M 77.78% | 17M 525% | |
cost and expenses | 3.66B - | 3.54B 3.49% | 3.34B 5.51% | 2.98B 10.81% | 3.12B 4.66% | 3.85B 23.44% | 4.01B 4.18% | 2.71B 32.39% | 3.62B 33.30% | |
operating expenses | 356M - | 257M 27.81% | 298M 15.95% | 217M 27.18% | 256M 17.97% | 326M 27.34% | 263M 19.33% | -4M 101.52% | 287M 7,275% | |
interest expense | 126M - | 130M 3.17% | 105M 19.23% | 84M 20% | 119M 41.67% | 67M 43.70% | 57M 14.93% | 66M 15.79% | 79M 19.70% | |
ebitda | 234M - | 477M 103.85% | 235M 50.73% | 300M 27.66% | 570M 90% | 417M 26.84% | 517M 23.98% | 490M 5.22% | 405M 17.35% | |
operating income | 1M - | 217M 21,600% | 128M 41.01% | 204M 59.38% | 207M 1.47% | 317M 53.14% | 363M 14.51% | 332M 8.54% | 218M 34.34% | |
depreciation and amortization | 67M - | 67M 0% | 65M 2.99% | 67M 3.08% | 75M 11.94% | 84M 12% | 87M 3.57% | 101M 16.09% | 103M 1.98% | |
total other income expenses net | 44M - | 98M 122.73% | -61M 162.24% | -49M 19.67% | 174M 455.10% | -39M 122.41% | 14M 135.90% | -6M 142.86% | 16M 366.67% | |
income before tax | 45M - | 315M 600% | 67M 78.73% | 155M 131.34% | 381M 145.81% | 278M 27.03% | 377M 35.61% | 326M 13.53% | 234M 28.22% | |
income tax expense | 63M - | 31M 50.79% | 1M 96.77% | -424M 42,500% | 52M 112.26% | 149M 186.54% | 82M 44.97% | 78M 4.88% | 24M 69.23% | |
net income | -22M - | 249M 1,231.82% | 64M 74.30% | 573M 795.31% | 324M 43.46% | 117M 63.89% | 291M 148.72% | 245M 15.81% | 199M 18.78% | |
weighted average shs out | 97.40M - | 97.80M 0.41% | 94.60M 3.27% | 86.80M 8.25% | 88.57M 2.03% | 91.20M 2.97% | 86.30M 5.37% | 75.60M 12.40% | 72.80M 3.70% | |
weighted average shs out dil | 97.40M - | 99.20M 1.85% | 100.10M 0.91% | 92M 8.09% | 90.20M 1.96% | 91.20M 1.11% | 86.30M 5.37% | 75.60M 12.40% | 72.80M 3.70% | |
eps | -0.23 - | 2.55 1,208.70% | 0.68 73.33% | 6.60 870.59% | 3.66 44.55% | 1.28 65.03% | 3.37 163.28% | 3.24 3.86% | 2.73 15.74% | |
epsdiluted | -0.23 - | 2.51 1,191.30% | 0.64 74.50% | 6.23 873.44% | 3.59 42.38% | 1.28 64.35% | 3.37 163.28% | 3.24 3.86% | 2.73 15.74% |
All numbers in USD (except ratios and percentages)