bf/NYSE:MTOR_icon.png

NYSE:MTOR

Meritor, Inc.

  • Stock

USD

Last Close

36.49

02/08 20:00

Volume Today

2.54M

Avg: -

PE Ratio

18.43

PFCF: -

Sep '13
Sep '14
Sep '15
Sep '16
Oct '16
Sep '17
Oct '17
Sep '18
Sep '19
Sep '19
Sep '20
Sep '20
Oct '21
average inventory
426M
-
396.50M
6.92%
358.50M
9.58%
327M
8.79%
327M
0%
347M
6.12%
347M
0%
427.50M
23.20%
501.50M
17.31%
501.50M
0%
480.50M
4.19%
480.50M
0%
518M
7.80%
average payables
695.50M
-
687M
1.22%
627M
8.73%
524.50M
16.35%
524.50M
0%
548.50M
4.58%
548.50M
0%
661M
20.51%
655M
0.91%
655M
0%
516.50M
21.15%
516.50M
0%
498M
3.58%
average receivables
569M
-
603M
5.98%
535.50M
11.19%
428.50M
19.98%
428.50M
0%
592.50M
38.27%
592.50M
0%
688.50M
16.20%
569.50M
17.28%
569.50M
0%
515M
9.57%
515M
0%
506.50M
1.65%
book value per share
-8.73
-
-6.26
28.29%
-7.09
13.35%
-2.43
65.73%
-2.43
0%
3.05
225.41%
3.05
0%
3.39
11.27%
4.46
31.51%
4.73
6.02%
6.11
29.21%
6.24
2.16%
8.19
31.15%
capex per share
-0.55
-
-0.79
42.01%
-0.84
6.07%
-1.07
28.30%
-1.07
0%
-1.07
0.11%
-1.07
0%
-1.22
14.20%
-1.19
2.57%
-1.27
6.02%
-1.12
11.14%
-1.15
2.16%
-1.28
11.77%
capex to depreciation
-0.81
-
-1.15
42.59%
-1.22
5.75%
-1.39
14.21%
-1.39
0%
-1.27
8.75%
-1.27
0%
-1.24
2.26%
-1.18
4.38%
-1.18
0%
-0.84
28.91%
-0.84
0%
-0.87
3.83%
capex to operating cash flow
0.56
-
-0.36
163.67%
-0.81
127.41%
-0.46
44.02%
-0.46
0%
-0.54
18.40%
-0.54
0%
-0.41
23.24%
-0.40
2.90%
-0.40
0%
-0.32
20.28%
-0.32
0%
-0.46
42.43%
capex to revenue
-0.01
-
-0.02
40.13%
-0.02
10.24%
-0.03
28.98%
-0.03
0%
-0.03
2.37%
-0.03
0%
-0.02
12.30%
-0.02
5.70%
-0.02
0%
-0.03
18.96%
-0.03
0%
-0.02
15.91%
cash per share
3.26
-
2.53
22.64%
2.04
19.22%
1.84
9.65%
1.84
0%
0.99
46.10%
0.99
0%
1.35
36.32%
1.25
7.61%
1.33
6.02%
4.17
214.04%
4.26
2.16%
1.44
66.15%
days of inventory on hand
45.68
-
42.19
7.64%
40.54
3.90%
41.74
2.97%
41.74
0%
48.19
15.44%
48.19
0%
49.41
2.52%
51.22
3.68%
51.22
0%
58.46
14.12%
58.46
0%
65.91
12.75%
days payables outstanding
76.57
-
75.69
1.15%
68.85
9.04%
62.75
8.86%
62.75
0%
79.30
26.37%
79.30
0%
72.50
8.57%
59.41
18.07%
59.41
0%
56.85
4.31%
56.85
0%
62.84
10.55%
days sales outstanding
58.78
-
59.12
0.58%
48.01
18.80%
45.18
5.88%
45.18
0%
86.04
90.43%
86.04
0%
51.37
40.30%
45.83
10.78%
45.83
0%
57.44
25.32%
57.44
0%
50.85
11.47%
debt to assets
1.32
-
1.23
6.52%
1.29
4.90%
1.07
16.98%
0.40
62.84%
0.89
123.67%
0.37
58.23%
0.88
136.75%
0.33
62.08%
0.85
154.51%
0.43
50.10%
0.83
94.70%
0.79
4.55%
debt to equity
-3.99
-
-5.04
26.40%
-4.23
16.06%
-12.70
199.99%
-4.72
62.84%
9.20
294.98%
3.84
58.23%
8.36
117.49%
2.45
70.71%
6.23
154.51%
2.66
57.40%
5.17
94.70%
4.05
21.74%
dividend yield
earnings yield
-0.03
-
0.23
916.56%
0.06
72.88%
0.59
831.93%
0.59
0.27%
0.14
76.35%
0.14
1.81%
0.07
48.16%
0.18
154.60%
0.19
6.02%
0.15
21.34%
0.16
4.02%
0.12
22.81%
enterprise value
1.59B
-
1.79B
12.65%
1.86B
4.34%
1.80B
3.30%
1.80B
0.14%
3.25B
80.81%
3.30B
1.31%
2.34B
28.91%
2.43B
3.76%
2.34B
3.73%
2.52B
7.81%
2.46B
2.47%
2.56B
3.86%
enterprise value over ebitda
6.78
-
3.74
44.74%
7.93
111.78%
6.01
24.25%
6.00
0.14%
5.71
4.84%
5.78
1.31%
5.62
2.82%
4.70
16.31%
4.53
3.73%
5.15
13.75%
5.02
2.47%
6.31
25.66%
ev to operating cash flow
-16.52
-
8.31
150.30%
19.21
131.26%
8.83
54.02%
8.82
0.14%
18.49
109.57%
18.73
1.31%
9.34
50.15%
9.50
1.74%
9.14
3.73%
9.52
4.15%
9.29
2.47%
12.98
39.71%
ev to sales
0.43
-
0.47
10.71%
0.53
12.11%
0.56
5.95%
0.56
0.14%
0.97
72.81%
0.98
1.31%
0.56
43.05%
0.55
1.20%
0.53
3.73%
0.83
55.41%
0.81
2.47%
0.67
17.52%
free cash flow per share
-1.54
-
1.41
191.62%
0.19
86.52%
1.28
572.08%
1.28
0%
0.91
28.48%
0.91
0%
1.73
89.32%
1.77
2.39%
1.88
6.02%
2.38
26.67%
2.43
2.16%
1.53
37.25%
free cash flow yield
-0.20
-
0.13
166.37%
0.02
86.24%
0.11
541.89%
0.12
0.27%
0.04
69.48%
0.03
1.81%
0.09
160.52%
0.10
6.54%
0.10
6.02%
0.11
9.92%
0.12
4.02%
0.07
43.51%
graham net net
-24.85
-
-22.42
9.75%
-22.55
0.57%
-23.79
5.50%
-23.79
0%
-18.25
23.29%
-18.25
0%
-19.00
4.14%
-18.72
1.49%
-19.85
6.02%
-19.80
0.22%
-20.23
2.16%
-21.70
7.24%
graham number
6.66
-
18.93
184.30%
10.39
45.12%
19.00
82.87%
19.00
0%
15.84
16.63%
15.84
0%
10.26
35.26%
18.40
79.38%
19.50
6.02%
21.11
8.23%
21.57
2.16%
22.87
6.05%
income quality
4.36
-
0.86
80.21%
1.52
75.53%
0.36
76.51%
0.36
0%
0.54
52.58%
0.54
0%
2.15
294.93%
0.88
58.99%
0.88
0%
1.08
22.95%
1.08
0%
0.99
8.48%
intangibles to total assets
0.18
-
0.18
1.38%
0.20
7.49%
0.17
14.24%
0.17
0%
0.16
5.65%
0.16
0%
0.17
7.61%
0.19
14.12%
0.19
0%
0.17
10.76%
0.17
0%
0.17
0.66%
interest coverage
0.01
-
1.67
20,932.31%
1.22
26.97%
2.43
99.22%
2.43
0%
1.74
28.37%
1.74
0%
4.73
172.00%
6.37
34.60%
6.37
0%
5.03
21.01%
5.03
0%
2.76
45.14%
interest debt per share
12.98
-
11.27
13.17%
12.22
8.45%
12.44
1.82%
12.44
0%
13.06
4.99%
13.06
0%
10.49
19.67%
11.59
10.41%
12.29
6.02%
17.10
39.22%
17.47
2.16%
15.78
9.70%
inventory turnover
7.99
-
8.65
8.28%
9.00
4.06%
8.74
2.88%
8.74
0%
7.57
13.38%
7.57
0%
7.39
2.46%
7.13
3.55%
7.13
0%
6.24
12.38%
6.24
0%
5.54
11.31%
invested capital
-1.34
-
-1.59
18.63%
-1.57
1.38%
-4.72
201.37%
-4.72
0%
3.84
181.44%
3.84
0%
2.86
25.58%
2.45
14.39%
2.45
0%
2.66
8.43%
2.66
0%
1.79
32.63%
market cap
765.56M
-
1.06B
38.61%
1.01B
5.23%
966.08M
3.93%
963.48M
0.27%
2.30B
139.09%
2.35B
1.85%
1.63B
30.34%
1.60B
2.31%
1.51B
5.68%
1.61B
7.03%
1.55B
3.86%
1.63B
5.23%
net current asset value
-2.01B
-
-1.79B
10.61%
-1.80B
0.22%
-1.77B
1.33%
-1.77B
0%
-1.19B
33.13%
-1.19B
0%
-1.18B
0.42%
-1.18B
0.17%
-1.18B
0%
-1.11B
6.59%
-1.11B
0%
-1.04B
6.24%
net debt to ebitda
3.50
-
1.52
56.63%
3.65
140.21%
2.79
23.68%
2.79
0%
1.67
40.19%
1.67
0%
1.70
2.01%
1.62
5.01%
1.62
0%
1.86
15.24%
1.86
0%
2.29
22.84%
net income per share
-0.23
-
2.55
1,227.19%
0.68
73.43%
6.60
875.77%
6.60
0%
3.66
44.58%
3.66
0%
1.38
62.33%
3.37
144.68%
3.57
6.02%
3.24
9.35%
3.31
2.16%
2.84
14.26%
operating cash flow per share
-0.99
-
2.20
323.04%
1.03
53.36%
2.35
129.21%
2.35
0%
1.99
15.45%
1.99
0%
2.96
48.77%
2.97
0.34%
3.14
6.02%
3.51
11.46%
3.58
2.16%
2.81
21.52%
payables turnover
4.77
-
4.82
1.16%
5.30
9.94%
5.82
9.72%
5.82
0%
4.60
20.87%
4.60
0%
5.03
9.37%
6.14
22.05%
6.14
0%
6.42
4.50%
6.42
0%
5.81
9.54%
receivables turnover
6.21
-
6.17
0.58%
7.60
23.15%
8.08
6.25%
8.08
0%
4.24
47.49%
4.24
0%
7.11
67.50%
7.96
12.08%
7.96
0%
6.35
20.20%
6.35
0%
7.18
12.95%
research and ddevelopement to revenue
return on tangible assets
-0.01
-
0.12
1,266.12%
0.04
70.21%
0.28
661.55%
0.28
0%
0.14
49.88%
0.14
0%
0.05
62.61%
0.13
148.06%
0.13
0%
0.10
19.91%
0.10
0%
0.08
20.38%
revenue per share
38.00
-
38.51
1.34%
37.05
3.78%
36.85
0.53%
36.85
0%
37.79
2.54%
37.79
0%
49.21
30.22%
50.85
3.32%
53.91
6.02%
40.26
25.31%
41.14
2.16%
54.68
32.93%
roe
0.03
-
-0.41
1,671.97%
-0.10
76.56%
-2.72
2,747.18%
-2.72
0%
1.20
144.19%
1.20
0%
0.41
66.15%
0.76
86.05%
0.76
0%
0.53
29.84%
0.53
0%
0.35
34.62%
roic
-0.00
-
0.15
45,770.01%
0.10
30.70%
0.45
339.31%
0.97
116.43%
0.09
90.72%
0.14
51.68%
0.08
40.07%
0.21
161.15%
0.14
33.23%
0.15
4.71%
0.14
7.76%
0.09
34.43%
sales general and administrative to revenue
0.09
-
0.06
33.25%
0.09
36.71%
0.08
12.05%
0.08
0%
0.07
6.41%
0.07
0%
0.07
2.85%
0.06
6.12%
0.06
0%
shareholders equity per share
-8.73
-
-6.26
28.29%
-7.09
13.35%
-2.43
65.73%
-2.43
0%
3.05
225.41%
3.05
0%
3.39
11.27%
4.46
31.51%
4.73
6.02%
6.11
29.21%
6.24
2.16%
8.19
31.15%
stock based compensation to revenue
0.00
-
0.00
57.24%
0.00
34.31%
0.00
1.39%
0.00
0%
0.01
101.78%
0.01
0%
0.00
15.67%
0.00
14.31%
0.00
0%
0.00
43.94%
0.00
0%
0.01
126.90%
tangible asset value
-1.28B
-
-1.04B
18.93%
-1.08B
3.36%
-605M
43.77%
-605M
0%
-144M
76.20%
-144M
0%
-147M
2.08%
-133M
9.52%
-133M
0%
-6M
95.49%
-6M
0%
108M
1,900%
tangible book value per share
-13.18
-
-10.64
19.26%
-11.37
6.86%
-6.97
38.72%
-6.97
0%
-1.63
76.67%
-1.63
0%
-1.73
6.49%
-1.54
10.99%
-1.63
6.02%
-0.08
95.14%
-0.08
2.16%
1.54
2,000.14%
working capital
338M
-
254M
24.85%
174M
31.50%
148M
14.94%
148M
0%
116M
21.62%
116M
0%
142M
22.41%
280M
97.18%
280M
0%
557M
98.93%
557M
0%
386M
30.70%

All numbers in USD (except ratios and percentages)