NYSE:NI
NiSource
- Stock
Last Close
42.78
06/11 21:10
Market Cap
13.09B
Beta: 0.47
Volume Today
3.96M
Avg: 3.85M
PE Ratio
14.55
PFCF: −17.29
Dividend Yield
4.98%
Payout:63.86%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.69B - | 2.15B 27.12% | 1.17B 45.62% | 817.20M 30.09% | 1.10B 34.34% | 1.44B 30.86% | 897.60M 37.52% | 861.30M 4.04% | 1.30B 50.59% | 1.60B 23.25% | 990.70M 38.03% | 917M 7.44% | 1.37B 49.21% | 1.75B 27.95% | 1.01B 42.48% | 895M 11.12% | 1.46B 63.32% | 1.87B 27.92% | 1.01B 45.96% | 931.50M 7.81% | 1.40B 49.99% | 1.61B 14.91% | 962.70M 40.04% | 902.50M 6.25% | 1.21B 34.18% | 1.55B 27.63% | 986M 36.21% | 959.40M 2.70% | 1.41B 46.82% | 1.87B 32.99% | 1.18B 36.84% | 1.09B 7.92% | 1.70B 56.46% | 1.97B 15.33% | 1.09B 44.56% | 1.03B 5.74% | 1.42B 38.41% | 1.71B 19.99% | 1.08B 36.43% | 1.08B 0.77% | 1.59B 47.52% | 2.18B 37.50% | 1.28B 41.23% | 1.27B 0.77% | |
cost of revenue | 1.13B - | 1.38B 21.79% | 779.60M 43.51% | 520.20M 33.27% | 685.60M 31.80% | 851.20M 24.15% | 572.50M 32.74% | 554.80M 3.09% | 865.40M 55.98% | 962.80M 11.25% | 667.90M 30.63% | 616.90M 7.64% | 883.40M 43.20% | 1.13B 27.56% | 678.50M 39.79% | 1.00B 47.80% | 1.31B 30.24% | 1.23B 5.61% | 302.70M 75.44% | 590.60M 95.11% | 763.50M 29.28% | 907M 18.80% | 541.50M 40.30% | 523M 3.42% | 723.70M 38.37% | 838.30M 15.84% | 591.10M 29.49% | 559.40M 5.36% | 859.50M 53.65% | 1.10B 28.10% | 765.60M 30.46% | 678.70M 11.35% | 1.05B 55.39% | 1.16B 9.64% | 621.40M 46.26% | 522.50M 15.92% | 728M 39.33% | 378.40M 48.02% | 357.70M 5.47% | 357.40M 0.08% | 798.30M 123.36% | 1.08B 34.70% | 658M 38.81% | 594.70M 9.62% | |
gross profit | 557.90M - | 769.60M 37.95% | 389.40M 49.40% | 297M 23.73% | 412.20M 38.79% | 585.40M 42.02% | 325.10M 44.47% | 306.50M 5.72% | 431.60M 40.82% | 635.80M 47.31% | 322.80M 49.23% | 300.10M 7.03% | 484.90M 61.58% | 623.90M 28.67% | 328.50M 47.35% | -107.80M 132.82% | 155.70M 244.43% | 637.10M 309.18% | 707.70M 11.08% | 340.90M 51.83% | 633.70M 85.89% | 698.50M 10.23% | 421.20M 39.70% | 379.50M 9.90% | 487.30M 28.41% | 707.30M 45.15% | 394.90M 44.17% | 400M 1.29% | 549.10M 37.28% | 772.30M 40.65% | 417.60M 45.93% | 410.80M 1.63% | 650M 58.23% | 809.70M 24.57% | 468.60M 42.13% | 504.90M 7.75% | 694M 37.45% | 1.33B 91.34% | 727M 45.25% | 718.90M 1.11% | 789.50M 9.82% | 1.11B 40.33% | 625M 43.59% | 678.40M 8.54% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.30M - | 3.80M 15.15% | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 393M - | 357.40M - | 3.30M 99.08% | 3.80M 15.15% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.10M - | 7.10M 545.45% | 6.50M 8.45% | 5.80M 10.77% | 5.80M 0% | 700K 87.93% | -6.10M 971.43% | 3.50M 157.38% | -7.10M 302.86% | 1.20M 116.90% | 3.80M 216.67% | 4.80M 26.32% | -9.90M 306.25% | 31.30M 416.16% | 7.80M 75.08% | 3M 61.54% | 3.50M 16.67% | -4.50M 228.57% | -4M 11.11% | -2.60M 35% | -7.60M 192.31% | -278.20M 3,560.53% | -80.70M 70.99% | -35M 56.63% | 411.50M 1,275.71% | 8.10M 98.03% | 8.30M 2.47% | 9.70M 16.87% | 9.10M 6.19% | 277M 2,943.96% | 274.30M 0.97% | 254.40M 7.25% | 283.40M 11.40% | 278.70M 1.66% | -4.20M 101.51% | -4.30M 2.38% | 5.20M 220.93% | 1.12B 21,494.23% | 847.70M 24.51% | 858M 1.22% | 369.40M 56.95% | 344.70M 6.69% | 362.10M 5.05% | 380.90M 5.19% | |
cost and expenses | 1.37B - | 1.64B 20.08% | 1.03B 37.43% | 706.40M 31.16% | 877.90M 24.28% | 1.06B 20.21% | 759.60M 28.02% | 747.70M 1.57% | 1.07B 43.47% | 1.18B 10.20% | 866.30M 26.72% | 817.40M 5.64% | 1.09B 33.68% | 1.35B 23.59% | 888.60M 34.20% | 1.21B 36.19% | 1.54B 27.19% | 1.50B 2.85% | 547M 63.42% | 840.70M 53.69% | 1.02B 21.40% | 1.18B 15.34% | 787.20M 33.13% | 773.80M 1.70% | 982.10M 26.92% | 1.10B 12.44% | 843.90M 23.58% | 813.40M 3.61% | 1.12B 38.11% | 1.38B 22.66% | 1.04B 24.54% | 933.10M 10.27% | 1.34B 43.39% | 1.44B 7.25% | 921.40M 35.79% | 794.60M 13.76% | 1.06B 32.90% | 1.50B 42.17% | 1.21B 19.71% | 1.22B 0.83% | 1.17B 3.65% | 1.42B 21.59% | 1.02B 28.35% | 975.60M 4.36% | |
operating expenses | 232.50M - | 259.90M 11.78% | 246.50M 5.16% | 186.20M 24.46% | 192.30M 3.28% | 204.10M 6.14% | 187.10M 8.33% | 192.90M 3.10% | 207.30M 7.47% | 219.30M 5.79% | 198.40M 9.53% | 200.50M 1.06% | 209.30M 4.39% | 223.60M 6.83% | 210.10M 6.04% | 207.40M 1.29% | 233.30M 12.49% | 262.70M 12.60% | 244.30M 7.00% | 250.10M 2.37% | 257.10M 2.80% | 270.20M 5.10% | 245.70M 9.07% | 250.80M 2.08% | 258.40M 3.03% | 266M 2.94% | 252.80M 4.96% | 254M 0.47% | 263.90M 3.90% | 277M 4.96% | 274.30M 0.97% | 254.40M 7.25% | 283.40M 11.40% | 278.70M 1.66% | 300M 7.64% | 272.10M 9.30% | 328M 20.54% | 1.12B 242.35% | 847.70M 24.51% | 858M 1.22% | 372.70M 56.56% | 348.50M 6.49% | 362.10M 3.90% | 380.90M 5.19% | |
interest expense | 102.40M - | 111M 8.40% | 117.10M 5.50% | 94.90M 18.96% | 94.30M 0.63% | 90.50M 4.03% | 86M 4.97% | 85M 1.16% | 94.40M 11.06% | 85.20M 9.75% | 87.70M 2.93% | 87.90M 0.23% | 102.70M 16.84% | 93.10M 9.35% | 88.70M 4.73% | 83.40M 5.98% | 99.70M 19.54% | 95.60M 4.11% | 94.10M 1.57% | 95.90M 1.91% | 85.40M 10.95% | 92.90M 8.78% | 97M 4.41% | 95.20M 1.86% | 76.80M 19.33% | 84.60M 10.16% | 84.50M 0.12% | 84.40M 0.12% | 78.90M 6.52% | 83.70M 6.08% | 84.50M 0.96% | 91.60M 8.40% | 100.70M 9.93% | 108.90M 8.14% | 110.50M 1.47% | 129.20M 16.92% | 152.60M 18.11% | -116.30M 176.21% | -134.60M - | 142.90M 206.17% | 132.80M 7.07% | 139.10M 4.74% | 179.80M 29.26% | ||
ebitda | 481.50M - | 689.70M 43.24% | 330.50M 52.08% | 249.10M 24.63% | 359.10M 44.16% | 514.80M 43.36% | 268.80M 47.79% | 253.40M 5.73% | 368.10M 45.26% | 561M 52.40% | 270.40M 51.80% | 247.40M 8.51% | 422.40M 70.74% | 576.30M 36.43% | 271.90M 52.82% | -162.30M 159.69% | 101.70M 162.66% | 547.10M 437.95% | 638.50M 16.71% | 272.50M 57.32% | 545.60M 100.22% | 336.10M 38.40% | 273.70M 18.57% | 275.60M 0.69% | 816.20M 196.15% | 635.30M 22.16% | 337.40M 46.89% | 345.70M 2.46% | 475.10M 37.43% | 695.90M 46.47% | 357M 48.70% | 365.70M 2.44% | 594.20M 62.48% | 734.60M 23.63% | 399.30M 45.64% | 442.10M 10.72% | 642.80M 45.40% | 602.10M 6.33% | 244.90M 59.33% | 247.80M 1.18% | 713.90M 188.10% | 1.02B 43.41% | 550.10M 46.27% | 614.30M 11.67% | |
operating income | 351.30M - | 530.10M 50.90% | 165.10M 68.85% | 109.70M 33.56% | 219.50M 100.09% | 381.40M 73.76% | 138.20M 63.77% | 113.70M 17.73% | 224.90M 97.80% | 416.50M 85.19% | 124.50M 70.11% | 99.60M 20% | 270M 171.08% | 400.60M 48.37% | 118.40M 70.44% | -315.90M 366.81% | -78.40M 75.18% | 374.20M 577.30% | 463.50M 23.86% | 91M 80.37% | -38M 141.76% | 148.20M 490.00% | 91.70M 38.12% | 92.80M 1.20% | 218.10M 135.02% | 433.20M 98.62% | 142.20M 67.17% | 147.10M 3.45% | 284.40M 93.34% | 600.30M 111.08% | 143.30M 76.13% | 156.70M 9.35% | 365.50M 133.25% | 531M 45.28% | 168.90M 68.19% | 233M 37.95% | 362.60M 55.62% | 583.40M 60.89% | 237M 59.38% | 218.30M 7.89% | 416.80M 90.93% | 759.40M 82.20% | 262.90M 65.38% | 297.50M 13.16% | |
depreciation and amortization | 154.70M - | 157.50M 1.81% | 167.40M 6.29% | 66.10M 60.51% | 133.40M 101.82% | 132.80M 0.45% | 136.90M 3.09% | 136.30M 0.44% | 141.10M 3.52% | 143.30M 1.56% | 142.20M 0.77% | 143M 0.56% | 141.80M 0.84% | 144.70M 2.05% | 144.60M 0.07% | 148.50M 2.70% | 161.80M 8.96% | 175.10M 8.22% | 177.90M 1.60% | 182.20M 2.42% | 182.20M 0% | 184.30M 1.15% | 177.50M 3.69% | 180.60M 1.75% | 183.50M 1.61% | 185M 0.82% | 186.30M 0.70% | 188.90M 1.40% | 188.20M 0.37% | 95.60M 49.20% | 213.70M 123.54% | 209M 2.20% | 228.70M 9.43% | 203.60M 10.98% | 233.10M 14.49% | 210.90M 9.52% | 257.30M 22.00% | 242.10M 5.91% | 253.50M 4.71% | 269.50M 6.31% | 278.10M 3.19% | 258.60M 7.01% | 286.70M 10.87% | 306.90M 7.05% | |
total other income expenses net | 27M - | 27.50M 1.85% | -68.50M 349.09% | 4.70M 106.86% | 5.40M 14.89% | 800K 85.19% | -5.90M 837.50% | 3.60M 161.02% | 600K 83.33% | 1.20M 100% | -107.60M 9,066.67% | 4.80M 104.46% | -22.80M 575% | 31.60M 238.60% | -800K 102.53% | -36.80M 4,500% | -2.10M 94.29% | -3M 42.86% | -1.40M 53.33% | -600K 57.14% | -422.40M 70,300% | -276.40M 34.56% | -78.70M 71.53% | -272.60M 246.38% | 200K 100.07% | 1.50M 650% | 11.80M 686.67% | 14.30M 21.19% | 1.50M 89.51% | -72.80M 4,953.33% | -75.50M 3.71% | -81.50M 7.95% | -79.60M 2.33% | -107.40M 34.92% | 500K 100.47% | -4.10M 920.00% | -134.90M 3,190.24% | -107.10M 20.61% | -116.30M 8.59% | -105.40M 9.37% | -123.90M 17.55% | -127M 2.50% | -138.60M 9.13% | -169.90M 22.58% | |
income before tax | 236.60M - | 426.20M 80.14% | -42.70M 110.02% | 20.60M 148.24% | 131M 535.92% | 291.60M 122.60% | 46.10M 84.19% | 32.20M 30.15% | 140.30M 335.71% | 332.50M 136.99% | -70.90M 121.32% | 16.50M 123.27% | 165M 900% | 338.80M 105.33% | 30M 91.15% | -434M 1,546.67% | -165.40M 61.89% | 277.90M 268.02% | 369.10M 32.82% | -3.60M 100.98% | -136.80M 3,700% | 60.70M 144.37% | 1.20M 98.02% | -237.80M 19,916.67% | 144.60M 160.81% | 359.10M 148.34% | 70.10M 80.48% | 77M 9.84% | 200.40M 160.26% | 527.50M 163.22% | 67.80M 87.15% | 75.20M 10.91% | 285.90M 280.19% | 423.60M 48.16% | 60.40M 85.74% | 102.20M 69.21% | 227.70M 122.80% | 476.30M 109.18% | 120.70M 74.66% | 112.90M 6.46% | 292.90M 159.43% | 632.40M 115.91% | 124.30M 80.34% | 127.60M 2.65% | |
income tax expense | 82.30M - | 150.90M 83.35% | -15.30M 110.14% | 5.80M 137.91% | 66.60M 1,048.28% | 111.90M 68.02% | 17.40M 84.45% | 8.50M 51.15% | 51.50M 505.88% | 121.20M 135.34% | -26.60M 121.95% | 2.50M 109.40% | 217.40M 8,596% | 62.70M 71.16% | 5.50M 91.23% | -94.50M 1,818.18% | -153.70M 62.65% | 59M 138.39% | 72.20M 22.37% | -10.20M 114.13% | 2.50M 124.51% | -14.90M 696% | 5.90M 139.60% | -64.90M 1,200% | 56.80M 187.52% | 62.60M 10.21% | 13.20M 78.91% | 14.80M 12.12% | 27.20M 83.78% | 96.20M 253.68% | 12M 87.53% | 11.70M 2.50% | 44.70M 282.05% | 85.80M 91.95% | 14.10M 83.57% | 3.80M 73.05% | 35.80M 842.11% | 111.30M 210.89% | 34.90M 68.64% | 27.20M 22.06% | 48.60M 78.68% | 105.70M 117.49% | 23.80M 77.48% | 20.60M 13.45% | |
net income | 154.20M - | 268.40M 74.06% | -36.40M 113.56% | -4.90M 86.54% | 59.40M 1,312.24% | 179.70M 202.53% | 28.60M 84.08% | 27.20M 4.90% | 88.80M 226.47% | 211.30M 137.95% | -44.40M 121.01% | 14M 131.53% | -52.40M 474.29% | 276.10M 626.91% | 24.50M 91.13% | -339.50M 1,485.71% | -11.70M 96.55% | 218.90M 1,970.94% | 296.90M 35.63% | 6.60M 97.78% | -139.30M 2,210.61% | 75.60M 154.27% | -4.70M 106.22% | -172.90M 3,578.72% | 84.40M 148.81% | 295.50M 250.12% | 60.30M 79.59% | 63.20M 4.81% | 165.90M 162.50% | 426.80M 157.26% | 67M 84.30% | 65.80M 1.79% | 244.50M 271.58% | 333M 36.20% | 58.80M 82.34% | 85.10M 44.73% | 237.40M 178.97% | 365M 53.75% | 85.80M 76.49% | 85.70M 0.12% | 223.90M 161.26% | 474.80M 112.06% | 102.20M 78.48% | 94.70M 7.34% | |
weighted average shs out | 316.60M - | 316.60M 0% | 317.50M 0.28% | 318.10M 0.19% | 318.80M 0.22% | 320.30M 0.47% | 321.70M 0.44% | 322.30M 0.19% | 323.70M 0.43% | 323.70M 0% | 325.10M 0.43% | 331.10M 1.85% | 338M 2.08% | 338M 0% | 354.20M 4.79% | 363.90M 2.74% | 373.40M 2.61% | 373.40M 0% | 373.90M 0.13% | 374.10M 0.05% | 383.10M 2.41% | 383.10M 0% | 383.50M 0.10% | 383.80M 0.08% | 383.80M 0% | 392.70M 2.32% | 393M 0.08% | 393.20M 0.05% | 393.20M 0% | 406M 3.26% | 406.40M 0.10% | 406.50M 0.02% | 384.30M 5.46% | 412.80M 7.42% | 413.30M 0.12% | 413.50M 0.05% | 449.30M 8.66% | 447.90M 0.31% | 448.50M 0.13% | 451.90M 0.76% | 454.20M 0.51% | 470.40M 3.57% | 471M 0.13% | 472.10M 0.23% | |
weighted average shs out dil | 316.60M - | 317.40M 0.25% | 317.50M 0.03% | 321.50M 1.26% | 321.10M 0.12% | 322.50M 0.44% | 323.20M 0.22% | 323.90M 0.22% | 323.70M 0.06% | 325.30M 0.49% | 325.10M 0.06% | 332.40M 2.25% | 338M 1.68% | 339M 0.30% | 355.20M 4.78% | 363.90M 2.45% | 373.40M 2.61% | 374.70M 0.35% | 375.20M 0.13% | 374.10M 0.29% | 383.10M 2.41% | 384.10M 0.26% | 383.50M 0.16% | 383.80M 0.08% | 383.80M 0% | 393.90M 2.63% | 422.90M 7.36% | 430.30M 1.75% | 430.30M 0% | 441.40M 2.58% | 440.20M 0.27% | 443.40M 0.73% | 384.30M 13.33% | 447.10M 16.34% | 446.80M 0.07% | 448.30M 0.34% | 449.30M 0.22% | 449.40M 0.02% | 450.20M 0.18% | 454.50M 0.96% | 456M 0.33% | 472.50M 3.62% | 472.10M 0.08% | 473.70M 0.34% | |
eps | 0.49 - | 0.85 73.47% | -0.11 112.94% | -0.02 86% | 0.19 1,333.77% | 0.58 205.26% | 0.09 84.48% | 0.08 11.11% | 0.27 237.50% | 0.65 140.74% | -0.14 121.54% | 0.04 128.57% | -0.16 500% | 0.82 612.50% | 0.07 91.46% | -0.93 1,428.57% | -0.03 96.63% | 0.55 1,857.19% | 0.76 38.18% | -0.02 102.63% | -0.36 1,700.00% | 0.16 144.44% | -0.01 107.69% | -0.45 3,558.54% | 0.22 148.89% | 0.72 227.27% | 0.12 83.33% | 0.13 8.33% | 0.44 238.46% | 1.06 140.91% | 0.16 84.91% | 0.13 18.75% | 0.49 276.92% | 0.77 57.14% | 0.10 87.01% | 0.19 90.00% | 0.53 178.95% | 0.81 52.83% | 0.19 76.54% | 0.19 0% | 0.49 157.89% | 1.01 106.12% | 0.22 78.22% | 0.20 9.09% | |
epsdiluted | 0.49 - | 0.85 73.47% | -0.11 112.94% | -0.02 86.18% | 0.19 1,350% | 0.58 205.26% | 0.09 84.48% | 0.08 11.11% | 0.27 237.50% | 0.65 140.74% | -0.14 121.54% | 0.04 128.57% | -0.16 500% | 0.81 606.25% | 0.07 91.36% | -0.93 1,428.57% | -0.03 96.63% | 0.55 1,857.19% | 0.75 36.36% | -0.02 102.67% | -0.36 1,700.00% | 0.16 144.44% | -0.01 107.69% | -0.45 3,558.54% | 0.22 148.89% | 0.72 227.27% | 0.11 84.72% | 0.12 9.09% | 0.40 233.33% | 0.98 145.00% | 0.15 84.69% | 0.12 20% | 0.49 308.33% | 0.71 44.90% | 0.09 87.32% | 0.17 88.89% | 0.50 194.12% | 0.81 62.00% | 0.19 76.54% | 0.19 0% | 0.49 157.89% | 1 104.08% | 0.22 78% | 0.20 9.09% |
All numbers in USD (except ratios and percentages)