NYSE:NI
NiSource
- Stock
Last Close
42.78
06/11 21:10
Market Cap
13.09B
Beta: 0.47
Volume Today
3.96M
Avg: 3.85M
PE Ratio
14.55
PFCF: −17.29
Dividend Yield
4.98%
Payout:63.86%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.47B - | 4.65B 28.11% | 4.49B 3.42% | 4.87B 8.51% | 5.11B 4.92% | 5.21B 1.85% | 4.68B 10.12% | 4.90B 4.65% | 5.85B 19.41% | 5.51B 5.90% | 5.46B 0.91% | |
cost of revenue | 4.36B - | 3.07B 29.60% | 2.84B 7.36% | 3.13B 10.10% | 4.11B 31.40% | 2.89B 29.77% | 2.70B 6.72% | 2.85B 5.68% | 3.60B 26.39% | 3.03B 15.88% | 2.65B 12.58% | |
gross profit | 2.11B - | 1.58B 25.03% | 1.65B 4.21% | 1.74B 5.76% | 1.00B 42.63% | 2.32B 131.87% | 1.99B 14.35% | 2.05B 3.26% | 2.25B 9.72% | 2.48B 10.06% | 2.81B 13.34% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 13.50M - | |||||||||||
selling general and administrative expenses | 1.49B - | 13.50M 99.10% | ||||||||||
research and development expenses | ||||||||||||
other expenses | 22.30M - | 17.40M 21.97% | -9M 151.72% | -100K 98.89% | 21.80M 21,900% | 1.01B 4,552.29% | 1.03B 1.07% | 1.04B 1.13% | 1.09B 5.05% | 800K 99.93% | 1.34B 167,237.50% | |
cost and expenses | 5.29B - | 3.85B 27.16% | 3.64B 5.58% | 3.96B 8.89% | 4.99B 26.02% | 3.90B 21.75% | 3.72B 4.70% | 3.88B 4.43% | 4.69B 20.69% | 4.21B 10.28% | 4.00B 4.93% | |
operating expenses | 925.80M - | 780.50M 15.69% | 791.40M 1.40% | 827.50M 4.56% | 874.40M 5.67% | 1.01B 15.99% | 1.03B 1.07% | 1.04B 1.13% | 1.09B 5.05% | 1.18B 8.24% | 1.35B 14.71% | |
interest expense | 430.20M - | 380.20M 11.62% | 355.90M 6.39% | 363.50M 2.14% | 364.90M 0.39% | 371M 1.67% | 361.90M 2.45% | 332.40M 8.15% | 360.50M 8.45% | 501.20M 39.03% | 517.20M 3.19% | |
ebitda | 1.85B - | 1.34B 27.20% | 1.41B 4.60% | 1.50B 6.84% | 765.50M 49.01% | 2.01B 162.13% | 1.70B 15.17% | 1.79B 5.36% | 2.01B 12.23% | 2.23B 10.69% | 2.56B 15.04% | |
operating income | 1.26B - | 799.90M 36.64% | 858.20M 7.29% | 910.60M 6.11% | 124.70M 86.31% | 1.29B 933.84% | 976.30M 24.27% | 1.01B 3.13% | 1.27B 25.71% | 1.30B 2.35% | 1.46B 12.35% | |
depreciation and amortization | 605.50M - | 524.40M 13.39% | 547.10M 4.33% | 570.30M 4.24% | 599.60M 5.14% | 717.40M 19.65% | 725.90M 1.18% | 786.60M 8.36% | 747M 5.03% | 908.20M 21.58% | 1.04B 14.86% | |
total other income expenses net | 100.40M - | -81.40M 181.08% | -900K 98.89% | -124.40M 13,722.22% | -9.80M 92.12% | -782.60M 7,885.71% | -1.01B 28.75% | -300.30M 70.20% | -309.40M 3.03% | -3.90M 98.74% | -452.70M 11,507.69% | |
income before tax | 841.10M - | 339.90M 59.59% | 510.20M 50.10% | 443.10M 13.15% | -230.60M 152.04% | 506.60M 319.69% | -31.30M 106.18% | 706.60M 2,357.51% | 956.40M 35.35% | 813.90M 14.90% | 1.00B 23.21% | |
income tax expense | 310.40M - | 141.30M 54.48% | 182.10M 28.87% | 314.50M 72.71% | -180M 157.23% | 123.50M 168.61% | -17.10M 113.85% | 117.80M 788.89% | 164.60M 39.73% | 139.50M 15.25% | 158.10M 13.33% | |
net income | 530M - | 286.50M 45.94% | 331.50M 15.71% | 128.50M 61.24% | -50.60M 139.38% | 383.10M 857.11% | -14.20M 103.71% | 584.90M 4,219.01% | 804.10M 37.48% | 714.30M 11.17% | 760.40M 6.45% | |
weighted average shs out | 315.10M - | 317.70M 0.83% | 321.80M 1.29% | 329.40M 2.36% | 356.50M 8.23% | 374.60M 5.08% | 384.30M 2.59% | 393.60M 2.42% | 407.10M 3.43% | 447.90M 10.02% | 454.20M 1.41% | |
weighted average shs out dil | 316.60M - | 319.80M 1.01% | 323.50M 1.16% | 330.80M 2.26% | 356.50M 7.77% | 376M 5.47% | 384.30M 2.21% | 417.30M 8.59% | 442.70M 6.09% | 447.90M 1.17% | 456M 1.81% | |
eps | 1.68 - | 0.90 46.43% | 1.03 14.44% | 0.39 62.14% | -0.14 135.90% | 0.88 728.57% | -0.04 104.20% | 1.35 3,748.65% | 1.84 36.30% | 1.59 13.59% | 1.63 2.52% | |
epsdiluted | 1.67 - | 0.90 46.11% | 1.02 13.33% | 0.39 61.76% | -0.14 135.90% | 0.87 721.43% | -0.04 104.25% | 1.27 3,532.43% | 1.70 33.86% | 1.48 12.94% | 1.62 9.46% |
All numbers in USD (except ratios and percentages)