bf/NYSE:NPTN_icon.png

NYSE:NPTN

NeoPhotonics Corporation

  • Stock

USD

Last Close

16.00

02/08 20:00

Volume Today

1.75M

Avg: -

PE Ratio

142.68

PFCF: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
asset turnover
0.25
-
0.23
6.83%
0.26
15.53%
0.29
7.81%
0.28
3.39%
0.26
7.19%
0.25
2.79%
0.24
1.67%
0.26
6.51%
0.28
8.89%
0.27
4.43%
0.27
0.97%
0.28
4.60%
0.18
35.13%
0.19
2.68%
0.18
4.52%
0.19
6.75%
0.18
7.84%
0.23
28.21%
0.25
8.97%
0.27
8.90%
0.23
13.84%
0.26
11.24%
0.28
10.76%
0.31
8.75%
0.29
7.71%
0.30
3.83%
0.30
0.07%
0.21
28.76%
0.21
1.81%
0.23
10.94%
0.27
18.35%
0.26
2.88%
0.28
4.36%
0.29
5.67%
cash conversion cycle
104.95
-
111.65
6.38%
105.89
5.16%
96.77
8.61%
101.85
5.24%
109.12
7.14%
105.00
3.78%
108.34
3.18%
105.04
3.04%
88.95
15.32%
75.57
15.04%
64.22
15.02%
29.49
54.08%
84.18
185.44%
94.83
12.65%
104.15
9.83%
96.01
7.81%
125.94
31.17%
81.50
35.29%
96.24
18.10%
83.55
13.19%
87.20
4.37%
80.07
8.17%
65.73
17.91%
59.73
9.12%
59.31
0.72%
57.43
3.17%
65.62
14.27%
80.77
23.08%
94.14
16.56%
78.42
16.70%
63.24
19.35%
53.93
14.74%
78.80
46.12%
73.89
6.23%
cash per share
2.39
-
1.94
18.64%
0.88
54.54%
1.09
23.46%
1.32
21.06%
2.14
62.65%
2.81
31.24%
2.49
11.49%
2.44
2.07%
2.46
0.79%
2.67
8.42%
2.38
10.68%
2.39
0.50%
2.06
13.96%
1.75
14.92%
1.62
7.70%
2.07
27.98%
1.90
8.05%
1.36
28.48%
1.31
3.79%
1.42
8.68%
1.45
1.93%
1.34
7.57%
1.45
7.99%
1.62
11.57%
2.03
25.53%
2.08
2.71%
2.23
7.02%
2.46
10.33%
2.18
11.20%
1.83
16.17%
1.99
8.64%
1.99
0.31%
2.01
0.67%
1.96
2.43%
company equity multiplier
1.71
-
1.80
5.53%
1.80
0.16%
1.79
0.34%
1.80
0.03%
1.95
8.86%
1.61
17.46%
1.62
0.58%
1.62
0.45%
1.59
1.75%
1.62
2.11%
1.70
4.78%
1.73
2.13%
1.79
3.42%
1.81
1.15%
1.97
8.54%
2.07
5.24%
2.12
2.47%
2.12
0.01%
2.06
2.75%
2.13
2.93%
2.26
6.20%
2.15
4.61%
2.17
0.74%
2.09
3.69%
2.04
2.18%
1.95
4.71%
1.91
2.05%
1.79
5.95%
1.74
3.25%
1.80
3.68%
1.96
9.02%
2.00
1.82%
2.14
7.12%
2.14
0.21%
days of inventory outstanding
106.72
-
112.48
5.40%
91.59
18.58%
86.06
6.04%
91.68
6.53%
101.61
10.83%
105.85
4.17%
106.50
0.61%
92.23
13.39%
82.73
10.31%
77.32
6.53%
71.44
7.61%
55.09
22.89%
117.03
112.44%
129.69
10.82%
122.97
5.19%
99.00
19.49%
104.49
5.55%
83.58
20.02%
81.85
2.07%
68.51
16.29%
75.84
10.70%
66.52
12.28%
66.17
0.53%
58.54
11.54%
61.37
4.84%
65.17
6.20%
54.22
16.80%
80.03
47.60%
87.70
9.59%
72.38
17.47%
73.03
0.90%
79.33
8.62%
86.74
9.35%
95.19
9.74%
days of payables outstanding
79.86
-
94.10
17.84%
77.78
17.34%
76.64
1.47%
78.25
2.11%
87.38
11.67%
84.54
3.25%
81.99
3.02%
71.17
13.19%
72.91
2.44%
80.61
10.57%
90.57
12.35%
96.81
6.89%
140.03
44.65%
128.29
8.39%
103.61
19.24%
101.52
2.01%
92.92
8.47%
87.88
5.42%
78.23
10.98%
76.71
1.94%
81.83
6.67%
70.70
13.60%
79.28
12.13%
73.04
7.87%
77.51
6.12%
79.62
2.73%
63.26
20.55%
74.29
17.44%
70.99
4.44%
76.15
7.26%
89.00
16.88%
87.17
2.06%
89.30
2.45%
101.26
13.39%
days of sales outstanding
316.70
-
378.27
19.44%
373.47
1.27%
354.25
5.15%
358.60
1.23%
384.82
7.31%
339.42
11.80%
339.97
0.16%
340.58
0.18%
320.93
5.77%
319.82
0.35%
338.03
5.69%
288.79
14.57%
434.65
50.51%
378.87
12.83%
343.87
9.24%
399.63
16.22%
463.81
16.06%
347.96
24.98%
375.67
7.96%
372.10
0.95%
377.92
1.56%
341.66
9.59%
319.71
6.42%
301.06
5.84%
305.98
1.64%
291.51
4.73%
302.79
3.87%
304.29
0.50%
314.02
3.20%
333.31
6.14%
321.25
3.62%
250.50
22.02%
329.94
31.71%
324.26
1.72%
dividend yield
ebit per revenue
-0.05
-
-0.17
225.66%
-0.08
51.56%
-0.01
90.16%
0.03
518.61%
0.01
62.99%
0.04
215.33%
0.03
18.06%
0.01
68.30%
0.03
239.23%
0.03
1.49%
-0.06
277.18%
0.03
148.23%
-0.16
649.67%
-0.13
17.94%
-0.27
100.83%
-0.14
46.40%
-0.25
73.11%
-0.11
56.48%
-0.09
16.80%
-0.08
14.83%
-0.17
122.65%
-0.09
49.10%
0.05
154.24%
0.03
45.67%
0.09
251.07%
0.06
29.96%
-0.06
191.49%
-0.17
189.02%
-0.16
2.19%
-0.26
62.23%
-0.01
94.54%
-0.12
767.08%
-0.03
78.52%
0.13
587.83%
ebt per ebit
1.06
-
1.02
3.79%
1.05
2.66%
1.57
49.52%
0.88
44.15%
0.50
42.47%
0.86
71.62%
0.94
8.32%
0.88
6.09%
0.97
10.31%
0.97
0.04%
1.02
4.69%
0.97
4.61%
1.01
4.36%
1.01
0.04%
1.03
1.46%
1.06
2.96%
1.04
1.39%
1.09
4.35%
1.07
1.22%
1.07
0.36%
1.04
3.13%
1.07
3.26%
0.89
17.04%
0.83
6.59%
0.96
15.29%
0.95
0.33%
1.04
9.62%
1.02
2.26%
1.02
0.17%
1.01
0.99%
1.17
15.80%
1.03
12.06%
1.15
11.43%
0.96
16.60%
effective tax rate
-0.08
-
-0.06
20.56%
-0.01
77.47%
-0.87
5,903.45%
0.32
137.12%
0.81
148.97%
0.39
52.05%
0.46
18.17%
0.50
10.50%
0.31
38.40%
0.19
38.97%
-0.13
166.44%
0.36
386.33%
0.01
96.04%
0.05
222.38%
0.06
33.86%
-0.24
481.88%
-0.04
84.61%
-0.11
215.18%
-0.04
67.47%
0.09
347.08%
-0.01
113.31%
0.03
322.91%
0.41
1,396.11%
0.05
87.93%
0.24
388.32%
0.07
72.04%
0.20
194.06%
-0.00
100.13%
-0.06
23,965.42%
-0.01
82.27%
-0.32
2,816.48%
-0.04
87.18%
-0.21
403.16%
0.21
201.78%
enterprise value multiple
127.53
-
-39.42
130.91%
-347.53
781.66%
22.26
106.40%
13.21
40.66%
30.77
133.00%
30.65
0.41%
29.79
2.79%
65.38
119.47%
62.81
3.93%
39.56
37.01%
-1.33K
3,462.42%
47.96
103.61%
-63.92
233.26%
-116.98
83.02%
-21.75
81.41%
-91.03
318.50%
-35.64
60.84%
-376.05
955.01%
1.07K
383.91%
473.87
55.62%
-69.18
114.60%
136.66
297.56%
23.49
82.81%
40.20
71.10%
19.12
52.43%
27.92
45.99%
46.94
68.13%
-93.35
298.88%
-194.02
107.83%
-48.86
74.82%
87.22
278.50%
-191.77
319.88%
364.94
290.30%
51.20
85.97%
fixed asset turnover
1.08
-
1.03
4.55%
1.17
13.75%
1.31
11.55%
1.37
4.70%
1.32
3.95%
1.38
4.94%
1.34
3.12%
1.42
6.41%
1.50
5.42%
1.29
13.78%
1.08
16.68%
1.03
4.65%
0.59
42.93%
0.59
0.23%
0.56
4.55%
0.60
7.87%
0.55
9.17%
0.70
28.06%
0.78
11.11%
0.91
16.87%
0.71
22.52%
0.77
9.48%
0.91
18.29%
1.07
16.99%
1.07
0.28%
1.18
10.40%
1.25
6.13%
0.85
32.22%
0.82
3.08%
0.87
6.56%
1.18
34.87%
1.20
1.50%
1.36
13.50%
1.55
14.19%
free cash flow per share
0.14
-
-0.30
318.23%
-0.53
77.07%
0.17
133.11%
0.28
59.00%
0.16
41.99%
0.12
26.98%
0.01
87.95%
-0.02
231.42%
0.01
169.61%
0.19
1,389.84%
-0.28
245.43%
0.13
145.14%
-0.85
770.98%
-0.34
59.89%
-0.72
110.95%
0.06
107.85%
-0.27
568.80%
-0.08
71.00%
0.22
380.17%
0.22
1.56%
0.11
49.84%
0.01
94.32%
0.14
2,167.75%
0.27
90.00%
0.46
70.83%
0.13
70.70%
0.23
68.17%
0.02
93.03%
-0.21
1,454.23%
-0.32
47.39%
-0.07
78.04%
0.18
367.02%
-0.25
237.17%
-0.03
86.76%
gross profit margin
0.26
-
0.20
23.32%
0.19
7.09%
0.25
30.76%
0.29
16.78%
0.30
2.90%
0.31
3.62%
0.28
7.11%
0.28
0.96%
0.31
11.41%
0.28
11.53%
0.27
4.33%
0.28
6.34%
0.26
8.65%
0.23
11.22%
0.15
35.49%
0.20
38.05%
0.13
34.39%
0.19
42.50%
0.23
21.40%
0.25
7.04%
0.20
20.02%
0.19
3.23%
0.28
47.78%
0.30
6.46%
0.31
1.09%
0.32
6.40%
0.24
26.61%
0.23
4.94%
0.22
3.37%
0.15
30.62%
0.28
86.90%
0.26
9.99%
0.31
19.63%
0.35
13.87%
interest coverage
-16.16
-
-46.12
185.40%
-20.49
55.58%
-1.76
91.41%
8.06
557.80%
2.02
74.98%
7.40
267.05%
15.82
113.87%
8.32
47.43%
33.85
306.98%
34.35
1.48%
-60.97
277.48%
32.86
153.89%
-84.32
356.63%
-87.22
3.43%
-38.16
56.25%
-17.68
53.67%
-23.87
35.04%
-11.46
51.99%
-13.51
17.87%
-14.24
5.46%
-27.24
91.21%
-14.18
47.93%
8.94
163.00%
5.87
34.33%
22.96
291.23%
21.39
6.83%
-22.23
203.92%
-46.88
110.92%
-43.32
7.61%
-77.37
78.61%
-5.78
92.53%
-31.72
448.50%
-6.69
78.90%
24.19
461.40%
inventory turnover
0.84
-
0.80
5.12%
0.98
22.81%
1.05
6.42%
0.98
6.13%
0.89
9.78%
0.85
4.00%
0.85
0.61%
0.98
15.46%
1.09
11.49%
1.16
6.99%
1.26
8.23%
1.63
29.68%
0.77
52.93%
0.69
9.76%
0.73
5.47%
0.91
24.21%
0.86
5.26%
1.08
25.03%
1.10
2.12%
1.31
19.46%
1.19
9.66%
1.35
14.00%
1.36
0.53%
1.54
13.04%
1.47
4.61%
1.38
5.83%
1.66
20.19%
1.12
32.25%
1.03
8.75%
1.24
21.17%
1.23
0.89%
1.13
7.93%
1.04
8.55%
0.95
8.88%
long term debt to capitalization
0.12
-
0.10
13.40%
0.10
6.67%
0.09
8.91%
0.12
30.92%
0.14
23.36%
0.05
65.80%
0.05
1.70%
0.05
2.67%
0.05
1.11%
0.05
4.49%
0.05
0.63%
0.04
14.62%
0.03
38.28%
0.05
78.43%
0.17
253.45%
0.17
2.27%
0.20
18.58%
0.21
4.60%
0.24
11.21%
0.24
0.59%
0.25
3.41%
0.23
5.55%
0.23
1.72%
0.20
14.41%
0.18
6.31%
0.16
15.05%
0.15
4.79%
0.14
3.46%
0.20
40.56%
0.21
4.67%
0.21
2.80%
0.20
0.89%
0.31
51.37%
0.30
2.06%
net income per ebt
1.08
-
1.06
1.54%
1.01
4.69%
1.87
84.47%
0.68
63.85%
0.19
71.24%
0.61
215.48%
0.54
11.44%
0.50
8.82%
0.69
39.08%
0.81
17.56%
1.13
38.94%
0.64
43.22%
0.99
54.18%
0.95
3.22%
0.94
1.64%
1.24
31.66%
1.04
16.12%
1.11
7.52%
1.04
6.92%
0.91
12.43%
1.01
11.45%
0.97
3.90%
0.59
39.07%
0.95
60.41%
0.76
20.08%
0.93
22.77%
0.80
13.97%
1.00
24.63%
1.06
6.25%
1.01
4.86%
1.32
31.02%
1.04
21.37%
1.21
16.11%
0.79
34.94%
net profit margin
-0.06
-
-0.18
208.49%
-0.09
52.60%
-0.02
72.87%
0.02
184.52%
0.00
93.88%
0.02
1,607.34%
0.02
21.39%
0.00
72.85%
0.02
420.42%
0.03
15.86%
-0.07
357.70%
0.02
126.12%
-0.16
984.44%
-0.13
20.62%
-0.26
100.43%
-0.19
27.34%
-0.27
43.18%
-0.13
51.16%
-0.10
23.50%
-0.07
25.69%
-0.18
140.38%
-0.09
49.49%
0.02
127.42%
0.02
18.60%
0.06
223.47%
0.06
14.30%
-0.05
186.29%
-0.17
252.05%
-0.18
4.11%
-0.27
52.80%
-0.02
91.72%
-0.13
499.56%
-0.04
72.21%
0.10
364.70%
operating cash flow per share
0.30
-
-0.23
176.91%
-0.41
75.03%
0.27
167.31%
0.34
22.66%
0.23
32.46%
0.22
5.30%
0.15
31.02%
0.12
16.86%
0.13
2.19%
0.43
243.09%
0.08
80.54%
0.64
659.37%
-0.44
168.82%
0.05
111.84%
-0.56
1,183.16%
0.19
133.94%
-0.08
140.76%
-0.02
69.09%
0.30
1,332.81%
0.23
22.82%
0.19
18.39%
0.02
91.62%
0.19
1,096.82%
0.34
79.37%
0.51
52.13%
0.19
61.98%
0.30
54.28%
0.11
63.94%
-0.18
262.60%
-0.25
39.81%
0.00
100.45%
0.02
1,660.15%
-0.22
1,205.34%
0.03
111.83%
operating cycle
184.81
-
205.75
11.33%
183.68
10.73%
173.41
5.59%
180.10
3.86%
196.50
9.11%
189.54
3.54%
190.33
0.41%
176.21
7.41%
161.86
8.15%
156.18
3.51%
154.79
0.89%
126.30
18.41%
224.21
77.52%
223.11
0.49%
207.76
6.88%
197.53
4.92%
218.86
10.79%
169.38
22.61%
174.48
3.01%
160.26
8.15%
169.03
5.47%
150.77
10.80%
145.01
3.82%
132.77
8.44%
136.82
3.05%
137.05
0.17%
128.88
5.96%
155.06
20.31%
165.13
6.50%
154.57
6.40%
152.25
1.50%
141.10
7.32%
168.10
19.14%
175.15
4.19%
operating profit margin
-0.05
-
-0.17
225.66%
-0.08
51.56%
-0.01
90.16%
0.03
518.61%
0.01
62.99%
0.04
215.33%
0.03
18.06%
0.01
68.30%
0.03
239.23%
0.03
1.49%
-0.06
277.18%
0.03
148.23%
-0.16
649.67%
-0.13
17.94%
-0.27
100.83%
-0.14
46.40%
-0.25
73.11%
-0.11
56.48%
-0.09
16.80%
-0.08
14.83%
-0.17
122.65%
-0.09
49.10%
0.05
154.24%
0.03
45.67%
0.09
251.07%
0.06
29.96%
-0.06
191.49%
-0.17
189.02%
-0.16
2.19%
-0.26
62.23%
-0.01
94.54%
-0.12
767.08%
-0.03
78.52%
0.13
587.83%
payables turnover
1.13
-
0.96
15.14%
1.16
20.98%
1.17
1.50%
1.15
2.07%
1.03
10.45%
1.06
3.36%
1.10
3.12%
1.26
15.20%
1.23
2.38%
1.12
9.56%
0.99
10.99%
0.93
6.45%
0.64
30.87%
0.70
9.15%
0.87
23.82%
0.89
2.05%
0.97
9.26%
1.02
5.73%
1.15
12.33%
1.17
1.98%
1.10
6.25%
1.27
15.75%
1.14
10.82%
1.23
8.54%
1.16
5.77%
1.13
2.65%
1.42
25.86%
1.21
14.85%
1.27
4.65%
1.18
6.77%
1.01
14.44%
1.03
2.10%
1.01
2.39%
0.89
11.81%
pretax profit margin
-0.06
-
-0.17
213.33%
-0.09
50.27%
-0.01
85.29%
0.03
333.81%
0.01
78.71%
0.03
441.18%
0.03
11.24%
0.01
70.23%
0.03
274.19%
0.03
1.45%
-0.06
285.48%
0.03
146.01%
-0.16
673.65%
-0.13
17.97%
-0.27
103.76%
-0.15
44.81%
-0.26
70.70%
-0.12
54.58%
-0.10
17.82%
-0.08
15.14%
-0.18
115.68%
-0.09
47.44%
0.04
145.00%
0.02
49.25%
0.09
304.75%
0.06
30.20%
-0.06
200.30%
-0.17
182.47%
-0.17
2.02%
-0.27
60.62%
-0.02
93.68%
-0.13
662.55%
-0.03
76.07%
0.12
506.87%
price fair value
1.26
-
1.52
21.11%
0.81
46.44%
0.68
16.32%
0.69
1.50%
1.36
96.64%
1.53
12.63%
1.31
14.74%
2.09
60.00%
2.62
25.50%
1.76
32.97%
3.03
72.49%
2.03
32.92%
1.75
13.93%
1.55
11.63%
1.20
22.15%
1.49
23.82%
1.65
10.63%
1.64
0.49%
2.26
37.81%
1.87
17.53%
1.91
2.21%
1.43
25.14%
1.94
35.52%
2.66
37.57%
2.11
20.84%
2.43
15.50%
1.68
31.18%
2.52
50.18%
3.57
41.98%
3.35
6.24%
2.91
13.19%
5.32
82.80%
5.34
0.38%
5.53
3.56%
receivables turnover
1.15
-
0.96
16.28%
0.98
1.29%
1.03
5.42%
1.02
1.21%
0.95
6.81%
1.08
13.38%
1.07
0.16%
1.07
0.18%
1.14
6.12%
1.14
0.35%
1.08
5.39%
1.26
17.05%
0.84
33.56%
0.96
14.72%
1.06
10.18%
0.91
13.95%
0.79
13.84%
1.05
33.29%
0.97
7.38%
0.98
0.96%
0.97
1.54%
1.07
10.61%
1.14
6.86%
1.21
6.20%
1.19
1.61%
1.25
4.96%
1.21
3.72%
1.20
0.49%
1.16
3.10%
1.10
5.79%
1.14
3.75%
1.46
28.24%
1.11
24.08%
1.13
1.75%
return on assets
-0.01
-
-0.04
187.44%
-0.02
45.24%
-0.01
70.75%
0.01
181.65%
0.00
94.32%
0.01
1,559.73%
0.00
22.70%
0.00
71.08%
0.01
466.67%
0.01
10.73%
-0.02
355.19%
0.01
127.32%
-0.03
673.76%
-0.02
18.50%
-0.05
91.37%
-0.04
22.43%
-0.05
31.95%
-0.03
37.38%
-0.02
16.64%
-0.02
19.07%
-0.04
107.12%
-0.02
43.81%
0.01
130.37%
0.01
11.47%
0.02
198.52%
0.02
11.02%
-0.01
186.23%
-0.04
150.81%
-0.04
2.23%
-0.06
69.52%
-0.01
90.20%
-0.04
482.31%
-0.01
71.00%
0.03
379.71%
return on capital employed
-0.02
-
-0.06
225.36%
-0.03
43.96%
-0.00
89.32%
0.01
492.48%
0.01
63.75%
0.01
183.02%
0.01
19.09%
0.00
66.06%
0.01
262.45%
0.01
4.20%
-0.03
283.49%
0.01
151.92%
-0.05
468.44%
-0.04
16.99%
-0.07
81.71%
-0.04
39.97%
-0.07
56.78%
-0.04
45.00%
-0.03
14.38%
-0.03
4.78%
-0.06
88.32%
-0.03
45.18%
0.02
161.11%
0.01
40.31%
0.04
222.14%
0.03
27.95%
-0.02
191.32%
-0.05
94.43%
-0.04
7.25%
-0.08
84.04%
-0.01
92.90%
-0.05
762.20%
-0.01
79.06%
0.05
622.82%
return on equity
-0.03
-
-0.08
203.34%
-0.04
45.33%
-0.01
70.85%
0.01
181.67%
0.00
93.81%
0.01
1,269.94%
0.01
22.25%
0.00
71.21%
0.01
456.77%
0.01
13.07%
-0.03
367.39%
0.01
127.91%
-0.05
693.41%
-0.04
17.56%
-0.09
107.71%
-0.07
18.37%
-0.10
35.21%
-0.06
37.39%
-0.05
18.93%
-0.04
16.70%
-0.09
119.95%
-0.05
46.40%
0.02
130.60%
0.01
14.74%
0.04
192.02%
0.03
15.21%
-0.03
184.47%
-0.06
135.89%
-0.06
1.09%
-0.11
75.75%
-0.01
89.31%
-0.07
492.92%
-0.02
68.94%
0.06
380.30%
total debt to capitalization
0.20
-
0.20
0.90%
0.23
15.14%
0.23
1.23%
0.22
0.51%
0.29
28.94%
0.18
38.88%
0.18
1.06%
0.17
3.34%
0.17
2.09%
0.17
0.83%
0.16
2.00%
0.15
6.04%
0.16
1.57%
0.16
0.67%
0.25
56.65%
0.30
20.12%
0.32
7.12%
0.29
10.05%
0.26
8.97%
0.27
2.19%
0.27
0.21%
0.25
7.87%
0.24
1.64%
0.21
13.63%
0.20
5.97%
0.17
14.10%
0.16
4.26%
0.16
2.86%
0.22
41.04%
0.23
5.20%
0.28
20.26%
0.27
2.95%
0.32
19.53%
0.32
2.14%

All numbers in USD (except ratios and percentages)