NYSE:NRDY

Nerdy, Inc.

Stock

USD

Last Close

1.08

30/08 20:00

Market Cap

272.30M

Beta: 1.65

Volume Today

1.05M

Avg: 790.72K

PE Ratio

−4.82

PFCF: −24.44

Overview Analysis Financials Filings people Ownership API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	72.04M -	90.45M 25.56%	103.97M 14.94%	140.66M 35.30%	162.66M 15.64%	193.40M 18.89%
cost of revenue	26.50M -	30.83M 16.34%	34.83M 12.99%	46.70M 34.06%	49.73M 6.49%	58.46M 17.54%
gross profit	45.54M -	59.62M 30.93%	69.13M 15.95%	93.96M 35.92%	112.93M 20.19%	134.94M 19.49%
selling and marketing expenses	30.49M -	37.97M 24.51%	43.84M 15.46%	65.44M 49.28%	74.18M 13.36%	68.45M 7.73%
general and administrative expenses	40.59M -	42.19M 3.94%	43.23M 2.46%	121.97M 182.13%	129.56M 6.22%	125.57M 3.08%
selling general and administrative expenses	71.09M -	80.16M 12.76%	87.07M 8.62%	187.41M 115.24%	203.74M 8.72%	192.70M 5.42%
research and development expenses
other expenses	329K -	199K 39.51%	-1.82M 1,016.58%	-8.55M 368.86%	-183K 97.86%	19K 110.38%
cost and expenses	97.59M -	110.99M 13.73%	121.90M 9.83%	234.11M 92.05%	253.47M 8.27%	251.16M 0.91%
operating expenses	71.09M -	80.16M 12.76%	87.07M 8.62%	187.41M 115.24%	203.74M 8.72%	192.70M 5.42%
interest expense	157K -	2.10M 1,238.22%	4.90M 133.41%	3.79M 22.70%	483K 87.26%	-3.38M 799.17%
ebitda	-22.68M -	-15.33M 32.43%	-13.72M 10.52%	-95.61M 597.05%	-110.91M 16.00%	-50.99M 54.03%
operating income	-25.55M -	-20.54M 19.62%	-17.93M 12.67%	-93.44M 421.02%	-90.81M 2.82%	-57.76M 36.40%
depreciation and amortization	2.54M -	5.21M 105.44%	4.22M 18.99%	-2.16M 151.27%	-20.10M 829.22%	6.77M 133.69%
total other income expenses net	329K -	-1.90M 678.12%	-6.73M 253.73%	62.81M 1,033.50%	26.92M 57.14%	-9.80M 136.41%
income before tax	-25.38M -	-22.44M 11.58%	-24.66M 9.91%	-30.64M 24.23%	-63.89M 108.52%	-67.56M 5.75%
income tax expense	486K -	2.30M 373.25%	3.08M 33.91%	40K 98.70%	19K 52.50%	109K 473.68%
net income	-25.38M -	-24.74M 2.51%	-27.74M 12.14%	-30.68M 10.58%	-63.91M 108.31%	-40.17M 37.14%
weighted average shs out	83.88M -	29.83M 64.43%	54.76M 83.56%	79.24M 44.69%	85.87M 8.38%	97.16M 13.14%
weighted average shs out dil	83.88M -	29.83M 64.43%	54.76M 83.56%	79.24M 44.69%	85.87M 8.38%	97.16M 13.14%
eps	-0.30 -	-0.83 176.67%	-0.51 38.55%	-0.39 23.53%	-0.74 89.74%	-0.41 44.59%
epsdiluted	-0.30 -	-0.83 176.67%	-0.51 38.55%	-0.39 23.53%	-0.74 89.74%	-0.41 44.59%

All numbers in USD (except ratios and percentages)