NYSE:NSA
National Storage Affiliates Trust
- Stock
Last Close
30.02
06/11 21:10
Market Cap
4.59B
Beta: 0.75
Volume Today
674.46K
Avg: 753.12K
PE Ratio
21.41
PFCF: 16.05
Dividend Yield
6.06%
Payout:107.39%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -2.37M - | -2.77M 16.87% | 93K 103.36% | 2.11M 2,167.74% | 5.37M 154.39% | 4.80M 10.49% | 6.04M 25.89% | 7.94M 31.41% | 6.08M 23.53% | 7.18M 18.21% | 15.58M 116.91% | 11.23M 27.93% | 12.02M 7.03% | 11.97M 0.35% | 13.04M 8.92% | 16.83M 29.05% | 14.48M 13.94% | 12.94M 10.65% | 17.73M 37.04% | 16.51M 6.87% | 18.83M 14.00% | 15.76M 16.27% | 17.79M 12.84% | 21.41M 20.37% | 24.52M 14.51% | 27.64M 12.72% | 35.67M 29.09% | 40.73M 14.17% | 42.90M 5.32% | 44.79M 4.41% | 48.42M 8.13% | 40.18M 17.03% | 50.38M 25.39% | 40.39M 19.82% | 45.48M 12.59% | 43.06M 5.30% | 108.06M 150.92% | 15.65M 85.51% | 32.28M 106.21% | 45M 39.41% | 26.13M 41.93% | |
depreciation and amortization | 8.47M - | 9.88M 16.56% | 9.97M 0.98% | 10.34M 3.68% | 10.46M 1.14% | 10.89M 4.14% | 13.09M 20.16% | 14.32M 9.41% | 16.77M 17.08% | 18.68M 11.44% | 17.80M 4.73% | 18.46M 3.72% | 20.17M 9.24% | 21.37M 5.94% | 22.39M 4.78% | 22.47M 0.36% | 22.92M 2.01% | 24.35M 6.23% | 25.83M 6.08% | 27.60M 6.85% | 27.34M 0.92% | 29.11M 6.44% | 29.31M 0.70% | 28.93M 1.28% | 29.83M 3.09% | 32.42M 8.71% | 36.05M 11.19% | 38.98M 8.13% | 50.85M 30.45% | 58.07M 14.19% | 57.89M 0.31% | 59.63M 3.01% | 57.56M 3.47% | 55.46M 3.66% | 56.70M 2.25% | 55.84M 1.52% | 53.99M 3.32% | -5.80M 110.74% | 46.71M 905.62% | 47.66M 2.04% | 48.15M 1.03% | |
deferred income tax | 189K - | 126K 33.33% | 285K 126.19% | 71K 75.09% | 136K - | 2.21M - | 2.04M 8.04% | -3.71M 282.02% | 1.95M 152.70% | 1.43M 26.57% | 917K 36.05% | 1.45M 58.12% | 1.21M 16.69% | 5.64M 367.22% | 5.50M 2.52% | 2.50M 54.62% | 4.85M 94.19% | 3.25M 33.00% | 3.81M 17.17% | 3.38M 11.11% | 3.83M 13.18% | 3.49M 8.88% | 3.26M 6.70% | 3.71M 13.94% | 3.55M 4.26% | 3.83M 7.77% | 4.08M - | 3.91M 4.14% | -60.12M 1,637.60% | |||||||||||||
stock based compensation | 468K - | 638K 36.32% | 1.08M 69.75% | 654K 39.61% | 652K 0.31% | 598K 8.28% | 629K 5.18% | 686K 9.06% | 684K 0.29% | 983K 43.71% | 940K 4.37% | 921K 2.02% | 920K 0.11% | 867K 5.76% | 919K 6.00% | 1.02M 11.21% | 1.03M 0.68% | 1.11M 8.07% | 1.11M 0.36% | 1.15M 4.06% | 1.15M 0.09% | 774K 32.93% | 1.15M 48.71% | 1.18M 2.78% | 1.17M 1.10% | 1.29M 9.91% | 1.35M 4.82% | 1.45M 7.86% | 1.37M 5.50% | 1.54M 12.37% | 1.58M 2.33% | 1.55M 2.15% | 1.59M 2.72% | 1.65M 3.84% | 1.68M 1.70% | 1.70M 1.49% | 1.65M 3.00% | 1.91M - | 2.21M 15.80% | |||
change in working capital | -4.09M - | 775K 118.95% | -249K 132.13% | 2.67M 1,171.89% | -2.73M 202.21% | 1.30M 147.54% | 2.11M 62.91% | 4.39M 107.86% | 2.44M 44.35% | -795K 132.53% | -3.42M 330.44% | 6.60M 292.90% | -5.29M 180.22% | -1.48M 71.99% | 2.37M 259.74% | 7.55M 218.78% | -6.27M 183.04% | 2.15M 134.35% | -455K 121.12% | 6.12M 1,443.96% | -4.41M 172.04% | 838K 119.02% | 2.96M 252.63% | 6.02M 103.65% | -6.61M 209.85% | -1.16M 82.45% | 2.77M 338.36% | 8.98M 224.81% | -7.02M 178.19% | 3.29M 146.80% | 4.37M 33.11% | 15.51M 254.69% | -17.55M 213.12% | 5.53M 131.52% | -998K 118.04% | 23.41M 2,445.59% | -11.14M 147.60% | 4.80M - | -8.90M 285.51% | |||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||
accounts payables | 1.15M - | 269K - | 2.19M 713.75% | 8.39M - | -102K 101.22% | 1.20M - | -808K 167.33% | 6.60M - | 607K 90.80% | 5.62M - | 1.09M 80.67% | 6.36M - | -3.04M 147.76% | 8.40M - | 2.85M 66.14% | 22.29M - | 16.52M 25.88% | -3.04M 118.42% | 9.02M 396.48% | 22.50M 149.43% | -16.25M 172.23% | 14.97M - | ||||||||||||||||||||
other working capital | -4.09M - | -372K 90.90% | -249K 33.06% | 2.67M 1,171.89% | -3.00M 212.29% | -892K 70.24% | 2.11M 336.88% | 4.39M 107.86% | -5.94M 235.29% | -693K 88.34% | -3.42M 393.80% | 6.60M 292.90% | -6.50M 198.39% | -675K 89.61% | 2.37M 450.96% | 7.55M 218.78% | -12.87M 270.39% | 1.55M 112.02% | -455K 129.41% | 6.12M 1,443.96% | -10.02M 263.89% | -248K 97.53% | 2.96M 1,291.53% | 6.02M 103.65% | -12.97M 315.52% | 1.88M 114.47% | 2.77M 47.31% | 8.98M 224.81% | -15.43M 271.76% | 440K 102.85% | 4.37M 894.09% | -6.77M 254.82% | -34.07M 403.07% | 8.57M 125.17% | -10.02M 216.85% | 905K 109.03% | 5.11M 464.97% | 16.57M - | -8.90M 153.70% | |||
other non cash items | 2.56M - | 1.00M 60.88% | 193K 80.76% | 685K 254.92% | 106K 84.53% | 120K 13.21% | -50K 141.67% | -78K 56.00% | -32K 58.97% | 117K 465.63% | 151K 29.06% | 164K 8.61% | 173K 5.49% | 217K 25.43% | 258K 18.89% | 298K 15.50% | 327K 9.73% | 341K 4.28% | 365K 7.04% | 377K 3.29% | 403K 6.90% | 398K 1.24% | 412K 3.52% | 587K 42.48% | 616K 4.94% | 629K 2.11% | 640K 1.75% | 692K 8.13% | 769K 11.13% | 2.38M 209.23% | 4.71M 97.94% | 6.03M 28.15% | 1.92M 68.10% | 6.72M 249.38% | 1.49M 77.79% | 1.47M 1.54% | 1.56M 6.19% | 6.34M - | 12.54M 97.90% | |||
net cash provided by operating activities | 5.24M - | 9.65M 84.30% | 11.38M 17.94% | 16.53M 45.26% | 13.85M 16.18% | 17.71M 27.83% | 21.96M 24.01% | 27.26M 24.14% | 28.15M 3.25% | 28.20M 0.20% | 27.34M 3.07% | 39.33M 43.85% | 29.42M 25.20% | 33.86M 15.10% | 40.43M 19.40% | 49.38M 22.14% | 38.13M 22.77% | 46.40M 21.67% | 47.08M 1.46% | 56.61M 20.24% | 46.57M 17.73% | 50.69M 8.84% | 55.00M 8.51% | 61.96M 12.66% | 53.01M 14.45% | 64.07M 20.87% | 80.19M 25.16% | 94.39M 17.71% | 92.70M 1.79% | 110.07M 18.74% | 116.98M 6.28% | 122.90M 5.06% | 93.90M 23.59% | 109.75M 16.88% | 108.43M 1.20% | 129.40M 19.33% | 93.99M 27.36% | 105.71M - | 80.14M 24.19% | |||
investments in property plant and equipment | -1.18M - | -1.05M 10.76% | -1.00M 4.56% | -1.22M 21.19% | -1.21M 0.33% | -905K 25.45% | -3.40M 276.02% | -4.64M 36.41% | -3.00M 35.48% | -3.19M 6.64% | -4.05M 26.74% | -3.06M 24.33% | -4.94M 61.25% | -3.95M 19.98% | -6.25M 58.27% | -4.41M 29.58% | -4.80M 9.08% | -4.33M 9.82% | -6.53M 50.61% | -12.09M 85.24% | -4.67M 61.39% | -5.07M 8.53% | -3.83M 24.30% | -4.48M 16.79% | -3.38M 24.56% | -5.70M 68.54% | -7.64M 34.14% | -6.44M 15.68% | -8.23M 27.74% | -8.58M 4.31% | -12.30M 43.28% | -13.78M 12.01% | -9.07M 34.16% | -9.13M 0.64% | -9.48M 3.89% | -8.41M 11.35% | -8.53M 1.46% | -39.33M - | -5.88M 85.06% | |||
acquisitions net | -98.02M - | -2.64M - | -2.39M 9.54% | -163.25M - | 165.64M 201.46% | -6.60M - | 6.60M - | -3.13M 147.35% | -1.26M - | -2.87M - | -1.71M - | 1.71M 200% | 16.92M - | -16.92M 200% | 36.15M - | |||||||||||||||||||||||||||
purchases of investments | -11.96M - | 4.91M 141.06% | -315.49M - | -7.62M 97.58% | -26.84M 252.14% | -8.17M 69.58% | -13.67M 67.33% | -16.97M 24.19% | 61.21M - | |||||||||||||||||||||||||||||||||
sales maturities of investments | 5.36M - | 7.56M 41.15% | 315.49M - | 4.80M 98.48% | 13.67M - | 262.30M 1,819.38% | -616.81M - | |||||||||||||||||||||||||||||||||||
other investing activites | -51.43M - | -7.40M 85.62% | -40.08M 441.97% | -87.75M 118.93% | -37.18M 57.63% | -62.86M 69.06% | -63.14M 0.44% | -208.15M 229.67% | -198.76M 4.51% | -21.41M 89.23% | -63.16M 194.98% | -122.26M 93.58% | -184.58M 50.98% | -98.76M 46.49% | -76.59M 22.45% | -104.93M 37.01% | -214.79M 104.69% | -139.37M 35.11% | -161.24M 15.69% | -34.21M 78.78% | -23.99M 29.87% | -215.39M 797.80% | -28.95M 86.56% | -20.12M 30.50% | -236.55M 1,075.63% | -143.71M 39.25% | -241.10M 67.77% | -581.21M 141.07% | -1.00B 72.26% | -74.93M 92.52% | -149.11M 99.00% | -312.61M 109.65% | -959K 99.69% | -200K 79.14% | 200K 200% | -30.83M 15,515.50% | 17.16M 155.67% | 485.03M - | -39.61M 108.17% | |||
net cash used for investing activites | -52.61M - | -8.45M 83.94% | -41.09M 386.32% | -88.97M 116.54% | -38.40M 56.84% | -63.77M 66.07% | -66.54M 4.35% | -212.79M 219.79% | -299.77M 40.88% | -24.60M 91.79% | -67.20M 173.14% | -125.32M 86.48% | -192.16M 53.34% | -105.11M 45.30% | -82.84M 21.18% | -272.59M 229.05% | -53.95M 80.21% | -143.71M 166.35% | -174.37M 21.34% | -46.30M 73.45% | -28.66M 38.10% | -211.11M 636.63% | -32.79M 84.47% | -24.60M 24.97% | -241.19M 880.43% | -149.40M 38.06% | -248.74M 66.49% | -587.65M 136.25% | -1.01B 72.26% | -83.52M 91.75% | -161.41M 93.27% | -328.09M 103.27% | -11.15M 96.60% | -36.17M 224.53% | -17.45M 51.76% | -22.31M 27.87% | 237.04M 1,162.30% | -73.75M - | -45.49M 38.32% | |||
debt repayment | -336K - | -16.49M 4,807.44% | -240.59M 1,359.12% | -67.16M 72.08% | -33.03M 50.83% | -18.57M 43.77% | -234.01M 1,160.04% | -148.62M 36.49% | -157.39M 5.90% | -205.76M 30.73% | -13.01M 93.68% | -126.15M 870.03% | -334.19M 164.91% | -145.21M 56.55% | -107.20M 26.17% | -134.58M 25.53% | -120.24M 10.65% | -51.78M 56.94% | -254.76M 392.02% | -253.78M 0.39% | -1.31M 99.48% | -46.58M 3,450.23% | -57.33M 23.09% | -104.70M 82.61% | -337.54M 222.40% | -164.56M 51.25% | -240.51M 46.15% | -315.54M 31.19% | -601.56M 90.65% | -265.08M 55.93% | -396.08M 49.42% | -192.09M 51.50% | -107.12M 44.24% | -102.64M 4.18% | -256.85M 150.24% | -143.29M 44.21% | -707.84M 393.99% | -452.14M - | 20.15M 104.46% | |||
common stock issued | 96K - | 872K 808.33% | 278.52M 31,840.25% | 464K 99.83% | 4K 99.14% | 458K 11,350% | 901K 96.72% | 238.72M 26,395.23% | 140.47M 41.16% | 7.01M 95.01% | 561K 91.99% | 281K 49.91% | 140.56M 49,922.42% | 312K 99.78% | 294K 5.77% | 175.69M 59,658.84% | 530K 99.70% | 318K 40% | 70.64M 22,112.89% | 311K 99.56% | 642K 106.43% | 4.25M 561.84% | 12.58M 196.00% | 5.87M 53.34% | 60.88M 937.56% | 122.41M 101.06% | 103.67M 15.31% | 537.32M 418.30% | 137.68M 74.38% | 350M - | 519.82M 48.52% | |||||||||||
common stock repurchased | 54.41M - | 21M 61.41% | 152.94M - | 84.50M 44.75% | 79.50M 5.92% | 302M 279.87% | 117M 61.26% | 314M 168.38% | 222M 29.30% | 88.50M 60.14% | 229.90M 159.77% | 387.07M 68.36% | 250M 35.41% | 188.50M 24.60% | 214M 13.53% | 170M 20.56% | 188.50M 10.88% | 354.12M 87.86% | 323M 8.79% | 244M - | 67M 72.54% | 104.50M 55.97% | 514M 391.87% | 180M 64.98% | 366M 103.33% | 387M 5.74% | 1.42B 265.76% | -50.09M - | -40.02M 20.12% | -69.31M 73.21% | -213.44M - | -27.40M 87.16% | ||||||||||
dividends paid | -5.38M - | -6.29M 16.92% | -8.39M 33.48% | -11.23M 33.78% | -8.98M 20.06% | -4.61M 48.70% | -5.11M 10.88% | -7.88M 54.37% | -9.10M 15.48% | -10.56M 16.06% | -11.51M 8.95% | -11.52M 0.08% | -16.38M 42.21% | -16.69M 1.87% | -17.24M 3.33% | -18.99M 10.14% | -19.58M 3.12% | -19.60M 0.08% | -22.23M 13.41% | -22.25M 0.12% | -22.86M 2.72% | -23.02M 0.71% | -25.90M 12.51% | -26.79M 3.42% | -27.53M 2.80% | -28.29M 2.74% | -32.68M 15.52% | -39.74M 21.61% | -44.10M 10.96% | -48.99M 11.09% | -53.85M 9.92% | -53.35M 0.92% | -52.93M 0.79% | -52.42M 0.97% | -55.15M 5.21% | -52.03M 5.65% | -50.32M 3.29% | -32.39M - | -48.59M 50.03% | |||
other financing activites | -1.65M - | -975K 41.02% | -2.09M 114.77% | -1.84M 12.08% | -18.08M 882.02% | -8.90M 50.79% | -17.75M 99.52% | -12.16M 31.50% | -15.26M 25.50% | -14.37M 5.82% | -14.39M 0.10% | -15.71M 9.17% | -16.26M 3.51% | -15.38M 5.39% | -16.59M 7.88% | -16.69M 0.57% | -18.27M 9.46% | -17.07M 6.54% | -20.15M 18.04% | -27.14M 34.64% | -20.31M 25.14% | -19.81M 2.46% | -18.34M 7.44% | -17.89M 2.44% | -21.20M 18.49% | -23.12M 9.07% | -24.77M 7.13% | -28.16M 13.69% | -33.68M 19.60% | 288.80M 957.49% | 500.83M 73.42% | 502.53M 0.34% | 122.09M 75.70% | 160.43M 31.40% | 216.51M 34.95% | -34.99M 116.16% | -38.24M 9.26% | 463.95M - | -33.88M 107.30% | |||
net cash used provided by financing activities | 47.14M - | -1.88M 103.99% | 27.44M 1,559.41% | 73.17M 166.70% | 24.42M 66.62% | 47.88M 96.06% | 46.03M 3.87% | 187.06M 306.39% | 272.72M 45.79% | -1.69M 100.62% | 50.16M 3,071.50% | 76.80M 53.12% | 160.80M 109.37% | 73.03M 54.58% | 47.75M 34.61% | 219.43M 359.53% | 12.43M 94.33% | 100.37M 707.21% | 127.62M 27.15% | 20.14M 84.21% | -43.84M 317.63% | 158.84M 462.30% | -21.99M 113.85% | -39.00M 77.35% | 188.61M 583.58% | 86.44M 54.17% | 171.71M 98.65% | 540.88M 215.00% | 873.84M 61.56% | -25.28M 102.89% | 50.90M 301.36% | 206.99M 306.64% | -77.97M 137.67% | -63.94M 17.99% | -95.50M 49.34% | -93.76M 1.82% | -303.99M 224.23% | -20.57M - | -62.32M 202.95% | |||
effect of forex changes on cash | 25.83M - | -7.89M 130.54% | -21.46M 172.14% | |||||||||||||||||||||||||||||||||||||||
net change in cash | -228K - | -681K 198.68% | -2.27M 233.77% | 731K 132.16% | -121K 116.55% | 1.82M 1,607.44% | 1.45M 20.50% | 1.53M 5.86% | 1.10M 28.60% | 1.91M 74.54% | 10.29M 438.16% | -9.19M 189.26% | -1.95M 78.79% | 1.78M 191.53% | 5.34M 199.16% | -3.78M 170.81% | -3.39M 10.40% | 3.06M 190.37% | 330K 89.22% | 30.45M 9,128.18% | -25.93M 185.15% | -1.59M 93.87% | 220K 113.84% | -1.64M 845.91% | 436K 126.57% | 1.11M 154.36% | 3.17M 185.39% | 47.63M 1,404.83% | -45.73M 196.01% | 1.27M 102.78% | 6.47M 408.57% | 1.80M 72.21% | 4.79M 166.13% | 9.64M 101.40% | -4.51M 146.85% | 13.33M 395.15% | 27.05M 102.96% | 11.39M - | -27.67M 343.04% | |||
cash at beginning of period | 9.24M - | 9.01M 2.47% | 8.33M 7.56% | 6.05M 27.29% | 6.79M 12.07% | 6.67M 1.78% | 8.49M 27.37% | 9.94M 17.08% | 11.47M 15.44% | 15.34M 33.67% | 17.25M 12.47% | 27.55M 59.68% | 18.36M 33.36% | 16.41M 10.62% | 18.19M 10.87% | 23.53M 29.34% | 19.75M 16.06% | 16.36M 17.15% | 19.42M 18.70% | 19.75M 1.70% | 50.21M 154.17% | 24.28M 51.65% | 22.69M 6.55% | 22.91M 0.97% | 21.27M 7.16% | 21.70M 2.05% | 22.81M 5.11% | 25.98M 13.88% | 73.60M 183.36% | 27.88M 62.13% | 29.15M 4.56% | 35.62M 22.19% | 37.41M 5.05% | 42.20M 12.79% | 51.84M 22.84% | 47.32M 8.71% | 60.65M 28.16% | 67.04M - | 78.42M 16.98% | |||
cash at end of period | 9.01M - | 8.33M 7.56% | 6.05M 27.29% | 6.79M 12.07% | 6.67M 1.78% | 8.49M 27.37% | 9.94M 17.08% | 11.47M 15.44% | 12.57M 9.55% | 17.25M 37.23% | 27.55M 59.68% | 18.36M 33.36% | 16.41M 10.62% | 18.19M 10.87% | 23.53M 29.34% | 19.75M 16.06% | 16.36M 17.15% | 19.42M 18.70% | 19.75M 1.70% | 50.21M 154.17% | 24.28M 51.65% | 22.69M 6.55% | 22.91M 0.97% | 21.27M 7.16% | 21.70M 2.05% | 22.81M 5.11% | 25.98M 13.88% | 73.60M 183.36% | 27.88M 62.13% | 29.15M 4.56% | 35.62M 22.19% | 37.41M 5.05% | 42.20M 12.79% | 51.84M 22.84% | 47.32M 8.71% | 60.65M 28.16% | 87.69M 44.60% | 78.42M - | 50.75M 35.28% | |||
operating cash flow | 5.24M - | 9.65M 84.30% | 11.38M 17.94% | 16.53M 45.26% | 13.85M 16.18% | 17.71M 27.83% | 21.96M 24.01% | 27.26M 24.14% | 28.15M 3.25% | 28.20M 0.20% | 27.34M 3.07% | 39.33M 43.85% | 29.42M 25.20% | 33.86M 15.10% | 40.43M 19.40% | 49.38M 22.14% | 38.13M 22.77% | 46.40M 21.67% | 47.08M 1.46% | 56.61M 20.24% | 46.57M 17.73% | 50.69M 8.84% | 55.00M 8.51% | 61.96M 12.66% | 53.01M 14.45% | 64.07M 20.87% | 80.19M 25.16% | 94.39M 17.71% | 92.70M 1.79% | 110.07M 18.74% | 116.98M 6.28% | 122.90M 5.06% | 93.90M 23.59% | 109.75M 16.88% | 108.43M 1.20% | 129.40M 19.33% | 93.99M 27.36% | 105.71M - | 80.14M 24.19% | |||
capital expenditure | -1.18M - | -1.05M 10.76% | -1.00M 4.56% | -1.22M 21.19% | -1.21M 0.33% | -905K 25.45% | -3.40M 276.02% | -4.64M 36.41% | -3.00M 35.48% | -3.19M 6.64% | -4.05M 26.74% | -3.06M 24.33% | -4.94M 61.25% | -3.95M 19.98% | -6.25M 58.27% | -4.41M 29.58% | -4.80M 9.08% | -4.33M 9.82% | -6.53M 50.61% | -12.09M 85.24% | -4.67M 61.39% | -5.07M 8.53% | -3.83M 24.30% | -4.48M 16.79% | -3.38M 24.56% | -5.70M 68.54% | -7.64M 34.14% | -6.44M 15.68% | -8.23M 27.74% | -8.58M 4.31% | -12.30M 43.28% | -13.78M 12.01% | -9.07M 34.16% | -9.13M 0.64% | -9.48M 3.89% | -8.41M 11.35% | -8.53M 1.46% | -39.33M - | -5.88M 85.06% | |||
free cash flow | 4.05M - | 8.60M 111.96% | 10.37M 20.70% | 15.31M 47.59% | 12.64M 17.44% | 16.80M 32.94% | 18.56M 10.44% | 22.62M 21.89% | 25.16M 11.20% | 25.01M 0.57% | 23.29M 6.88% | 36.27M 55.70% | 24.48M 32.51% | 29.91M 22.18% | 34.17M 14.26% | 44.97M 31.61% | 33.33M 25.89% | 42.06M 26.22% | 40.55M 3.60% | 44.52M 9.78% | 41.90M 5.87% | 45.62M 8.87% | 51.16M 12.15% | 57.48M 12.35% | 49.63M 13.66% | 58.38M 17.62% | 72.55M 24.28% | 87.95M 21.23% | 84.47M 3.96% | 101.48M 20.14% | 104.68M 3.15% | 109.13M 4.25% | 84.83M 22.26% | 100.63M 18.61% | 98.95M 1.67% | 120.99M 22.28% | 85.46M 29.36% | 66.38M - | 74.27M 11.88% |
All numbers in USD (except ratios and percentages)