NYSE:NVO
Novo Nordisk A/S
- Stock
Last Close
126.85
29/04 20:00
Market Cap
566.05B
Beta: 0.31
Volume Today
254.97K
Avg: 1.35M
PE Ratio
43.81
PFCF: 52.23
Dividend Yield
0.25%
Payout:37.96%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.09B - | 4.95B 20.97% | 4.93B 0.46% | 6.01B 22.00% | 5.61B 6.67% | 6.76B 20.43% | 6.36B 5.89% | 5.72B 10.08% | 8.87B 55.15% | 15.59B 75.73% | 25.61B 64.28% | |
accumulated other comprehensive income loss | 903M - | -1.50B 266.33% | -357M 76.23% | -1.34B 276.19% | 349M 125.99% | -2.05B 686.25% | -694M 66.08% | -911M 31.27% | -1.71B 88.14% | 2.45B 242.88% | 1.28B 47.90% | |
cash and cash equivalents | 10.73B - | 14.40B 34.19% | 16.92B 17.55% | 18.69B 10.44% | 18.85B 0.87% | 15.64B 17.05% | 15.47B 1.04% | 12.76B 17.56% | 10.72B 15.97% | 12.65B 18.03% | 14.39B 13.74% | |
cash and short term investments | 14.47B - | 15.90B 9.92% | 20.46B 28.67% | 20.70B 1.14% | 18.85B 8.92% | 15.64B 17.05% | 15.47B 1.04% | 12.76B 17.56% | 17.48B 37.06% | 23.57B 34.82% | 30.23B 28.23% | |
common stock | 550M - | 530M 3.64% | 520M 1.89% | 510M 1.92% | 500M 1.96% | 490M 2% | 480M 2.04% | 470M 2.08% | 462M 1.70% | 456M 1.30% | 451M 1.10% | |
deferred revenue | 2.98B - | 14.36B 381.43% | 20.84B 45.09% | 38.62B 85.34% | 39.44B 2.14% | 5.04B 87.21% | 35.33B 600.61% | 38.73B 9.61% | 55.18B 42.48% | 107.59B - | ||
deferred revenue non current | 5.65B - | 7.39B - | ||||||||||
deferrred tax liabilities non current | 672M - | 7M 98.96% | 6M 14.29% | 13M 116.67% | 846M 6,407.69% | 118M 86.05% | 80M 32.20% | 2.50B 3,027.50% | 5.27B 110.67% | 7.06B 33.96% | 10.16B 43.92% | |
goodwill | 4.35B - | 5.09B 17.17% | 4.46B 12.33% | |||||||||
goodwill and intangible assets | 1.61B - | 1.38B 14.67% | 2.16B 56.60% | 2.71B 25.76% | 3.33B 22.51% | 5.14B 54.74% | 5.83B 13.41% | 20.66B 254.02% | 43.17B 108.99% | 51.42B 19.10% | 60.41B 17.48% | |
intangible assets | 1.61B - | 1.38B 14.67% | 2.16B 56.60% | 2.71B 25.76% | 3.33B 22.51% | 5.14B 54.74% | 5.83B 13.41% | 20.66B 254.02% | 38.83B 87.95% | 46.32B 19.31% | 55.94B 20.76% | |
inventory | 9.55B - | 11.36B 18.90% | 12.76B 12.34% | 14.34B 12.41% | 15.37B 7.20% | 16.34B 6.26% | 17.64B 7.99% | 18.54B 5.07% | 19.62B 5.85% | 24.39B 24.30% | 31.81B 30.44% | |
long term debt | 3.01B - | 2.90B 3.72% | 12.96B 347.39% | 24.32B 87.62% | 20.53B 15.59% | |||||||
long term investments | 551M - | 856M 55.35% | 2.15B 151.17% | 2.20B 2.19% | 1.76B 19.80% | 1.77B 0.62% | 1.81B 1.97% | 1.65B 8.85% | 1.44B 12.56% | 1.34B 6.80% | 1.66B 23.83% | |
net debt | -10.51B - | -13.68B 30.09% | -15.85B 15.90% | -18.46B 16.47% | -17.16B 7.06% | -15.12B 11.86% | -10.99B 27.32% | -2.40B 78.16% | 15.93B 763.27% | 13.13B 17.54% | 12.61B 3.94% | |
net receivables | 15.17B - | 19.00B 25.22% | 21.61B 13.75% | 24.20B 11.96% | 23.55B 2.67% | 26.89B 14.17% | 29.15B 8.42% | 32.18B 10.40% | 46.80B 45.41% | 57.51B 22.88% | 75.26B 30.88% | |
other assets | ||||||||||||
other current assets | 2.86B - | 1.50B 47.50% | 304M 79.77% | 529M 74.01% | 2.30B 335.54% | 204M 91.15% | 188M 7.84% | 2.33B 1,140.43% | 1.69B 27.53% | 2.73B 61.36% | 2.34B 14.04% | |
other current liabilities | 16.93B - | 13.66B 19.35% | 14.04B 2.77% | 2.58B 81.63% | 309M 88.01% | 41.85B 13,443.69% | 15.82B 62.20% | 18.37B 16.13% | 21.78B 18.58% | 103.89B 376.90% | 137.57B 32.42% | |
other liabilities | ||||||||||||
other non current assets | 841M - | 674M 19.86% | 267M 60.39% | 206M 22.85% | 2.86B 1,288.35% | |||||||
other non current liabilities | 2.87B - | 3.07B 7.00% | 3.95B 28.61% | 4.82B 22.02% | 4.64B 3.80% | 4.65B 0.22% | 5.95B 27.95% | 5.92B 0.37% | 360M 93.92% | 5.45B 1,414.44% | 7.58B 39.03% | |
othertotal stockholders equity | -21M - | -11M 47.62% | -10M 9.09% | -9M 10% | -11M 22.22% | -11M 0% | -10M 9.09% | -8M 20% | -6M 25% | -6M 0% | -5M 16.67% | |
preferred stock | ||||||||||||
property plant equipment net | 21.88B - | 23.14B 5.73% | 25.55B 10.41% | 30.18B 18.14% | 35.25B 16.79% | 41.89B 18.85% | 50.55B 20.67% | 50.27B 0.56% | 55.36B 10.13% | 66.67B 20.43% | 90.96B 36.43% | |
retained earnings | 41.14B - | 41.28B 0.34% | 46.82B 13.42% | 46.11B 1.51% | 48.98B 6.22% | 53.41B 9.04% | 57.82B 8.26% | 63.77B 10.30% | 72.00B 12.90% | 80.59B 11.92% | 104.84B 30.09% | |
short term debt | 215M - | 720M 234.88% | 1.07B 49.03% | 229M 78.66% | 1.69B 639.74% | 515M 69.60% | 1.47B 186.21% | 7.46B 406.04% | 13.68B 83.46% | 1.47B 89.29% | 6.48B 341.88% | |
short term investments | 3.74B - | 1.51B 59.66% | 3.54B 134.72% | 2.01B 43.28% | 6.76B - | 10.92B 61.43% | 15.84B 45.02% | |||||
tax assets | 4.23B - | 5.40B 27.61% | 6.81B 26.06% | 2.68B 60.58% | 1.94B 27.66% | 2.89B 49.05% | 4.12B 42.45% | 5.87B 42.32% | 8.67B 47.86% | 13.43B 54.83% | 20.38B 51.78% | |
tax payables | 2.98B - | 2.77B 7.11% | 3.78B 36.30% | 5.05B 33.65% | 5.42B 7.45% | 5.04B 7.02% | 4.21B 16.48% | 3.91B 7.10% | 3.66B 6.52% | 7.09B 93.85% | 7.12B 0.35% | |
total assets | 70.34B - | 77.06B 9.56% | 91.80B 19.12% | 97.54B 6.25% | 102.36B 4.94% | 110.77B 8.22% | 125.61B 13.40% | 144.92B 15.37% | 194.51B 34.22% | 241.26B 24.03% | 314.49B 30.35% | |
total current assets | 42.06B - | 46.29B 10.07% | 55.14B 19.11% | 59.77B 8.39% | 60.08B 0.53% | 59.07B 1.69% | 62.46B 5.74% | 65.81B 5.37% | 85.59B 30.07% | 108.19B 26.40% | 139.65B 29.07% | |
total current liabilities | 24.23B - | 33.69B 39.07% | 40.87B 21.32% | 47.44B 16.06% | 47.06B 0.80% | 54.16B 15.11% | 58.98B 8.90% | 70.27B 19.14% | 99.52B 41.61% | 120.94B 21.53% | 169.66B 40.28% | |
total debt | 215M - | 720M 234.88% | 1.07B 49.03% | 229M 78.66% | 1.69B 639.74% | 515M 69.60% | 4.48B 770.49% | 10.36B 131.01% | 26.64B 157.29% | 25.78B 3.23% | 27.01B 4.74% | |
total investments | 4.29B - | 2.37B 44.90% | 5.69B 140.68% | 4.21B 26.11% | 1.76B 58.11% | 1.77B 0.62% | 1.81B 1.97% | 1.65B 8.85% | 8.21B 397.94% | 12.26B 49.45% | 17.50B 42.70% | |
total liabilities | 27.77B - | 36.77B 32.41% | 44.83B 21.93% | 52.27B 16.60% | 52.54B 0.52% | 58.93B 12.16% | 68.02B 15.42% | 81.60B 19.96% | 123.76B 51.67% | 157.77B 27.48% | 207.93B 31.79% | |
total liabilities and stockholders equity | 70.34B - | 77.06B 9.56% | 91.80B 19.12% | 97.54B 6.25% | 102.36B 4.94% | 110.77B 8.22% | 125.61B 13.40% | 144.92B 15.37% | 194.51B 34.22% | 241.26B 24.03% | 314.49B 30.35% | |
total non current assets | 28.28B - | 30.77B 8.81% | 36.66B 19.14% | 37.77B 3.04% | 42.27B 11.92% | 51.70B 22.30% | 63.16B 22.15% | 79.11B 25.27% | 108.91B 37.67% | 133.06B 22.17% | 174.84B 31.40% | |
total non current liabilities | 3.54B - | 3.08B 13.10% | 3.96B 28.52% | 4.83B 22.16% | 5.48B 13.45% | 4.77B 13.09% | 9.04B 89.59% | 11.32B 25.32% | 24.25B 114.11% | 36.83B 51.91% | 38.27B 3.91% | |
total stockholders equity | 42.57B - | 40.29B 5.34% | 46.97B 16.57% | 45.27B 3.62% | 49.81B 10.04% | 51.84B 4.06% | 57.59B 11.10% | 63.33B 9.95% | 70.75B 11.72% | 83.49B 18.01% | 106.56B 27.64% |
All numbers in USD (except ratios and percentages)