NYSE:NVO
Novo Nordisk A/S
- Stock
Last Close
128.64
24/04 20:00
Market Cap
477.03B
Beta: 0.31
Volume Today
3.09M
Avg: 1.35M
PE Ratio
43.81
PFCF: 52.23
Dividend Yield
0.25%
Payout:37.96%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 83.57B - | 88.81B 6.26% | 107.93B 21.53% | 111.78B 3.57% | 111.70B 0.08% | 111.83B 0.12% | 122.02B 9.11% | 126.95B 4.04% | 140.80B 10.91% | 176.95B 25.68% | 232.26B 31.26% | |
cost of revenue | 14.14B - | 14.56B 2.98% | 16.19B 11.17% | 17.18B 6.15% | 17.63B 2.61% | 17.62B 0.09% | 20.09B 14.03% | 20.93B 4.20% | 23.66B 13.02% | 28.45B 20.25% | 35.77B 25.72% | |
gross profit | 69.43B - | 74.24B 6.93% | 91.74B 23.56% | 94.60B 3.12% | 94.06B 0.56% | 94.21B 0.16% | 101.93B 8.19% | 106.01B 4.00% | 117.14B 10.50% | 148.51B 26.77% | 196.50B 32.32% | |
selling and marketing expenses | 23.38B - | 23.22B 0.67% | 28.31B 21.91% | 28.38B 0.23% | 28.34B 0.13% | 29.40B 3.73% | 31.82B 8.25% | 32.93B 3.47% | 37.01B 12.39% | 46.22B 24.88% | 56.74B 22.78% | |
general and administrative expenses | 3.51B - | 3.54B 0.83% | 3.86B 9.05% | 3.96B 2.72% | 3.78B 4.49% | 3.92B 3.49% | 4.01B 2.32% | 3.96B 1.22% | 4.05B 2.32% | 4.47B 10.30% | 4.86B 8.69% | |
selling general and administrative expenses | 26.89B - | 26.76B 0.48% | 32.17B 20.21% | 32.34B 0.53% | 32.12B 0.66% | 33.31B 3.70% | 35.83B 7.56% | 36.89B 2.95% | 41.06B 11.31% | 50.68B 23.44% | 61.60B 21.53% | |
research and development expenses | 11.73B - | 13.76B 17.29% | 13.61B 1.12% | 14.56B 7.02% | 14.01B 3.77% | 14.80B 5.64% | 14.22B 3.95% | 15.46B 8.73% | 17.77B 14.94% | 24.05B 35.31% | 32.44B 34.91% | |
other expenses | -682M - | -770M 12.90% | -3.48B 352.21% | -737M 78.83% | -1.04B 41.25% | -1.15B 10.66% | -600M 47.92% | -460M 23.33% | -332M 27.83% | -1.03B 211.45% | ||
cost and expenses | 52.08B - | 54.31B 4.29% | 58.48B 7.68% | 63.35B 8.32% | 62.73B 0.98% | 64.58B 2.96% | 69.54B 7.67% | 72.82B 4.72% | 82.16B 12.82% | 102.14B 24.33% | 129.69B 26.96% | |
operating expenses | 37.94B - | 39.75B 4.78% | 42.30B 6.40% | 46.16B 9.15% | 45.10B 2.31% | 46.97B 4.14% | 49.45B 5.29% | 51.89B 4.93% | 58.50B 12.74% | 73.70B 25.98% | 93.92B 27.44% | |
interest expense | 55M - | 563M 923.64% | 6.05B 973.89% | 65M 98.92% | 90M 38.46% | 85M 5.56% | 220M 158.82% | 390M 77.27% | 2.45B 528.46% | 378M 84.58% | 542M 43.39% | |
ebitda | 35.06B - | 38.09B 8.65% | 52.49B 37.79% | 51.62B 1.66% | 52.16B 1.06% | 51.16B 1.92% | 57.79B 12.95% | 60.22B 4.19% | 67.56B 12.19% | 82.04B 21.44% | 112.94B 37.66% | |
operating income | 31.49B - | 34.49B 9.52% | 49.44B 43.35% | 48.43B 2.05% | 48.97B 1.10% | 47.25B 3.51% | 52.48B 11.08% | 54.13B 3.13% | 58.64B 8.35% | 74.81B 27.56% | 102.57B 37.11% | |
depreciation and amortization | 2.80B - | 3.44B 22.72% | 2.96B 13.86% | 3.19B 7.91% | 3.18B 0.34% | 3.92B 23.35% | 5.31B 35.24% | 6.09B 14.71% | 8.91B 46.36% | 7.23B 18.86% | 9.41B 30.18% | |
total other income expenses net | 332M - | -347M 204.52% | -5.87B 1,591.35% | -536M 90.87% | -198M 63.06% | 473M 338.89% | -3.93B 930.87% | -996M 74.66% | 436M 143.78% | -5.75B 1,418.12% | 1.77B 130.80% | |
income before tax | 32.54B - | 34.10B 4.79% | 43.48B 27.53% | 47.80B 9.92% | 48.68B 1.85% | 47.62B 2.19% | 48.55B 1.97% | 53.13B 9.43% | 59.08B 11.20% | 69.06B 16.90% | 104.67B 51.57% | |
income tax expense | 7.36B - | 7.62B 3.54% | 8.62B 13.24% | 9.87B 14.50% | 10.55B 6.86% | 8.99B 14.82% | 9.60B 6.84% | 10.99B 14.48% | 11.32B 3.01% | 13.54B 19.55% | 20.99B 55.06% | |
net income | 25.18B - | 26.48B 5.15% | 34.86B 31.64% | 37.92B 8.79% | 38.13B 0.54% | 38.63B 1.31% | 38.95B 0.84% | 42.14B 8.18% | 47.76B 13.33% | 55.52B 16.27% | 83.68B 50.71% | |
weighted average shs out | 2.68B - | 2.62B 2.15% | 2.57B 1.95% | 5.06B 96.82% | 4.95B 2.24% | 4.84B 2.17% | 4.75B 1.87% | 4.67B 1.70% | 4.59B 1.60% | 4.53B 1.36% | 4.48B 1.06% | |
weighted average shs out dil | 2.69B - | 2.63B 2.37% | 2.58B 1.95% | 5.07B 96.61% | 4.96B 2.23% | 4.85B 2.17% | 4.76B 1.89% | 4.68B 1.63% | 4.61B 1.58% | 4.54B 1.34% | 4.49B 1.10% | |
eps | 9.40 - | 10.10 7.45% | 13.56 34.26% | 7.50 44.73% | 7.71 2.87% | 7.98 3.50% | 8.20 2.76% | 9.03 10.12% | 10.40 15.17% | 12.26 17.88% | 18.67 52.28% | |
epsdiluted | 9.35 - | 10.07 7.70% | 13.52 34.26% | 7.48 44.67% | 7.70 2.87% | 7.97 3.57% | 8.19 2.76% | 9 9.89% | 10.37 15.22% | 12.22 17.84% | 18.62 52.37% |
All numbers in USD (except ratios and percentages)