NYSE:PLD
Prologis, Inc.
- Stock
Last Close
102.05
01/05 20:00
Market Cap
117.22B
Beta: 1.01
Volume Today
5.53M
Avg: 2.98M
PE Ratio
39.06
PFCF: 21.11
Dividend Yield
2.73%
Payout:107.06%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 419.47M - | 430.19M 2.55% | 416.75M 3.12% | 434.68M 4.30% | 460.09M 5.84% | 415.15M 9.77% | 450.87M 8.60% | 462.85M 2.66% | 510.40M 10.27% | 580.62M 13.76% | 643.20M 10.78% | 606.30M 5.74% | 602.15M 0.68% | 704.57M 17.01% | 620.12M 11.99% | 629.15M 1.46% | 766.18M 21.78% | 602.87M 21.31% | 619.92M 2.83% | 693.66M 11.89% | 621.28M 10.43% | 682.43M 9.84% | 807.09M 18.27% | 772.05M 4.34% | 790.37M 2.37% | 942.18M 19.21% | 826.02M 12.33% | 978.24M 18.43% | 1.27B 29.43% | 1.08B 14.48% | 1.11B 2.66% | 1.15B 3.30% | 1.15B 0.22% | 1.18B 2.80% | 1.28B 7.96% | 1.22B 4.55% | 1.25B 2.70% | 1.75B 39.84% | 1.75B 0.04% | 1.77B 0.97% | 2.45B 38.58% | 1.91B 21.88% | 1.89B 1.33% | 1.96B 3.57% | |
cost of revenue | 137.59M - | 130.94M 4.83% | 121.01M 7.58% | 134.68M 11.30% | 137.41M 2.03% | 124.77M 9.20% | 130.42M 4.53% | 147.29M 12.94% | 145.71M 1.07% | 161.62M 10.92% | 177.00M 9.52% | 171.87M 2.90% | 168.59M 1.91% | 185.14M 9.81% | 171.77M 7.22% | 184.46M 7.38% | 199.78M 8.31% | 164.73M 17.54% | 175.70M 6.66% | 186.80M 6.32% | 168.18M 9.97% | 182.57M 8.56% | 220.13M 20.57% | 226.13M 2.72% | 218.34M 3.44% | 244.27M 11.87% | 230.19M 5.76% | 274.19M 19.12% | 313.65M 14.39% | 291.28M 7.13% | 290.98M 0.10% | 327.33M 12.49% | 290.23M 11.33% | 309.00M 6.47% | 321.93M 4.18% | 327.49M 1.73% | 327.52M 0.01% | 415.26M 26.79% | 438.83M 5.68% | 484.26M 10.35% | 538.84M 11.27% | 500.14M 7.18% | 1.13B 125.02% | 1.17B 4.01% | |
gross profit | 281.89M - | 299.25M 6.16% | 295.74M 1.17% | 300.00M 1.44% | 322.68M 7.56% | 290.38M 10.01% | 320.44M 10.35% | 315.55M 1.53% | 364.69M 15.57% | 419.00M 14.89% | 466.20M 11.26% | 434.43M 6.81% | 433.56M 0.20% | 519.43M 19.80% | 448.34M 13.69% | 444.70M 0.81% | 566.40M 27.37% | 438.14M 22.64% | 444.22M 1.39% | 506.86M 14.10% | 453.10M 10.61% | 499.86M 10.32% | 586.95M 17.42% | 545.93M 6.99% | 572.03M 4.78% | 697.91M 22.01% | 595.83M 14.63% | 704.05M 18.16% | 952.47M 35.28% | 791.49M 16.90% | 820.62M 3.68% | 820.98M 0.04% | 860.61M 4.83% | 874.05M 1.56% | 955.31M 9.30% | 891.64M 6.66% | 924.56M 3.69% | 1.34B 44.46% | 1.31B 1.71% | 1.28B 2.17% | 1.91B 48.88% | 1.41B 26.02% | 763.82M 46.00% | 786.05M 2.91% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 54.91M - | 55.03M 0.23% | 63.07M 14.60% | 63.20M 0.22% | 60.38M 4.47% | 58.20M 3.60% | 65.99M 13.37% | 56.29M 14.70% | 57.03M 1.31% | 59.38M 4.12% | 65.51M 10.33% | 50.54M 22.85% | 56.93M 12.64% | 58.16M 2.15% | 56.43M 2.96% | 53.62M 4.99% | 60.08M 12.05% | 57.66M 4.03% | 59.71M 3.56% | 62.43M 4.55% | 57.62M 7.71% | 62.24M 8.03% | 56.70M 8.91% | 69.70M 22.93% | 66.28M 4.91% | 65.20M 1.63% | 65.54M 0.53% | 69.69M 6.33% | 64.66M 7.21% | 74.35M 14.98% | 66.14M 11.03% | 78.03M 17.97% | 74.34M 4.73% | 66.97M 9.92% | 73.82M 10.23% | 74.65M 1.11% | 83.11M 11.34% | 87.90M 5.76% | 85.42M 2.82% | 99.78M 16.81% | 95.65M 4.14% | 96.67M 1.07% | 98.31M 1.69% | ||
selling general and administrative expenses | 54.91M - | 55.03M 0.23% | 63.07M 14.60% | 63.20M 0.22% | 60.38M 4.47% | 58.20M 3.60% | 65.99M 13.37% | 56.29M 14.70% | 57.03M 1.31% | 59.38M 4.12% | 65.51M 10.33% | 50.54M 22.85% | 56.93M 12.64% | 58.16M 2.15% | 56.43M 2.96% | 53.62M 4.99% | 60.08M 12.05% | 57.66M 4.03% | 59.71M 3.56% | 62.43M 4.55% | 57.62M 7.71% | 62.24M 8.03% | 56.70M 8.91% | 69.70M 22.93% | 66.28M 4.91% | 65.20M 1.63% | 65.54M 0.53% | 69.69M 6.33% | 64.66M 7.21% | 74.35M 14.98% | 66.14M 11.03% | 78.03M 17.97% | 74.34M 4.73% | 66.97M 9.92% | 73.82M 10.23% | 74.65M 1.11% | 83.11M 11.34% | 87.90M 5.76% | 85.42M 2.82% | 99.78M 16.81% | 95.65M 4.14% | 96.67M 1.07% | 98.31M 1.69% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 165.74M - | 165.26M 0.29% | 165.47M 0.13% | 165.33M 0.08% | 167.03M 1.02% | 154.07M 7.76% | 179.50M 16.50% | 175.38M 2.29% | 220.31M 25.62% | 256.24M 16.30% | 295.14M 15.18% | 254.69M 13.71% | 234.28M 8.01% | 228.65M 2.41% | 227.70M 0.41% | 229.20M 0.66% | 231.05M 0.81% | 205.00M 11.28% | 226.10M 10.29% | 207.32M 8.31% | 208.19M 0.42% | 256.09M 23.01% | 289.17M 12.92% | 287.84M 0.46% | 287.89M 0.02% | 284.55M 1.16% | 292.75M 2.88% | 360.54M 23.16% | 406.17M 12.66% | 403.76M 0.59% | 421.50M 4.39% | 401.02M 4.86% | 399.93M 0.27% | 395.22M 1.18% | 404.21M 2.27% | 406.24M 0.50% | 413.93M 1.89% | 408.45M 1.32% | 624.49M 52.89% | 609.55M 2.39% | -101.70M 116.68% | -49.05M 51.77% | -156.44M 218.93% | -123.53M 21.03% | |
cost and expenses | 358.23M - | 351.23M 1.96% | 349.54M 0.48% | 363.22M 3.91% | 364.81M 0.44% | 337.04M 7.61% | 375.91M 11.53% | 378.97M 0.81% | 423.06M 11.63% | 477.23M 12.81% | 537.65M 12.66% | 477.10M 11.26% | 459.81M 3.63% | 471.94M 2.64% | 455.91M 3.40% | 467.27M 2.49% | 490.91M 5.06% | 427.38M 12.94% | 461.50M 7.98% | 456.55M 1.07% | 433.98M 4.94% | 500.91M 15.42% | 566.00M 13.00% | 583.67M 3.12% | 572.51M 1.91% | 594.01M 3.76% | 588.48M 0.93% | 704.42M 19.70% | 784.49M 11.37% | 769.39M 1.93% | 778.62M 1.20% | 806.38M 3.57% | 764.50M 5.19% | 771.18M 0.87% | 799.96M 3.73% | 808.37M 1.05% | 824.57M 2.00% | 911.62M 10.56% | 1.15B 26.01% | 1.19B 3.90% | 1.25B 4.63% | 1.25B 0.19% | 1.28B 2.45% | 1.29B 0.95% | |
operating expenses | 220.65M - | 220.29M 0.16% | 228.53M 3.74% | 228.54M 0.00% | 227.40M 0.50% | 212.27M 6.65% | 245.49M 15.65% | 231.67M 5.63% | 277.34M 19.71% | 315.61M 13.80% | 360.65M 14.27% | 305.23M 15.37% | 291.22M 4.59% | 286.80M 1.52% | 284.13M 0.93% | 282.81M 0.46% | 291.13M 2.94% | 262.65M 9.78% | 285.81M 8.82% | 269.75M 5.62% | 265.80M 1.46% | 318.34M 19.76% | 345.87M 8.65% | 357.54M 3.37% | 354.17M 0.94% | 349.75M 1.25% | 358.29M 2.44% | 430.23M 20.08% | 470.84M 9.44% | 478.11M 1.54% | 487.65M 2.00% | 479.05M 1.76% | 474.27M 1.00% | 462.19M 2.55% | 478.03M 3.43% | 480.88M 0.60% | 497.05M 3.36% | 496.36M 0.14% | 709.91M 43.02% | 709.33M 0.08% | 709.98M 0.09% | 751.02M 5.78% | 156.44M 79.17% | 123.53M 21.03% | |
interest expense | 92.51M - | 84.89M 8.24% | 83.04M 2.18% | 82.06M 1.18% | 80.18M 2.28% | 69.09M 13.84% | 70.42M 1.94% | 65.40M 7.13% | 68.90M 5.35% | 81.03M 17.61% | 79.15M 2.32% | 77M 2.72% | 76.45M 0.71% | 75.31M 1.50% | 65.69M 12.78% | 73M 11.13% | 75.35M 3.22% | 64.19M 14.82% | 48.01M 25.21% | 47M 2.10% | 56.31M 19.82% | 64.19M 13.98% | 48.90M 23.82% | 61M 24.75% | 59.12M 3.08% | 60.24M 1.90% | 46.66M 22.55% | 76M 62.88% | 81.30M 6.97% | 86.58M 6.49% | 57.44M 33.66% | 71M 23.61% | 68.41M 3.65% | 64.48M 5.74% | 46.76M 27.48% | 64M 36.86% | 60.29M 5.79% | 63.88M 5.96% | 116.18M 81.86% | 136M 17.06% | 149.82M 10.16% | 181.05M 20.85% | 212.07M 17.13% | 193.32M 8.84% | |
ebitda | 274.71M - | 250.91M 8.66% | 274.06M 9.23% | 256.02M 6.58% | 314.02M 22.66% | 332.94M 6.02% | 303.62M 8.81% | 583.98M 92.34% | 405.86M 30.50% | 603.48M 48.69% | 474.07M 21.44% | 552.27M 16.49% | 589.06M 6.66% | 597.02M 1.35% | 751.59M 25.89% | 514.12M 31.60% | 586.90M 14.16% | 1.16B 97.98% | 583.67M 49.77% | 635.01M 8.80% | 610.18M 3.91% | 678.68M 11.23% | 952.43M 40.34% | 707.07M 25.76% | 755.41M 6.84% | 807.73M 6.93% | 744.18M 7.87% | 943.94M 26.84% | 932.18M 1.25% | 802.16M 13.95% | 797.28M 0.61% | 861.64M 8.07% | 1.11B 28.88% | 1.24B 11.50% | 1.73B 39.89% | 885.36M 48.89% | 915.65M 3.42% | 1.33B 44.78% | 1.28B 3.45% | 1.25B 2.09% | 1.87B 49.62% | 1.38B 26.57% | 1.25B 9.52% | 1.30B 4.36% | |
operating income | 61.24M - | 78.96M 28.93% | 67.21M 14.88% | 71.47M 6.34% | 95.27M 33.31% | 78.11M 18.01% | 74.96M 4.04% | 83.88M 11.91% | 87.35M 4.13% | 103.39M 18.37% | 105.55M 2.09% | 129.20M 22.40% | 142.35M 10.18% | 232.62M 63.42% | 164.21M 29.41% | 161.89M 1.41% | 275.27M 70.04% | 175.49M 36.25% | 158.42M 9.73% | 237.11M 49.67% | 187.29M 21.01% | 181.52M 3.08% | 241.08M 32.81% | 376.59M 56.21% | 442.06M 17.38% | 471.48M 6.66% | 559.64M 18.70% | 468.06M 16.36% | 611.99M 30.75% | 556.52M 9.06% | 482.38M 13.32% | 532.20M 10.33% | 700.87M 31.69% | 765.66M 9.24% | 1.34B 74.40% | 488.71M 63.40% | 533.32M 9.13% | 914.97M 71.56% | 811.45M 11.31% | 579.04M 28.64% | 1.41B 143.81% | 882.11M 37.52% | 607.38M 31.14% | 662.51M 9.08% | |
depreciation and amortization | 159.41M - | 159.24M 0.11% | 167.92M 5.45% | 160.28M 4.55% | 161.58M 0.81% | 149.20M 7.66% | 171.40M 14.88% | 169.81M 0.93% | 190.19M 12.00% | 247.47M 30.12% | 272.91M 10.28% | 250M 8.39% | 230.38M 7.85% | 224.87M 2.39% | 225.74M 0.39% | 226.59M 0.38% | 228.15M 0.69% | 201.90M 11.50% | 222.50M 10.20% | 204.08M 8.28% | 203.67M 0.20% | 252.70M 24.07% | 286.76M 13.48% | 284.01M 0.96% | 284.38M 0.13% | 282.25M 0.75% | 289.24M 2.48% | 345.97M 19.61% | 398.19M 15.10% | 400.74M 0.64% | 417.07M 4.07% | 397.57M 4.67% | 392.74M 1.22% | 390.81M 0.49% | 396.82M 1.54% | 396.65M 0.04% | 382.33M 3.61% | 410.68M 7.41% | 468.50M 14.08% | 674.09M 43.88% | 602.17M 10.67% | 642.01M 6.62% | 638.35M 0.57% | 637.50M 0.13% | |
total other income expenses net | 29.10M - | -34.88M 219.85% | 42.86M 222.87% | 18.89M 55.93% | 123.31M 552.76% | 114.29M 7.31% | 420.45M 267.89% | 327.03M 22.22% | 124.82M 61.83% | 292.92M 134.68% | 99.54M 66.02% | 187.37M 88.23% | 233.51M 24.63% | 162.91M 30.23% | 389.58M 139.13% | 138.53M 64.44% | 100.95M 27.13% | 815.25M 707.57% | 250.53M 69.27% | 216.67M 13.51% | 242.47M 11.91% | 270.25M 11.46% | 525.35M 94.40% | 251.49M 52.13% | 274.41M 9.11% | 215.52M 21.46% | 258.73M 20.05% | 353.53M 36.64% | 100.09M 71.69% | 117.87M 17.76% | 87.26M 25.97% | 150.01M 71.92% | 380.87M 153.89% | 509.79M 33.85% | 5.43M 98.94% | 760.23M 13,905.75% | 162.95M 78.57% | 192.87M 18.36% | -173.70M 190.06% | -48.34M 72.17% | 306.38M 733.77% | 357.94M 16.83% | 127.00M 64.52% | 1.09M 99.14% | |
income before tax | 2.33M - | -35.16M 1,608.88% | 28.30M 180.49% | 18.88M 33.27% | 143.51M 660.01% | 123.86M 13.69% | 427.37M 245.03% | 353.20M 17.35% | 145.11M 58.92% | 321.51M 121.56% | 128.78M 59.95% | 238.34M 85.08% | 300.93M 26.26% | 323.16M 7.39% | 484.67M 49.98% | 230.29M 52.49% | 302.76M 31.47% | 931.36M 207.62% | 351.15M 62.30% | 408.51M 16.33% | 379.10M 7.20% | 389.48M 2.74% | 709.21M 82.09% | 387.28M 45.39% | 437.46M 12.96% | 504.10M 15.23% | 447.53M 11.22% | 552.08M 23.36% | 501.45M 9.17% | 344.68M 31.26% | 348.89M 1.22% | 425.41M 21.93% | 699.51M 64.43% | 857.17M 22.54% | 1.34B 56.42% | 1.25B 6.85% | 696.27M 44.25% | 1.11B 59.11% | 637.75M 42.43% | 530.70M 16.79% | 1.36B 156.02% | 840.38M 38.15% | 734.38M 12.61% | 663.61M 9.64% | |
income tax expense | 20.49M - | 12.18M 40.55% | 22.20M 82.26% | 6.88M 69.01% | -8.92M 229.62% | -23.26M 160.87% | -354K 98.48% | 1.89M 634.18% | 4.85M 156.53% | 14.33M 195.36% | 2.02M 85.90% | 15.54M 669.16% | 5.14M 66.90% | 15.92M 209.59% | 17.97M 12.86% | 9.60M 46.57% | 14.78M 53.97% | 17.95M 21.42% | 12.28M 31.57% | 16.55M 34.78% | 14.10M 14.79% | 13.96M 1.05% | 18.72M 34.12% | 13.51M 27.81% | 26.63M 97.10% | 13.09M 50.86% | 21.29M 62.67% | 30.91M 45.22% | 46.51M 50.46% | 12.15M 73.87% | 40.88M 236.35% | 25.72M 37.09% | 49.20M 91.29% | 59.44M 20.82% | 39.91M 32.85% | 29.22M 26.78% | 49.83M 70.54% | 38.67M 22.40% | -17.68M 145.73% | 32.07M 281.36% | 79.23M 147.04% | 41.24M 47.94% | 58.50M 41.83% | 32.80M 43.93% | |
net income | 2.30M - | -5.40M 334.84% | 61.19M 1,233.40% | 6.80M 88.89% | 81.18M 1,093.65% | 137.91M 69.89% | 410.29M 197.49% | 346.88M 15.46% | 141.92M 59.09% | 260.65M 83.66% | 120.00M 53.96% | 209.73M 74.78% | 277.08M 32.11% | 280.93M 1.39% | 442.20M 57.41% | 204.93M 53.66% | 268.62M 31.08% | 877.89M 226.82% | 300.89M 65.73% | 367.38M 22.10% | 336.09M 8.52% | 347.84M 3.50% | 598.06M 71.94% | 348.55M 41.72% | 385.28M 10.54% | 452.15M 17.36% | 386.99M 14.41% | 491.05M 26.89% | 406.17M 17.29% | 302.69M 25.48% | 281.89M 6.87% | 367.35M 30.31% | 600.18M 63.38% | 723.54M 20.55% | 1.25B 72.58% | 1.15B 7.84% | 611.39M 46.87% | 1.02B 66.09% | 587.21M 42.17% | 464.62M 20.88% | 1.22B 161.72% | 747.63M 38.52% | 630.94M 15.61% | 585.72M 7.17% | |
weighted average shs out | 486.03M - | 497.99M 2.46% | 486.08M 2.39% | 498.70M 2.60% | 499.11M 0.08% | 499.29M 0.04% | 499.58M 0.06% | 514.02M 2.89% | 523.48M 1.84% | 523.53M 0.01% | 521.24M 0.44% | 524.21M 0.57% | 524.84M 0.12% | 527.29M 0.47% | 526.10M 0.22% | 528.72M 0.50% | 530.04M 0.25% | 531.29M 0.24% | 530.40M 0.17% | 532.18M 0.34% | 532.64M 0.09% | 574.52M 7.86% | 567.37M 1.25% | 629.68M 10.98% | 630.27M 0.09% | 630.93M 0.10% | 630.58M 0.06% | 698.27M 10.73% | 737.99M 5.69% | 738.19M 0.03% | 728.32M 1.34% | 739.00M 1.47% | 739.19M 0.03% | 739.44M 0.03% | 739.36M 0.01% | 740.37M 0.14% | 740.64M 0.04% | 740.72M 0.01% | 919.47M 24.13% | 947.58M 3.06% | 947.32M 0.03% | 947.73M 0.04% | 924.61M 2.44% | 925.32M 0.08% | |
weighted average shs out dil | 486.03M - | 499.85M 2.84% | 491.55M 1.66% | 504.37M 2.61% | 516.62M 2.43% | 516.09M 0.10% | 506.39M 1.88% | 529.02M 4.47% | 530.64M 0.31% | 532.07M 0.27% | 533.94M 0.35% | 543.56M 1.80% | 545.39M 0.34% | 547.20M 0.33% | 546.67M 0.10% | 550.01M 0.61% | 552.11M 0.38% | 554.16M 0.37% | 552.30M 0.34% | 554.12M 0.33% | 554.51M 0.07% | 597.65M 7.78% | 590.24M 1.24% | 654.36M 10.86% | 655.45M 0.17% | 655.26M 0.03% | 654.90M 0.05% | 723.98M 10.55% | 765.83M 5.78% | 764.62M 0.16% | 754.41M 1.33% | 764.96M 1.40% | 764.65M 0.04% | 764.95M 0.04% | 764.76M 0.02% | 765.52M 0.10% | 766.07M 0.07% | 766.37M 0.04% | 946.95M 23.56% | 975.32M 3.00% | 974.84M 0.05% | 975.24M 0.04% | 952.40M 2.34% | 953.91M 0.16% | |
eps | -0.05 - | -0.01 76.67% | 0.13 1,303.70% | 0.01 92.31% | 0.15 1,400.00% | 0.27 80.00% | 0.82 203.70% | 0.67 18.29% | 0.27 59.70% | 0.49 81.48% | 0.22 55.10% | 0.40 81.82% | 0.52 30% | 0.53 1.92% | 0.83 56.60% | 0.38 54.22% | 0.50 31.58% | 1.65 230.00% | 0.55 66.67% | 0.69 25.45% | 0.63 8.70% | 0.60 4.76% | 0.97 61.67% | 0.55 43.30% | 0.61 10.91% | 0.71 16.39% | 0.60 15.49% | 0.70 16.67% | 0.55 21.43% | 0.40 27.27% | 0.36 10.00% | 0.50 38.89% | 0.81 62.00% | 0.98 20.99% | 1.76 79.59% | 1.55 11.93% | 0.83 46.45% | 1.37 65.06% | 0.64 53.28% | 0.49 23.44% | 1.28 161.22% | 0.79 38.28% | 0.68 13.92% | 0.63 7.35% | |
epsdiluted | -0.05 - | -0.01 76.67% | 0.12 1,211.11% | 0.01 91.67% | 0.13 1,200% | 0.23 76.92% | 0.81 252.17% | 0.65 19.75% | 0.27 58.46% | 0.49 81.48% | 0.22 55.10% | 0.39 77.27% | 0.52 33.33% | 0.52 0% | 0.86 65.38% | 0.38 55.81% | 0.50 31.58% | 1.63 226.00% | 0.62 61.96% | 0.68 9.68% | 0.62 8.82% | 0.60 3.23% | 1.02 70% | 0.55 46.08% | 0.60 9.09% | 0.71 18.33% | 0.65 8.45% | 0.70 7.69% | 0.54 22.86% | 0.40 25.93% | 0.40 0% | 0.49 22.50% | 0.81 65.31% | 0.97 19.75% | 1.70 75.26% | 1.50 11.76% | 0.80 46.67% | 1.33 66.25% | 0.63 52.63% | 0.49 22.22% | 1.25 155.10% | 0.77 38.40% | 0.68 11.69% | 0.61 10.29% |
All numbers in USD (except ratios and percentages)