NYSE:PLD
Prologis, Inc.
- Stock
Last Close
106.49
18/04 20:00
Market Cap
117.22B
Beta: 1.01
Volume Today
4.85M
Avg: 2.98M
PE Ratio
39.06
PFCF: 21.11
Dividend Yield
2.73%
Payout:107.06%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.75B - | 1.76B 0.59% | 2.20B 24.78% | 2.53B 15.30% | 2.62B 3.36% | 2.80B 7.12% | 3.33B 18.76% | 4.44B 33.27% | 4.76B 7.23% | 5.97B 25.51% | 8.02B 34.31% | |
cost of revenue | 541.22M - | 527.28M 2.57% | 631.63M 19.79% | 697.38M 10.41% | 724.66M 3.91% | 757.69M 4.56% | 918.93M 21.28% | 1.17B 27.33% | 1.25B 6.70% | 1.51B 20.87% | 4.50B 197.88% | |
gross profit | 1.21B - | 1.23B 2.00% | 1.57B 26.91% | 1.84B 17.27% | 1.89B 3.14% | 2.05B 8.10% | 2.41B 17.83% | 3.27B 35.53% | 3.51B 7.41% | 4.46B 27.16% | 3.53B 20.97% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 229.21M - | 247.77M 8.10% | 238.20M 3.86% | 222.07M 6.77% | 231.06M 4.05% | 238.99M 3.43% | 266.72M 11.60% | 274.85M 3.05% | 293.17M 6.67% | 331.08M 12.93% | 390.41M 17.92% | |
selling general and administrative expenses | 229.21M - | 247.77M 8.10% | 238.20M 3.86% | 222.07M 6.77% | 231.06M 4.05% | 238.99M 3.43% | 266.72M 11.60% | 274.85M 3.05% | 293.17M 6.67% | 331.08M 12.93% | 390.41M 17.92% | |
research and development expenses | ||||||||||||
other expenses | 675.65M - | 665.93M 1.44% | 947.07M 42.22% | 945.31M 0.19% | 891.35M 5.71% | 960.77M 7.79% | 1.15B 20.01% | 1.59B 38.07% | 1.60B 0.53% | 1.85B 15.79% | -427.54M 123.07% | |
cost and expenses | 1.45B - | 1.44B 0.35% | 1.82B 26.09% | 1.86B 2.63% | 1.85B 0.95% | 1.96B 5.98% | 2.34B 19.48% | 3.04B 29.86% | 3.14B 3.46% | 3.69B 17.54% | 4.92B 33.29% | |
operating expenses | 904.86M - | 913.70M 0.98% | 1.19B 29.72% | 1.17B 1.51% | 1.12B 3.85% | 1.20B 6.89% | 1.42B 18.34% | 1.87B 31.49% | 1.89B 1.43% | 2.18B 15.35% | 427.54M 80.43% | |
interest expense | 364.95M - | 294.77M 19.23% | 287.95M 2.31% | 287.69M 0.09% | 260.01M 9.62% | 215.90M 16.96% | 226.66M 4.98% | 299.91M 32.32% | 250.09M 16.61% | 291.90M 16.72% | 757.95M 159.66% | |
ebitda | 1.08B - | 1.11B 2.78% | 2.06B 85.96% | 2.48B 20.49% | 2.85B 14.61% | 2.88B 1.04% | 2.34B 18.53% | 3.25B 38.61% | 3.58B 10.37% | 4.39B 22.39% | 5.59B 27.32% | |
operating income | 304.41M - | 319.81M 5.06% | 380.17M 18.88% | 668.38M 75.81% | 771.07M 15.36% | 847.00M 9.85% | 1.20B 42.04% | 1.69B 40.11% | 2.01B 19.03% | 2.57B 28.30% | 3.10B 20.46% | |
depreciation and amortization | 664.01M - | 642.46M 3.24% | 880.37M 37.03% | 930.99M 5.75% | 879.14M 5.57% | 947.21M 7.74% | 1.14B 20.34% | 1.56B 37.03% | 1.58B 1.02% | 1.81B 14.88% | 2.48B 37.08% | |
total other income expenses net | 384.23M - | 676.94M 76.18% | 844.31M 24.73% | 973.37M 15.29% | 1.31B 34.10% | 1.25B 3.94% | 573.32M 54.27% | 61.47M 89.28% | 1.32B 2,041.71% | 1.12B 15.18% | 363.48M 67.45% | |
income before tax | 336.26M - | 713.63M 112.22% | 948.61M 32.93% | 1.35B 42.01% | 1.82B 34.78% | 1.89B 3.90% | 1.78B 5.83% | 1.75B 1.65% | 3.32B 90.19% | 3.69B 11.07% | 3.46B 6.14% | |
income tax expense | 106.73M - | -25.66M 124.04% | 23.09M 190.00% | 54.56M 136.31% | 54.61M 0.08% | 63.33M 15.97% | 74.52M 17.66% | 130.46M 75.07% | 174.26M 33.57% | -135.40M 177.70% | 211.04M 255.86% | |
net income | 342.92M - | 636.18M 85.52% | 869.44M 36.66% | 1.21B 39.16% | 1.65B 36.56% | 1.65B 0.18% | 1.57B 4.63% | 1.48B 5.79% | 2.94B 98.39% | 3.36B 14.46% | 3.06B 9.08% | |
weighted average shs out | 486.08M - | 499.58M 2.78% | 521.24M 4.34% | 526.10M 0.93% | 530.40M 0.82% | 567.37M 6.97% | 649.13M 14.41% | 749.06M 15.40% | 760.31M 1.50% | 808.91M 6.39% | 947.71M 17.16% | |
weighted average shs out dil | 491.55M - | 506.39M 3.02% | 533.94M 5.44% | 546.67M 2.38% | 552.30M 1.03% | 590.24M 6.87% | 673.45M 14.10% | 775.15M 15.10% | 785.71M 1.36% | 834.84M 6.25% | 975.15M 16.81% | |
eps | 0.65 - | 1.25 92.31% | 1.66 32.80% | 2.29 37.95% | 3.10 35.37% | 2.91 6.13% | 2.41 17.18% | 1.97 18.26% | 3.86 95.94% | 4.15 7.51% | 3.22 22.41% | |
epsdiluted | 0.64 - | 1.24 93.75% | 1.64 32.26% | 2.27 38.41% | 3.06 34.80% | 2.79 8.82% | 2.40 13.98% | 1.95 18.75% | 3.84 96.92% | 4.13 7.55% | 3.21 22.28% |
All numbers in USD (except ratios and percentages)