NYSE:QSR
Restaurant Brands International Inc.
- Stock
Last Close
74.21
03/05 20:00
Market Cap
34.81B
Beta: 0.99
Volume Today
1.30M
Avg: 1.45M
PE Ratio
21.98
PFCF: 28.69
Dividend Yield
2.84%
Payout:88.97%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 31.10M - | 223M 617.04% | 361.50M 62.11% | 369.80M 2.30% | 412.90M 11.65% | 513M 24.24% | 644M 25.54% | 464M 27.95% | 614M 32.33% | 758M 23.45% | 785.96M 3.69% | |
accumulated other comprehensive income loss | 54.60M - | -108.60M 298.90% | -733.70M 575.60% | -698.30M 4.82% | -475.70M 31.88% | -800M 68.17% | -763M 4.63% | -854M 11.93% | -710M 16.86% | -679M 4.37% | -702.39M 3.44% | |
cash and cash equivalents | 786.90M - | 1.80B 129.15% | 757.80M 57.97% | 1.46B 92.72% | 1.07B 26.50% | 913M 14.94% | 1.53B 67.91% | 1.56B 1.76% | 1.09B 30.32% | 1.18B 8.37% | 1.13B 3.81% | |
cash and short term investments | 786.90M - | 1.80B 129.15% | 757.80M 57.97% | 1.46B 92.72% | 1.07B 26.50% | 913M 14.94% | 1.53B 67.91% | 1.56B 1.76% | 1.09B 30.32% | 1.18B 8.37% | 1.13B 3.81% | |
common stock | 3.50M - | 1.75B 50,042.86% | 1.82B 3.96% | 1.96B 7.16% | 2.05B 4.93% | 1.74B 15.33% | 2.48B 42.66% | 2.40B 3.19% | 2.16B 10.13% | 2.06B 4.59% | 1.96B 4.57% | |
deferred revenue | 37.70M - | 206.80M 448.54% | 168.50M 18.52% | 194.40M 15.37% | 214.90M 10.55% | 167M 22.29% | 168M 0.60% | 191M 13.69% | 221M 15.71% | 230M 4.07% | 325M 41.30% | |
deferred revenue non current | 13.20M - | 18.90M 43.18% | 23.70M 25.40% | 27.10M 14.35% | 37.40M 38.01% | 508M 1,258.29% | 566M 11.42% | 556M 1.77% | 568M 2.16% | 584M 2.82% | 612M 4.79% | |
deferrred tax liabilities non current | 692.80M - | 1.98B 186.20% | 1.62B 18.36% | 1.72B 5.95% | 1.51B 12.07% | 1.52B 0.72% | 1.56B 2.96% | 1.43B 8.89% | 1.37B 3.58% | 1.31B 4.44% | 1.29B 1.80% | |
goodwill | 630M - | 5.23B 730.17% | 4.57B 12.54% | 4.68B 2.20% | 5.78B 23.68% | 5.49B 5.12% | 5.65B 3.01% | 5.74B 1.56% | 6.01B 4.65% | 5.69B 5.29% | 5.75B 1.01% | |
goodwill and intangible assets | 3.43B - | 15.68B 357.54% | 13.72B 12.46% | 13.90B 1.32% | 16.84B 21.16% | 15.95B 5.32% | 16.21B 1.66% | 16.44B 1.39% | 17.42B 5.98% | 16.68B 4.27% | 16.88B 1.22% | |
intangible assets | 2.80B - | 10.45B 273.57% | 9.15B 12.42% | 9.23B 0.88% | 11.06B 19.88% | 10.46B 5.42% | 10.56B 0.96% | 10.70B 1.31% | 11.42B 6.69% | 10.99B 3.73% | 11.11B 1.06% | |
inventory | 1.20M - | 98.10M 8,075% | 132.20M 34.76% | 71.80M 45.69% | 78M 8.64% | 75M 3.85% | 84M 12% | 96M 14.29% | 96M 0% | 133M 38.54% | 165.15M 24.17% | |
long term debt | 2.99B - | 9.11B 204.10% | 8.67B 4.83% | 8.63B 0.43% | 12.04B 39.59% | 12.05B 0.04% | 13.14B 9.02% | 13.79B 5.01% | 14.32B 3.81% | 14.18B 0.99% | 12.79B 9.80% | |
long term investments | 102M - | 169.70M 66.37% | 139M 18.09% | -905.30M 751.29% | -1.44B 58.71% | -1.47B 1.96% | -1.56B 6.76% | -1.43B 8.89% | -1.37B 3.58% | -1.38B - | ||
net debt | 2.29B - | 8.43B 268.38% | 7.96B 5.54% | 7.26B 8.81% | 11.05B 52.15% | 11.23B 1.61% | 11.70B 4.25% | 12.35B 5.48% | 13.33B 7.96% | 13.13B 1.52% | 13.12B 0.05% | |
net receivables | 179.70M - | 441.20M 145.52% | 422M 4.35% | 403.50M 4.38% | 455.90M 12.99% | 452M 0.86% | 527M 16.59% | 536M 1.71% | 547M 2.05% | 614M 12.25% | 745.17M 21.36% | |
other assets | ||||||||||||
other current assets | 106.60M - | 53M 50.28% | 57.50M 8.49% | 57.70M 0.35% | 83.30M 44.37% | 60M 27.97% | 52M 13.33% | 72M 38.46% | 86M 19.44% | 123M 43.02% | 118.39M 3.75% | |
other current liabilities | 195.80M - | 387.20M 97.75% | 534.90M 38.15% | 552.60M 3.31% | 949M 71.73% | 637M 32.88% | 790M 24.02% | 835M 5.70% | 947M 13.41% | 1.00B 5.70% | 921.59M 7.93% | |
other liabilities | 1 - | |||||||||||
other non current assets | 51.90M - | 329.60M 535.07% | -589M 278.70% | 260.30M 144.19% | 424.80M 63.20% | 642M 51.13% | 767M 19.47% | 890M 16.04% | 842M 5.39% | -326M 138.72% | 1.26B 485.14% | |
other non current liabilities | 266.10M - | 653.70M 145.66% | 772.20M 18.13% | 757.80M 1.86% | 1.42B 87.08% | 1.04B 26.71% | 1.13B 8.95% | 1.68B 48.41% | 1.25B 25.36% | 288M 77.03% | 1.74B 505.17% | |
othertotal stockholders equity | 1.23B - | |||||||||||
preferred stock | 3.30B - | 3.30B 0% | 3.30B 0% | |||||||||
property plant equipment net | 801.50M - | 2.44B 204.07% | 2.15B 11.76% | 2.05B 4.46% | 2.13B 3.83% | 2.00B 6.44% | 3.18B 59.47% | 3.18B 0% | 3.17B 0.57% | 3.03B 4.20% | 3.06B 0.87% | |
retained earnings | 225.50M - | 231M 2.44% | 245.80M 6.41% | 445.70M 81.33% | 650.60M 45.97% | 674M 3.60% | 775M 14.99% | 622M 19.74% | 791M 27.17% | 1.12B 41.72% | 1.59B 41.91% | |
short term debt | 81.40M - | 1.13B 1,286.73% | 56.10M 95.03% | 93.90M 67.38% | 78.20M 16.72% | 91M 16.37% | 101M 10.99% | 111M 9.90% | 96M 13.51% | 127M 32.29% | 100.48M 20.88% | |
short term investments | ||||||||||||
tax assets | 372.70M - | 85.60M 77.03% | 1.62B 1,791.12% | 1.72B 5.95% | 1.51B 12.07% | 1.52B 0.72% | 1.56B 2.96% | 1.43B 8.89% | 1.37B 3.58% | 1.31B 4.44% | 1.30B 1.29% | |
tax payables | 5.20M - | 79.20M 1,423.08% | 46.90M 40.78% | 43.30M 7.68% | 401M 826.10% | 113M 71.82% | 126M 11.50% | 122M 3.17% | 106M 13.11% | 190M 79.25% | 129M 32.11% | |
total assets | 5.83B - | 21.34B 266.10% | 18.41B 13.72% | 19.12B 3.88% | 21.22B 10.97% | 20.14B 5.10% | 22.36B 11.02% | 22.78B 1.86% | 23.25B 2.06% | 22.75B 2.15% | 23.27B 2.31% | |
total current assets | 1.07B - | 2.64B 145.79% | 1.37B 48.14% | 2.10B 53.12% | 1.75B 16.57% | 1.50B 14.27% | 2.20B 46.40% | 2.26B 3.10% | 1.82B 19.79% | 2.05B 12.78% | 2.16B 5.56% | |
total current liabilities | 346M - | 1.95B 462.37% | 1.12B 42.39% | 1.21B 8.00% | 1.66B 36.70% | 1.41B 14.92% | 1.70B 20.95% | 1.60B 5.99% | 1.88B 17.30% | 2.12B 12.67% | 2.13B 0.80% | |
total debt | 3.08B - | 10.23B 232.75% | 8.72B 14.78% | 8.72B 0.01% | 12.12B 38.98% | 12.14B 0.14% | 13.24B 9.04% | 13.90B 5.05% | 14.41B 3.67% | 14.30B 0.77% | 14.25B 0.36% | |
total investments | 102M - | 169.70M 66.37% | 139M 18.09% | -905.30M 751.29% | -1.44B 58.71% | -1.47B 1.96% | -1.56B 6.76% | -1.43B 8.89% | -1.37B 3.58% | -1.38B - | ||
total liabilities | 4.31B - | 13.71B 217.85% | 12.20B 10.98% | 12.34B 1.13% | 16.66B 35.04% | 16.52B 0.84% | 18.10B 9.55% | 19.06B 5.28% | 19.39B 1.77% | 18.48B 4.72% | 18.57B 0.47% | |
total liabilities and stockholders equity | 5.83B - | 21.34B 266.10% | 18.41B 13.72% | 19.12B 3.88% | 21.22B 10.97% | 20.14B 5.10% | 22.36B 11.02% | 22.78B 1.86% | 23.25B 2.06% | 22.75B 2.15% | 23.27B 2.31% | |
total non current assets | 4.75B - | 18.70B 293.29% | 17.04B 8.85% | 17.03B 0.08% | 19.47B 14.36% | 18.64B 4.28% | 20.16B 8.17% | 20.51B 1.73% | 21.43B 4.47% | 20.70B 3.42% | 21.11B 1.99% | |
total non current liabilities | 3.97B - | 11.76B 196.52% | 11.08B 5.79% | 11.13B 0.44% | 15.01B 34.86% | 15.12B 0.71% | 16.40B 8.49% | 17.45B 6.45% | 17.52B 0.34% | 16.36B 6.58% | 16.43B 0.43% | |
total stockholders equity | 1.52B - | 5.17B 241.27% | 4.63B 10.45% | 5.00B 7.90% | 2.23B 55.47% | 1.61B 27.64% | 2.49B 54.56% | 2.17B 12.97% | 2.24B 3.23% | 2.50B 11.71% | 2.85B 14.10% |
All numbers in USD (except ratios and percentages)