NYSE:QSR
Restaurant Brands International Inc.
- Stock
Last Close
71.36
19/04 20:00
Market Cap
34.81B
Beta: 0.99
Volume Today
932.59K
Avg: 1.45M
PE Ratio
21.98
PFCF: 28.69
Dividend Yield
2.84%
Payout:88.97%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.15B - | 1.20B 4.58% | 4.05B 238.02% | 4.15B 2.31% | 4.58B 10.38% | 5.36B 17.06% | 5.60B 4.59% | 4.97B 11.33% | 5.74B 15.52% | 6.50B 13.35% | 7.15B 9.93% | |
cost of revenue | 347.70M - | 335.40M 3.54% | 2.31B 589.53% | 2.18B 5.68% | 2.33B 6.72% | 2.24B 3.78% | 2.35B 5.04% | 2.14B 9.14% | 3.34B 56.27% | 3.91B 16.94% | 3.00B 23.19% | |
gross profit | 798.60M - | 863.40M 8.11% | 1.74B 101.47% | 1.96B 12.93% | 2.25B 14.45% | 3.12B 38.64% | 3.25B 4.27% | 2.83B 12.92% | 2.40B 15.27% | 2.60B 8.34% | 4.15B 59.73% | |
selling and marketing expenses | 6.20M - | 2.40M 61.29% | 13.70M 470.83% | 75M - | 1.31B - | |||||||
general and administrative expenses | 198.60M - | 204M 2.72% | 290.30M 42.30% | 280.50M 3.38% | 329M 17.29% | 1.14B 246.20% | 1.21B 6.06% | 1.23B 1.74% | 454M 63.06% | 536M 18.06% | 647M 20.71% | |
selling general and administrative expenses | 204.80M - | 345.40M 68.65% | 304M 11.99% | 280.50M 7.73% | 329M 17.29% | 1.21B 269.00% | 1.21B 0.49% | 1.23B 1.74% | 454M 63.06% | 536M 18.06% | 1.96B 264.78% | |
research and development expenses | ||||||||||||
other expenses | -5.60M - | -10.90M 94.64% | 1.80M 116.51% | -100K 105.56% | -1.20M 1,100% | -8M 566.67% | 9M 212.50% | 11M 22.22% | 20M 81.82% | 39M 95% | 1.26B 3,143.59% | |
cost and expenses | 569.50M - | 691.70M 21.46% | 2.63B 280.50% | 2.48B 5.63% | 2.68B 7.94% | 3.46B 29.13% | 3.57B 3.12% | 3.38B 5.38% | 3.81B 12.94% | 4.48B 17.48% | 4.96B 10.58% | |
operating expenses | 221.80M - | 356.30M 60.64% | 319.20M 10.41% | 302.30M 5.29% | 353.10M 16.80% | 1.22B 246.08% | 1.22B 0.41% | 1.24B 1.89% | 474M 61.77% | 575M 21.31% | 1.96B 240.04% | |
interest expense | 190.60M - | 270.80M 42.08% | 478.30M 76.62% | 466.90M 2.38% | 512.20M 9.70% | 535M 4.45% | 532M 0.56% | 508M 4.51% | 505M 0.59% | 533M 5.54% | 592.67M 11.20% | |
ebitda | 620.50M - | 557.50M 10.15% | 1.60B 186.67% | 1.85B 16.03% | 2.09B 12.63% | 2.10B 0.40% | 2.23B 6.29% | 1.74B 21.94% | 2.12B 21.90% | 2.17B 2.26% | 2.39B 10.14% | |
operating income | 522.20M - | 181.10M 65.32% | 1.19B 558.31% | 1.67B 39.80% | 1.74B 4.15% | 1.92B 10.43% | 2.01B 4.69% | 1.42B 29.15% | 1.88B 32.14% | 1.90B 1.01% | 2.19B 15.62% | |
depreciation and amortization | 65.80M - | 68.80M 4.56% | 182M 164.53% | 172.10M 5.44% | 181.10M 5.23% | 180M 0.61% | 222M 23.33% | 318M 43.24% | 242M 23.90% | 271M 11.98% | 194.50M 28.23% | |
total other income expenses net | -54.60M - | -481.40M 781.68% | -268.10M 44.31% | 4.60M 101.72% | -281.20M 6,213.04% | 22M 107.82% | -555M 2,622.73% | -606M 9.19% | -516M 14.85% | -533M 3.29% | -714.87M 34.12% | |
income before tax | 322.20M - | -254M 178.83% | 673.90M 365.31% | 1.20B 78.04% | 1.10B 8.18% | 1.38B 25.44% | 1.45B 5.07% | 816M 43.80% | 1.36B 67.03% | 1.36B 0.15% | 1.48B 8.40% | |
income tax expense | 88.50M - | 15.30M 82.71% | 162.20M 960.13% | 243.90M 50.37% | -133.60M 154.78% | 238M 278.14% | 341M 43.28% | 66M 80.65% | 110M 66.67% | -117M 206.36% | -269.86M 130.65% | |
net income | 233.70M - | 161.40M 30.94% | 375.10M 132.40% | 615.60M 64.12% | 648.80M 5.39% | 612M 5.67% | 1.11B 81.54% | 750M 32.49% | 1.25B 67.07% | 1.48B 18.28% | 1.19B 19.70% | |
weighted average shs out | 351M - | 343.70M 2.08% | 203.50M 40.79% | 233M 14.50% | 237M 1.72% | 473M 99.58% | 268M 43.34% | 302M 12.69% | 310M 2.65% | 307M 0.97% | 312M 1.63% | |
weighted average shs out dil | 357.80M - | 358.20M 0.11% | 476M 32.89% | 470M 1.26% | 477M 1.49% | 473M 0.84% | 469M 0.85% | 468M 0.21% | 464M 0.85% | 455M 1.94% | 456M 0.22% | |
eps | 0.67 - | 0.47 29.85% | 1.84 291.49% | 2.64 43.48% | 2.74 3.79% | 1.29 52.92% | 4.15 221.71% | 2.48 40.24% | 4.04 62.90% | 4.83 19.55% | 3.88 19.67% | |
epsdiluted | 0.65 - | 0.45 30.77% | 0.79 75.56% | 1.31 65.82% | 1.36 3.82% | 1.29 5.15% | 2.37 83.72% | 1.60 32.49% | 2.70 68.75% | 3.26 20.74% | 3.83 17.48% |
All numbers in USD (except ratios and percentages)