NYSE:REXR
Rexford Industrial Realty, Inc.
- Stock
Last Close
46.35
20/05 20:00
Market Cap
11.43B
Beta: 0.86
Volume Today
785.59K
Avg: 1.48M
PE Ratio
47.18
PFCF: 66.81
Dividend Yield
2.89%
Payout:128.07%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 44.37M - | 66.58M 50.08% | 93.90M 41.03% | 126.19M 34.39% | 161.35M 27.86% | 212.49M 31.69% | 267.21M 25.75% | 330.13M 23.55% | 452.24M 36.99% | 631.20M 39.57% | 797.83M 26.40% | |
cost of revenue | 12.33M - | 18.38M 49.11% | 25M 36.00% | 33.62M 34.48% | 42.14M 25.34% | 51.67M 22.62% | 63.27M 22.45% | 79.72M 25.99% | 107.72M 35.13% | 150.50M 39.72% | 184.48M 22.57% | |
gross profit | 32.04M - | 48.20M 50.45% | 68.90M 42.95% | 92.57M 34.36% | 119.22M 28.78% | 160.82M 34.90% | 203.94M 26.81% | 250.42M 22.79% | 344.52M 37.58% | 480.70M 39.53% | 613.35M 27.59% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 9.75M - | 12.14M 24.59% | 15.02M 23.65% | 17.41M 15.98% | 21.61M 24.09% | 25.19M 16.58% | 30.30M 20.27% | 36.80M 21.44% | 48.99M 33.14% | 64.26M 31.18% | 75.03M 16.75% | |
selling general and administrative expenses | 9.75M - | 12.14M 24.59% | 15.02M 23.65% | 17.41M 15.98% | 21.61M 24.09% | 25.19M 16.58% | 30.30M 20.27% | 36.80M 21.44% | 48.99M 33.14% | 64.26M 31.18% | 75.03M 16.75% | |
research and development expenses | ||||||||||||
other expenses | 15.71M - | 28.61M 82.12% | 41.84M 46.24% | 51.41M 22.87% | 64.85M 26.15% | 80.04M 23.42% | 98.89M 23.55% | 115.27M 16.56% | 151.27M 31.23% | 196.79M 30.10% | -1.82M 100.92% | |
cost and expenses | 37.78M - | 59.13M 56.51% | 81.85M 38.42% | 102.44M 25.15% | 128.60M 25.54% | 156.91M 22.01% | 192.46M 22.66% | 231.78M 20.43% | 307.98M 32.88% | 411.56M 33.63% | 504.02M 22.46% | |
operating expenses | 25.45M - | 40.75M 60.09% | 56.85M 39.51% | 68.82M 21.05% | 86.46M 25.63% | 105.24M 21.71% | 129.19M 22.76% | 152.06M 17.70% | 200.26M 31.69% | 261.06M 30.36% | 319.54M 22.40% | |
interest expense | 11.16M - | 6.40M 42.64% | 8.45M 32.08% | 14.85M 75.65% | 20.21M 36.11% | 25.42M 25.77% | 26.88M 5.74% | 30.85M 14.79% | 40.14M 30.11% | 48.50M 20.82% | 61.40M 26.61% | |
ebitda | 21.47M - | 36.03M 67.82% | 53.98M 49.83% | 76.61M 41.93% | 97.62M 27.42% | 135.63M 38.94% | 173.64M 28.03% | 213.62M 23.03% | 294.23M 37.73% | 414.88M 41.00% | 536.50M 29.32% | |
operating income | 5.50M - | 6.33M 15.03% | 11.34M 79.10% | 23.29M 105.45% | 32.31M 38.71% | 54.21M 67.78% | 74.75M 37.89% | 98.36M 31.58% | 142.96M 45.35% | 218.08M 52.55% | 293.81M 34.72% | |
depreciation and amortization | 15.71M - | 28.61M 82.12% | 41.84M 46.24% | 51.41M 22.87% | 64.85M 26.15% | 80.04M 23.42% | 98.89M 23.55% | 115.27M 16.56% | 151.27M 31.23% | 196.79M 30.10% | 214.63M 9.06% | |
total other income expenses net | -4.63M - | -2.22M 52.10% | -1.64M 25.85% | 16.97M 1,132.42% | 29.16M 71.77% | 16.90M 42.02% | -10.75M 163.59% | -17.46M 62.43% | -6.71M 61.54% | -40.92M 509.46% | 17.18M 141.98% | |
income before tax | -9.20M - | -1.17M 87.29% | 1.95M 266.67% | 25.88M 1,226.97% | 41.70M 61.15% | 47.08M 12.89% | 64.00M 35.96% | 80.89M 26.40% | 136.25M 68.42% | 177.16M 30.03% | 249.59M 40.89% | |
income tax expense | 6.02M - | 4.30M 28.51% | 8.62M 100.28% | 17.05M 97.74% | 21.21M 24.39% | 18.28M 13.80% | 28.90M 58.06% | 35.34M 22.30% | 46.85M 32.56% | 48.50M 3.52% | 101.04M 108.34% | |
net income | -4.89M - | 896K 118.32% | 1.87M 109.15% | 25.13M 1,240.77% | 40.71M 62.03% | 46.21M 13.50% | 35.10M 24.03% | 45.55M 29.77% | 89.40M 96.25% | 167.58M 87.46% | 238.02M 42.03% | |
weighted average shs out | 24.93M - | 31.95M 28.20% | 54.02M 69.07% | 62.72M 16.10% | 71.20M 13.51% | 86.82M 21.95% | 106.41M 22.55% | 120.87M 13.60% | 139.29M 15.24% | 170.47M 22.38% | 202.88M 19.02% | |
weighted average shs out dil | 25.56M - | 31.95M 25.01% | 54.02M 69.07% | 62.97M 16.55% | 71.60M 13.71% | 87.34M 21.98% | 106.80M 22.29% | 121.18M 13.46% | 140.08M 15.59% | 170.98M 22.06% | 203.11M 18.79% | |
eps | -0.19 - | 0.03 114.74% | 0.03 23.93% | 0.40 1,052.74% | 0.57 42.50% | 0.53 7.02% | 0.33 37.74% | 0.38 15.15% | 0.64 68.42% | 0.92 43.75% | 1.12 21.74% | |
epsdiluted | -0.19 - | 0.03 114.74% | 0.03 23.93% | 0.40 1,052.74% | 0.57 42.50% | 0.53 7.02% | 0.33 37.74% | 0.38 15.15% | 0.64 68.42% | 0.92 43.75% | 1.12 21.74% |
All numbers in USD (except ratios and percentages)