NYSE:REXR
Rexford Industrial Realty, Inc.
- Stock
Last Close
46.35
20/05 20:00
Market Cap
11.43B
Beta: 0.86
Volume Today
785.59K
Avg: 1.48M
PE Ratio
47.18
PFCF: 66.81
Dividend Yield
2.89%
Payout:128.07%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 885K - | 755K 14.69% | 1.24M - | 1.24M 0% | ||||||||
average payables | 4.33M - | 8.66M 100.30% | 11.97M 38.13% | 13.11M 9.53% | 17.36M 32.43% | 21.10M 21.57% | 26.09M 23.64% | 38.25M 46.58% | 55.61M 45.39% | 81.66M 46.86% | ||
average receivables | 16.99M - | 18.84M 10.89% | 15.41M 18.16% | 15.71M 1.92% | 20.02M 27.44% | 23.33M 16.52% | 31.37M 34.44% | 43.33M 38.14% | 61.82M 42.67% | 87.95M 42.28% | ||
book value per share | 11.98 - | 16.27 35.78% | 12.44 23.51% | 14.98 20.37% | 18.82 25.68% | 21.61 14.81% | 24.02 11.17% | 26.85 11.76% | 34.35 27.94% | 38.46 11.98% | ||
capex per share | -0.13 - | -0.44 248.94% | -0.41 6.02% | -0.51 23.98% | -0.59 16.75% | -0.67 12.31% | -0.44 33.59% | -0.65 47.00% | -0.74 12.90% | -0.79 7.72% | ||
capex to depreciation | -0.20 - | -0.48 141.94% | -0.53 9.72% | -0.62 17.89% | -0.68 8.70% | -0.78 15.73% | -0.52 33.74% | -0.75 45.06% | -0.75 0.32% | -0.82 8.14% | ||
capex to operating cash flow | -0.24 - | -0.57 140.33% | -0.55 3.88% | -0.57 3.33% | -0.55 2.43% | -0.56 2.14% | -0.34 40.04% | -0.43 27.31% | -0.44 2.86% | -0.41 6.88% | ||
capex to revenue | -0.07 - | -0.21 190.67% | -0.24 12.67% | -0.25 7.11% | -0.26 3.65% | -0.27 4.00% | -0.18 35.27% | -0.24 35.16% | -0.23 5.03% | -0.21 5.55% | ||
cash per share | 0.35 - | 0.27 23.49% | 0.10 64.26% | 0.25 157.11% | 0.09 62.44% | 2.08 2,137.15% | 0.74 64.37% | 1.46 96.80% | 0.32 78.35% | 0.22 31.66% | ||
days of inventory on hand | 44.71 - | 21.44 - | ||||||||||
days payables outstanding | 178.35 - | 224.46 25.85% | 184.41 17.84% | 147.49 20.02% | 183.06 24.11% | 148.87 18.68% | 179.48 20.56% | 207.80 15.78% | 223.07 7.35% | 236.45 6.00% | ||
days sales outstanding | 145.70 - | 109.44 24.89% | 42.24 61.40% | 59.46 40.75% | 44.09 25.85% | 46.67 5.86% | 48.57 4.07% | 56.50 16.31% | 58.55 3.62% | 59.78 2.10% | ||
debt to assets | 0.35 - | 0.39 10.58% | 0.37 5.32% | 0.34 8.03% | 0.33 3.21% | 0.29 10.69% | 0.25 13.26% | 0.25 0.17% | 0.21 15.63% | 0.43 104.50% | ||
debt to equity | 0.63 - | 0.69 9.56% | 0.63 9.48% | 0.54 13.54% | 0.51 5.45% | 0.43 15.78% | 0.36 16.90% | 0.38 7.00% | 0.30 21.62% | 0.61 103.76% | ||
dividend yield | 0.04 - | 0.03 16.11% | 0.02 19.31% | 0.02 9.00% | 0.03 13.49% | 0.02 28.02% | 0.02 9.51% | 0.01 33.46% | 0.02 78.31% | |||
earnings yield | -0.01 - | 0.00 112.31% | 0.00 18.79% | 0.02 714.71% | 0.02 13.52% | 0.02 7.90% | 0.01 60.00% | 0.01 6.24% | 0.01 3.11% | 0.01 74.57% | 0.02 44.67% | |
enterprise value | 520.88M - | 850.49M 63.28% | 1.30B 52.48% | 1.94B 49.54% | 2.74B 41.22% | 3.14B 14.50% | 5.64B 79.83% | 6.98B 23.72% | 12.65B 81.39% | 11.21B 11.38% | ||
enterprise value over ebitda | 24.26 - | 23.61 2.71% | 24.03 1.77% | 25.31 5.36% | 28.05 10.83% | 23.12 17.59% | 32.47 40.46% | 32.66 0.56% | 43.01 31.70% | 27.03 37.15% | ||
ev to operating cash flow | 38.58 - | 34.71 10.05% | 32.01 7.76% | 34.36 7.34% | 35.73 3.97% | 30.51 14.61% | 40.42 32.48% | 38.12 5.68% | 54.67 43.41% | 34.22 37.40% | ||
ev to sales | 11.74 - | 12.77 8.80% | 13.81 8.12% | 15.37 11.27% | 16.97 10.44% | 14.76 13.06% | 21.10 43.01% | 21.13 0.14% | 27.98 32.42% | 17.77 36.51% | ||
free cash flow per share | 0.40 - | 0.33 18.11% | 0.34 2.79% | 0.39 15.16% | 0.48 23.45% | 0.52 7.05% | 0.87 68.10% | 0.86 0.64% | 0.93 7.39% | 1.13 22.01% | 2.44 115.55% | |
free cash flow yield | 0.03 - | 0.02 31.19% | 0.02 1.29% | 0.02 18.76% | 0.02 1.83% | 0.02 5.92% | 0.02 8.47% | 0.02 7.60% | 0.01 34.98% | 0.02 81.12% | 0.04 109.94% | |
graham net net | -7.43 - | -11.37 53.06% | -8.26 27.37% | -8.32 0.76% | -10.16 22.14% | -7.81 23.14% | -8.56 9.55% | -9.98 16.58% | -11.59 16.21% | -13.03 12.40% | ||
graham number | 7.18 - | 3.20 55.39% | 3.12 2.73% | 11.62 272.84% | 15.56 33.94% | 16.09 3.37% | 13.35 16.99% | 15.09 12.99% | 22.27 47.61% | 25.56 14.76% | ||
income quality | -2.76 - | 25.11 1,009.60% | 20.77 17.26% | 2.18 89.50% | 1.84 15.72% | 2.18 18.77% | 2.18 0.15% | 2.26 3.77% | 1.70 24.90% | 1.85 8.88% | 1.98 7.02% | |
intangibles to total assets | 0.01 - | 0.04 189.25% | 0.03 13.68% | 0.03 11.32% | 0.03 6.03% | 0.02 15.29% | 0.02 1.47% | 0.02 8.59% | 0.02 3.01% | 0.02 6.59% | 0 100% | |
interest coverage | 0.49 - | 0.99 100.54% | 1.34 35.60% | 1.57 16.96% | 1.60 1.92% | 2.13 33.41% | 2.78 30.41% | 3.19 14.63% | 3.56 11.71% | 4.50 26.26% | 4.79 6.41% | |
interest debt per share | 8.01 - | 11.47 43.15% | 7.96 30.61% | 8.36 5.00% | 9.93 18.86% | 9.62 3.12% | 8.87 7.80% | 10.56 19.06% | 10.62 0.58% | 23.87 124.66% | ||
inventory turnover | 8.16 - | 17.03 - | ||||||||||
invested capital | 0.63 - | 0.69 9.56% | 0.63 9.48% | 0.54 13.54% | 0.51 5.45% | 0.43 15.78% | 0.36 16.90% | 0.38 7.00% | 0.30 21.62% | 0.61 103.76% | ||
market cap | 337.39M - | 501.99M 48.79% | 883.85M 76.07% | 1.45B 64.57% | 2.08B 42.74% | 2.56B 23.24% | 4.86B 89.92% | 5.94B 22.15% | 11.30B 90.33% | 9.31B 17.56% | 11.38B 22.20% | |
net current asset value | -176.75M - | -356.22M 101.54% | -443.44M 24.48% | -516.79M 16.54% | -704.85M 36.39% | -670.56M 4.86% | -887.23M 32.31% | -1.18B 32.89% | -1.58B 34.11% | -2.19B 38.76% | ||
net debt to ebitda | 8.55 - | 9.67 13.17% | 7.65 20.91% | 6.33 17.31% | 6.78 7.25% | 4.25 37.32% | 4.49 5.49% | 4.87 8.51% | 4.61 5.35% | 4.58 0.62% | ||
net income per share | -0.19 - | 0.03 114.65% | 0.03 23.70% | 0.40 1,054.84% | 0.57 42.74% | 0.53 6.92% | 0.33 38.01% | 0.38 14.24% | 0.64 70.30% | 0.75 17.60% | 1.12 48.54% | |
operating cash flow per share | 0.53 - | 0.77 45.19% | 0.75 2.22% | 0.90 19.99% | 1.08 19.66% | 1.18 9.95% | 1.31 10.76% | 1.51 15.47% | 1.66 9.76% | 1.92 15.69% | 2.44 26.69% | |
payables turnover | 2.05 - | 1.63 20.54% | 1.98 21.71% | 2.47 25.03% | 1.99 19.43% | 2.45 22.97% | 2.03 17.06% | 1.76 13.63% | 1.64 6.84% | 1.54 5.66% | ||
receivables turnover | 2.51 - | 3.34 33.14% | 8.64 159.08% | 6.14 28.95% | 8.28 34.86% | 7.82 5.54% | 7.51 3.91% | 6.46 14.03% | 6.23 3.50% | 6.11 2.06% | ||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.01 - | 0.00 111.16% | 0.00 68.31% | 0.02 916.94% | 0.02 16.07% | 0.02 14.38% | 0.01 41.82% | 0.01 4.81% | 0.01 43.37% | 0.01 5.26% | ||
revenue per share | 1.74 - | 2.08 20.05% | 1.74 16.59% | 2.01 15.75% | 2.27 12.64% | 2.45 7.99% | 2.51 2.61% | 2.73 8.76% | 3.25 18.87% | 3.70 14.05% | 3.93 6.20% | |
roe | -0.02 - | 0.00 110.79% | 0.00 61.73% | 0.03 859.40% | 0.03 13.58% | 0.02 18.93% | 0.01 44.24% | 0.01 2.22% | 0.02 33.11% | 0.02 5.02% | ||
roic | 0.02 - | 0.03 84.64% | -0.04 205.39% | 0.01 115.42% | 0.01 42.43% | 0.01 55.93% | 0.01 4.13% | 0.01 4.69% | 0.01 21.55% | 0.01 0.01% | ||
sales general and administrative to revenue | 0.22 - | 0.18 16.98% | 0.16 12.32% | 0.14 13.70% | 0.13 2.95% | 0.12 11.47% | 0.11 4.36% | 0.11 1.71% | 0.11 2.81% | 0.10 6.02% | 0.09 7.63% | |
shareholders equity per share | 11.98 - | 16.27 35.78% | 12.44 23.51% | 14.98 20.37% | 18.82 25.68% | 21.61 14.81% | 24.02 11.17% | 26.85 11.76% | 34.35 27.94% | 38.46 11.98% | ||
stock based compensation to revenue | 0.02 - | 0.02 19.22% | 0.03 62.88% | 0.03 10.08% | 0.05 42.74% | 0.04 15.70% | 0.04 3.14% | 0.04 10.63% | 0.05 4.41% | |||
tangible asset value | 334.90M - | 512.47M 53.02% | 658.09M 28.42% | 920.61M 39.89% | 1.31B 42.39% | 1.85B 40.94% | 2.54B 37.70% | 3.43B 34.94% | 4.93B 43.61% | 6.75B 36.87% | ||
tangible book value per share | 13.10 - | 16.04 22.40% | 12.18 24.05% | 14.68 20.49% | 18.41 25.44% | 21.28 15.58% | 23.91 12.36% | 28.40 18.79% | 35.40 24.61% | 39.59 11.84% | ||
working capital | 16.90M - | 3.90M 76.93% | -18.75M 580.87% | -5.43M 71.06% | -17.62M 224.63% | 141.88M 905.20% | 38.44M 72.91% | 121.95M 217.25% | -47.21M 138.71% | -38.46M 18.54% |
All numbers in USD (except ratios and percentages)