NYSE:RMAX
RE/MAX Holdings, Inc.
- Stock
Last Close
9.22
26/07 20:00
Market Cap
155.91M
Beta: 1.48
Volume Today
168.78K
Avg: 140.35K
PE Ratio
−2.98
PFCF: 20.00
Dividend Yield
6.91%
Payout:−21.68%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.31M - | 40.23M 0.19% | 41.88M 4.09% | 42.30M 1.00% | 44.24M 4.59% | 42.56M 3.79% | 44.21M 3.86% | 44.28M 0.16% | 45.11M 1.88% | 43.27M 4.07% | 42.92M 0.82% | 43.40M 1.13% | 45.56M 4.96% | 44.42M 2.50% | 48.23M 8.57% | 48.82M 1.22% | 49.38M 1.14% | 49.50M 0.26% | 52.64M 6.34% | 54.28M 3.11% | 54.87M 1.09% | 50.84M 7.34% | 71.18M 40.00% | 71.38M 0.29% | 71.54M 0.22% | 68.19M 4.68% | 70.27M 3.05% | 52.21M 25.71% | 71.07M 36.14% | 72.45M 1.94% | 72.30M 0.21% | 77.25M 6.85% | 91.00M 17.80% | 89.16M 2.02% | 91.00M 2.06% | 92.17M 1.28% | 88.94M 3.50% | 81.27M 8.63% | 85.40M 5.09% | 82.45M 3.46% | 81.22M 1.48% | 76.60M 5.69% | 78.29M 2.20% | |
cost of revenue | 18.77M - | 18.06M 3.79% | 18.03M 0.14% | 17.43M 3.33% | 17.52M 0.51% | 11.77M 32.86% | 17.29M 46.96% | 17.82M 3.09% | 18.14M 1.80% | 18.04M 0.57% | 23.27M 28.97% | 22.93M 1.44% | 22.85M 0.37% | 22.91M 0.25% | 22.74M 0.76% | 21.82M 4.02% | 21.34M 2.20% | 21.08M 1.24% | 20.85M 1.06% | 28.77M 37.95% | 20.21M 29.76% | |||||||||||||||||||||||
gross profit | 40.31M - | 40.23M 0.19% | 41.88M 4.09% | 42.30M 1.00% | 44.24M 4.59% | 42.56M 3.79% | 44.21M 3.86% | 44.28M 0.16% | 45.11M 1.88% | 43.27M 4.07% | 42.92M 0.82% | 43.40M 1.13% | 45.56M 4.96% | 44.42M 2.50% | 48.23M 8.57% | 48.82M 1.22% | 49.38M 1.14% | 49.50M 0.26% | 52.64M 6.34% | 54.28M 3.11% | 54.87M 1.09% | 50.84M 7.34% | 52.41M 3.08% | 53.32M 1.75% | 53.51M 0.35% | 50.76M 5.13% | 52.75M 3.92% | 40.44M 23.33% | 53.78M 32.99% | 54.62M 1.56% | 54.15M 0.87% | 59.20M 9.33% | 67.73M 14.40% | 66.23M 2.21% | 68.15M 2.91% | 69.26M 1.63% | 66.21M 4.41% | 59.44M 10.21% | 64.06M 7.76% | 61.37M 4.20% | 60.37M 1.63% | 47.83M 20.77% | 58.08M 21.42% | |
selling and marketing expenses | 18.77M - | 18.06M 3.79% | 18.03M 0.14% | 72.30M 300.90% | 17.52M 75.76% | 11.77M 32.86% | 17.29M 46.96% | 47.11M 172.48% | 18.14M 61.49% | 18.04M 0.57% | 23.27M 28.97% | 82.39M 254.08% | 22.85M 72.27% | 22.91M 0.25% | 22.74M 0.76% | 67.41M 196.49% | 21.34M 68.34% | 21.08M 1.24% | 20.85M 1.06% | 20.59M 1.27% | 20.21M 1.86% | |||||||||||||||||||||||
general and administrative expenses | 22.11M - | 26.16M 18.32% | 25.29M 3.32% | 19.48M 22.98% | 20.56M 5.57% | 26.53M 29.02% | 25.07M 5.49% | 19.73M 21.30% | 20.72M 5.04% | 25.46M 22.86% | 23.23M 8.75% | 18.84M 18.90% | 20.32M 7.87% | 25.23M 24.13% | 26.79M 6.20% | 20.64M 22.98% | 31.83M 54.25% | 28.00M 12.02% | 34.37M 22.72% | 28.31M 17.64% | 27.46M 2.99% | 30.04M 9.40% | 33.52M 11.59% | 25.73M 23.26% | 24.48M 4.85% | 35.16M 43.65% | 34.68M 1.38% | 25.35M 26.90% | 28.22M 11.31% | 40.76M 44.45% | 43.68M 7.16% | 38.82M 11.13% | 51.10M 31.64% | 133.59M 161.44% | 47.83M 64.20% | 40.78M 14.74% | 49.70M 21.88% | 34.96M 29.65% | 49.12M 40.47% | 40.21M 18.13% | 22.24M 44.70% | 39.13M 75.97% | 25.50M 34.84% | |
selling general and administrative expenses | 22.11M - | 26.16M 18.32% | 25.29M 3.32% | 19.48M 22.98% | 20.56M 5.57% | 26.53M 29.02% | 25.07M 5.49% | 19.73M 21.30% | 20.72M 5.04% | 25.46M 22.86% | 23.23M 8.75% | 18.84M 18.90% | 20.32M 7.87% | 25.23M 24.13% | 26.79M 6.20% | 20.64M 22.98% | 31.83M 54.25% | 28.00M 12.02% | 34.37M 22.72% | 28.31M 17.64% | 27.46M 2.99% | 30.04M 9.40% | 33.52M 11.59% | 25.73M 23.26% | 24.48M 4.85% | 35.16M 43.65% | 34.68M 1.38% | 25.35M 26.90% | 28.22M 11.31% | 40.76M 44.45% | 43.68M 7.16% | 38.82M 11.13% | 51.10M 31.64% | 46.28M 9.43% | 47.83M 3.35% | 40.78M 14.74% | 49.70M 21.88% | 34.96M 29.65% | 49.12M 40.47% | 40.21M 18.13% | 43.09M 7.16% | 39.13M 9.19% | 45.70M 16.80% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.65M - | 15.54M 325.38% | 3.94M 74.66% | 3.81M 3.18% | 3.77M 1.18% | 15.30M 306.21% | 3.81M 75.08% | 3.19M 16.31% | 3.77M 18.27% | 11.73M 210.73% | 3.83M 67.36% | 3.86M 0.86% | 3.88M 0.44% | 16.27M 319.60% | 5.98M 63.23% | 5.38M 9.99% | 4.74M 12.03% | 32.74M 591.07% | 4.56M 86.08% | 5.06M 10.95% | 5.60M 10.72% | 6.14M 9.77% | 24.71M 302.10% | 23.59M 4.55% | 23.62M 0.14% | 94.96M 302.07% | 23.83M 74.90% | 18.18M 23.73% | 32.04M 76.28% | -39.99M 224.81% | 6.94M 117.35% | 6.98M 0.59% | 8.58M 22.99% | 9.10M 6.00% | 8.98M 1.23% | 9.11M 1.42% | 8.76M 3.91% | 8.91M 1.79% | 8.03M 9.88% | 29.09M 262.07% | 59.13M 103.30% | -38.75M 165.53% | 28.06M 172.41% | |
cost and expenses | 25.76M - | 30.23M 17.36% | 29.23M 3.33% | 23.29M 20.32% | 24.33M 4.46% | 30.32M 24.66% | 28.88M 4.76% | 23.54M 18.50% | 24.49M 4.04% | 29.20M 19.24% | 26.95M 7.70% | 22.71M 15.73% | 24.21M 6.60% | 29.84M 23.24% | 32.79M 9.88% | 26.03M 20.60% | 36.12M 38.73% | 32.84M 9.08% | 38.94M 18.59% | 33.38M 14.30% | 33.07M 0.92% | 35.47M 7.26% | 57.85M 63.11% | 49.33M 14.74% | 48.11M 2.47% | 58.22M 21.03% | 58.51M 0.49% | 43.52M 25.61% | 52.36M 20.29% | 65.70M 25.49% | 68.76M 4.65% | 63.84M 7.16% | 82.95M 29.94% | 78.31M 5.59% | 79.67M 1.73% | 72.80M 8.62% | 81.19M 11.53% | 65.70M 19.08% | 78.49M 19.47% | 69.30M 11.71% | 102.22M 47.51% | 67.52M 33.95% | 74.14M 9.80% | |
operating expenses | 25.76M - | 30.23M 17.36% | 29.23M 3.33% | 23.29M 20.32% | 24.33M 4.46% | 30.32M 24.66% | 28.88M 4.76% | 23.54M 18.50% | 24.49M 4.04% | 29.20M 19.24% | 26.95M 7.70% | 22.71M 15.73% | 24.21M 6.60% | 29.84M 23.24% | 32.79M 9.88% | 26.03M 20.60% | 36.12M 38.73% | 32.84M 9.08% | 38.94M 18.59% | 33.38M 14.30% | 33.07M 0.92% | 35.47M 7.26% | 39.08M 10.19% | 31.27M 20.00% | 30.07M 3.82% | 40.79M 35.64% | 40.99M 0.48% | 31.76M 22.51% | 35.07M 10.41% | 47.88M 36.53% | 50.61M 5.72% | 45.79M 9.52% | 59.68M 30.32% | 55.38M 7.21% | 56.82M 2.59% | 49.89M 12.18% | 58.46M 17.17% | 43.88M 24.94% | 57.15M 30.24% | 48.22M 15.62% | 102.22M 111.99% | 38.75M 62.09% | 53.93M 39.17% | |
interest expense | 5.13M - | 2.59M 49.41% | 2.47M 4.93% | 2.29M 7.30% | 2.25M 1.36% | 2.29M 1.46% | 2.81M 22.77% | 2.30M 18.08% | 2.34M 1.61% | 2.96M 26.82% | 2.28M 23.07% | 2.09M 8.33% | 2.12M 1.43% | 2.10M 0.85% | 2.35M 11.94% | 2.46M 4.59% | 2.60M 5.52% | 2.58M 0.62% | 2.72M 5.50% | 3.17M 16.41% | 3.05M 3.82% | 3.11M 1.84% | 3.15M 1.58% | 3.15M 0.03% | 3.09M 2.06% | 2.83M 8.35% | 2.68M 5.26% | 2.19M 18.46% | 2.16M 1.28% | 2.19M 1.67% | 2.10M 4.42% | 2.12M 1.24% | 3.31M 56.07% | 3.81M 14.84% | 3.65M 4.10% | 4.03M 10.44% | 5.73M 42.09% | 7.49M 30.76% | 8.24M 10.07% | 8.84M 7.22% | -9.29M 205.11% | 9.36M 200.77% | -9.26M 198.85% | |
ebitda | 18.56M - | 14.34M 22.73% | 16.61M 15.83% | 23.08M 38.90% | 24.00M 4.01% | 16.35M 31.87% | 19.41M 18.72% | 24.97M 28.61% | 24.78M 0.75% | 18.11M 26.94% | 19.74M 9.00% | 24.60M 24.63% | 25.27M 2.72% | 19.23M 23.87% | 21.46M 11.58% | 28.21M 31.43% | 17.69M 37.29% | 54.39M 207.47% | 18.39M 66.18% | 26.07M 41.73% | 27.59M 5.82% | 27.22M 1.32% | 19.20M 29.46% | 27.94M 45.49% | 29.44M 5.38% | 15.97M 45.76% | 18.34M 14.85% | 15.13M 17.52% | 25.59M 69.17% | 13.88M 45.77% | 10.64M 23.36% | 20.41M 91.85% | 16.65M 18.42% | 19.96M 19.91% | 20.34M 1.90% | 28.64M 40.80% | 17.00M 40.64% | 25.27M 48.60% | 15.95M 36.88% | 22.30M 39.82% | -114.23M 612.27% | 17.26M 115.11% | 12.38M 28.30% | |
operating income | 14.55M - | 9.67M 33.56% | 12.66M 30.89% | 19.01M 50.22% | 19.91M 4.74% | 12.25M 38.47% | 15.32M 25.06% | 21.36M 39.37% | 20.61M 3.48% | 16.86M 18.18% | 15.86M 5.97% | 20.70M 30.55% | 21.36M 3.16% | 14.49M 32.16% | 15.45M 6.66% | 22.80M 47.53% | 12.81M 43.82% | 49.17M 283.89% | 13.72M 72.10% | 20.91M 52.47% | 21.81M 4.27% | 21.41M 1.81% | 12.95M 39.55% | 22.07M 70.49% | 23.44M 6.23% | 9.98M 57.43% | 11.76M 17.87% | 8.68M 26.19% | 10.81M 24.57% | 6.75M 37.61% | 3.54M 47.58% | 13.41M 279.13% | -37.58M 380.21% | 10.44M 127.78% | 11.36M 8.81% | 16.91M 48.90% | 8.24M 51.24% | 16.35M 98.31% | 6.91M 57.73% | 13.15M 90.28% | -21.00M 259.68% | 9.08M 143.26% | 4.52M 50.19% | |
depreciation and amortization | 3.66M - | 4.08M 11.54% | 3.94M 3.43% | 3.81M 3.20% | 3.77M 1.18% | 3.80M 0.85% | 3.81M 0.32% | 3.81M 0.08% | 3.77M 1.13% | 3.74M 0.66% | 3.72M 0.51% | 3.87M 4.06% | 3.89M 0.44% | 4.61M 18.59% | 6.00M 29.99% | 5.40M 9.97% | 4.29M 20.59% | 4.83M 12.79% | 4.58M 5.36% | 5.07M 10.80% | 5.61M 10.63% | 5.43M 3.25% | 5.56M 2.43% | 5.54M 0.31% | 5.59M 0.97% | 5.63M 0.61% | 6.31M 12.10% | 6.41M 1.62% | 6.85M 6.83% | 7.12M 3.93% | 6.94M 2.56% | 6.98M 0.59% | 8.58M 22.99% | 9.10M 6.00% | 8.98M 1.23% | 11.73M 30.57% | 8.76M 25.36% | 8.91M 1.79% | 9.04M 1.38% | 8.01M 11.39% | 8.20M 2.34% | 8.18M 0.21% | 7.85M 3.99% | |
total other income expenses net | -1.11M - | -793K 28.30% | -587K 25.98% | 846K 244.12% | -546K 164.54% | -625K 14.47% | -1.30M 108.80% | 1.04M 180% | 151K 85.54% | 2.97M 1,864.90% | -79K 102.66% | 31K 139.24% | -104K 435.48% | -908K 773.08% | -11K 98.79% | 51K 563.64% | -178K 449.02% | 32.39M 18,295.51% | -65K 100.20% | -90K 38.46% | 34K 137.78% | 5.89M 17,226.47% | -324K 105.50% | 77K 123.77% | -40K 151.95% | 54K 235% | -270K 600% | 101K 137.41% | -7.81M 7,830.69% | 73K 100.93% | -20K 127.40% | -363K 1,715.00% | -46.32M 12,660.88% | -433K 99.07% | -7.21M 1,564.20% | -4.03M 44.03% | -8.60M 113.29% | -14.89M 73.12% | -7.20M 51.67% | 215K 102.99% | -7.99M 3,818.14% | -27.01M 237.87% | -8.63M 68.06% | |
income before tax | 8.40M - | 6.71M 20.10% | 9.68M 44.29% | 17.64M 82.15% | 17.17M 2.65% | 9.44M 45.05% | 11.28M 19.53% | 19.52M 73.04% | 18.47M 5.35% | 14.12M 23.57% | 13.65M 3.27% | 18.66M 36.69% | 19.15M 2.61% | 11.61M 39.37% | 13.10M 12.83% | 20.40M 55.71% | 10.63M 47.90% | 46.63M 338.72% | 11.03M 76.35% | 17.74M 60.83% | 18.96M 6.89% | 18.44M 2.77% | 10.16M 44.86% | 19.32M 90.05% | 20.72M 7.24% | 7.56M 63.49% | 9.08M 20.04% | 6.63M 26.98% | 8.78M 32.35% | 4.64M 47.15% | 1.58M 65.89% | 10.94M 591.66% | -41.57M 479.92% | 6.63M 115.94% | 4.15M 37.36% | 12.88M 210.27% | -357K 102.77% | 1.46M 508.68% | -287K 119.67% | 5.67M 2,074.22% | -28.99M 611.68% | -17.93M 38.17% | -4.10M 77.11% | |
income tax expense | 702K - | 1.11M 58.26% | 1.89M 69.67% | 3.13M 65.99% | 3.12M 0.42% | 1.82M 41.66% | 2.15M 18.15% | 3.46M 60.94% | 3.28M 5.21% | 3.15M 3.94% | 3.26M 3.53% | 4.29M 31.48% | 4.63M 8.10% | 3.10M 33.14% | 3.03M 2.16% | 4.76M 57.16% | 3.09M 35.09% | 44.69M 1,345.91% | 1.86M 95.83% | 3.15M 69.01% | 3.42M 8.67% | 7.37M 115.50% | 1.91M 74.11% | 3.19M 66.98% | 3.45M 8.38% | 2.36M 31.60% | 3.79M 60.46% | 706K 81.37% | 2.05M 190.51% | 2.56M 24.62% | -58K 102.27% | 696K 1,300% | 792K 13.79% | 1.00M 26.89% | 1.21M 19.90% | 2.60M 115.85% | 553K 78.74% | 4.28M 674.68% | 392K 90.85% | 2.42M 517.86% | -53.68M 2,316.35% | 453K 100.84% | 1.50M 232.01% | |
net income | 7.70M - | 1.51M 80.43% | 2.41M 59.89% | 4.38M 81.77% | 4.28M 2.33% | 2.38M 44.42% | 2.75M 15.78% | 4.97M 80.66% | 4.80M 3.48% | 4.05M 15.66% | 4.94M 22.10% | 6.96M 40.91% | 6.91M 0.72% | 3.92M 43.21% | 4.91M 25.15% | 7.53M 53.28% | 3.83M 49.06% | -3.46M 190.25% | 4.98M 243.98% | 7.65M 53.48% | 8.14M 6.42% | 6.27M 22.91% | 4.41M 29.73% | 8.57M 94.38% | 9.17M 7.04% | 2.89M 68.52% | 2.63M 8.90% | 3.49M 32.61% | 3.55M 1.83% | 1.29M 63.66% | 1.09M 15.41% | 5.20M 376.28% | -25.15M 583.54% | 3.11M 112.36% | 2.94M 5.28% | 10.28M 248.90% | -910K 108.86% | -2.83M 210.44% | -679K 75.96% | 2.01M 396.02% | -59.45M 3,057.91% | -10.91M 81.65% | -3.35M 69.26% | |
weighted average shs out | 10.11M - | 11.61M 14.84% | 11.61M 0% | 11.59M 0.12% | 11.58M 0.12% | 11.66M 0.72% | 11.82M 1.33% | 12.23M 3.45% | 12.33M 0.88% | 14.28M 15.81% | 17.58M 23.11% | 17.64M 0.30% | 17.65M 0.05% | 17.65M 0.01% | 17.66M 0.08% | 17.70M 0.19% | 17.70M 0.00% | 17.70M 0% | 17.71M 0.07% | 17.75M 0.21% | 17.75M 0.00% | 17.75M 0.01% | 17.78M 0.15% | 17.81M 0.19% | 17.83M 0.10% | 17.84M 0.06% | 17.97M 0.77% | 18.12M 0.83% | 18.20M 0.40% | 18.20M 0% | 18.50M 1.65% | 18.72M 1.21% | 18.74M 0.11% | 18.74M 0% | 18.93M 1.04% | 19.00M 0.33% | 18.65M 1.85% | 18.14M 2.73% | 17.92M 1.21% | 18.12M 1.16% | 18.15M 0.14% | 18.25M 0.57% | 18.48M 1.25% | |
weighted average shs out dil | 10.11M - | 12.23M 21.04% | 12.25M 0.16% | 12.23M 0.20% | 12.23M 0.01% | 12.26M 0.25% | 12.29M 0.28% | 12.40M 0.86% | 12.42M 0.17% | 14.35M 15.55% | 17.64M 22.90% | 17.67M 0.17% | 17.69M 0.13% | 17.71M 0.08% | 17.72M 0.06% | 17.72M 0.04% | 17.74M 0.08% | 17.75M 0.06% | 17.76M 0.08% | 17.77M 0.04% | 17.77M 0.01% | 17.77M 0.00% | 17.82M 0.26% | 17.83M 0.09% | 17.84M 0.03% | 17.98M 0.78% | 18.03M 0.31% | 18.15M 0.63% | 18.37M 1.22% | 18.20M 0.93% | 18.87M 3.68% | 18.94M 0.40% | 18.74M 1.07% | 18.74M 0% | 19.21M 2.52% | 19.15M 0.30% | 18.88M 1.44% | 18.14M 3.92% | 17.92M 1.21% | 18.39M 2.63% | 18.15M 1.29% | 18.25M 0.57% | 18.48M 1.25% | |
eps | 0.76 - | 0.13 82.89% | 0.21 61.54% | 0.38 80.95% | 0.37 2.63% | 0.20 45.95% | 0.23 15% | 0.41 78.26% | 0.39 4.88% | 0.28 28.21% | 0.28 0% | 0.39 39.29% | 0.38 2.56% | 0.22 42.11% | 0.26 18.18% | 0.43 65.38% | 0.21 51.16% | -0.20 195.24% | 0.28 240% | 0.43 53.57% | 0.46 6.98% | 0.35 23.91% | 0.25 28.57% | 0.48 92% | 0.51 6.25% | 0.16 68.63% | 0.15 6.25% | 0.19 26.67% | 0.20 5.26% | 0.07 64.55% | 0.06 15.37% | 0.28 366.67% | -1.34 578.57% | 0.30 122.39% | 0.16 46.67% | 0.54 237.50% | -0.05 109.04% | -0.16 227.87% | -0.04 76.31% | 0.11 390.24% | -3.28 3,081.82% | -0.60 81.71% | -0.18 70% | |
epsdiluted | 0.76 - | 0.12 84.21% | 0.20 66.67% | 0.36 80.00% | 0.35 2.78% | 0.19 45.71% | 0.22 15.79% | 0.40 81.82% | 0.39 2.50% | 0.28 28.21% | 0.28 0% | 0.39 39.29% | 0.38 2.56% | 0.22 42.11% | 0.26 18.18% | 0.42 61.54% | 0.21 50% | -0.20 195.24% | 0.28 240% | 0.43 53.57% | 0.46 6.98% | 0.35 23.91% | 0.25 28.57% | 0.48 92% | 0.51 6.25% | 0.16 68.63% | 0.15 6.25% | 0.19 26.67% | 0.20 5.26% | 0.07 64.55% | 0.06 15.37% | 0.28 366.67% | -1.34 578.57% | 0.30 122.39% | 0.15 50% | 0.54 260% | -0.05 108.93% | -0.16 231.95% | -0.04 76.31% | 0.11 390.24% | -3.28 3,081.82% | -0.60 81.71% | -0.18 70% |
All numbers in USD (except ratios and percentages)