NYSE:RMAX
RE/MAX Holdings, Inc.
- Stock
Last Close
9.90
17/05 20:00
Market Cap
346.47M
Beta: 1.48
Volume Today
177.48K
Avg: 140.35K
PE Ratio
−2.98
PFCF: 20.00
Dividend Yield
6.91%
Payout:−21.68%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 158.86M - | 170.98M 7.63% | 176.87M 3.44% | 176.30M 0.32% | 195.93M 11.13% | 212.63M 8.52% | 282.29M 32.77% | 266.00M 5.77% | 329.70M 23.95% | 353.39M 7.18% | 325.67M 7.84% | |
cost of revenue | 72.30M - | 64.40M 10.92% | 82.39M 27.93% | 90.32M 9.62% | 114.47M 26.75% | |||||||
gross profit | 158.86M - | 170.98M 7.63% | 176.87M 3.44% | 176.30M 0.32% | 195.93M 11.13% | 212.63M 8.52% | 209.99M 1.24% | 201.60M 4.00% | 247.31M 22.67% | 263.07M 6.37% | 211.20M 19.72% | |
selling and marketing expenses | 72.30M - | 64.40M 10.92% | 82.39M 27.93% | 90.32M 9.62% | 83.86M 7.15% | |||||||
general and administrative expenses | 96.24M - | 91.85M 4.57% | 90.99M 0.94% | 87.63M 3.69% | 107.27M 22.41% | 120.18M 12.04% | 118.89M 1.07% | 129.00M 8.50% | 179.87M 39.44% | 173.28M 3.67% | 171.55M 1.00% | |
selling general and administrative expenses | 96.24M - | 91.85M 4.57% | 90.99M 0.94% | 87.63M 3.69% | 107.27M 22.41% | 120.18M 12.04% | 118.89M 1.07% | 129.00M 8.50% | 179.87M 39.44% | 173.28M 3.67% | 171.55M 1.00% | |
research and development expenses | ||||||||||||
other expenses | 15.17M - | 15.32M 0.99% | 15.12M 1.25% | 16.09M 6.41% | 32.74M 103.40% | 6.14M 81.23% | 22.32M 263.27% | 26.69M 19.57% | 31.33M 17.39% | 35.77M 14.16% | -148.05M 513.91% | |
cost and expenses | 111.41M - | 107.16M 3.81% | 106.11M 0.98% | 103.72M 2.25% | 127.78M 23.19% | 140.86M 10.23% | 213.51M 51.58% | 220.09M 3.08% | 293.60M 33.40% | 299.37M 1.96% | 262.52M 12.31% | |
operating expenses | 111.41M - | 107.16M 3.81% | 106.11M 0.98% | 103.72M 2.25% | 127.78M 23.19% | 140.86M 10.23% | 141.21M 0.25% | 155.69M 10.25% | 211.21M 35.66% | 209.05M 1.02% | 148.05M 29.18% | |
interest expense | 14.65M - | 9.29M 36.54% | 10.41M 12.03% | 8.60M 17.45% | 10.00M 16.29% | 12.05M 20.56% | 12.23M 1.48% | 9.22M 24.58% | 11.34M 23.00% | 20.90M 84.26% | 35.74M 70.99% | |
ebitda | 63.84M - | 80.05M 25.38% | 87.28M 9.03% | 88.83M 1.79% | 121.75M 37.05% | 99.27M 18.47% | 92.55M 6.77% | 72.94M 21.19% | 67.65M 7.25% | 91.25M 34.88% | 95.56M 4.72% | |
operating income | 47.08M - | 63.84M 35.59% | 74.16M 16.17% | 72.40M 2.37% | 100.22M 38.43% | 77.85M 22.32% | 68.44M 12.09% | 38.01M 44.46% | 36.32M 4.44% | 55.48M 52.75% | 63.15M 13.82% | |
depreciation and amortization | 15.17M - | 15.32M 0.99% | 15.12M 1.25% | 16.09M 6.41% | 20.51M 27.45% | 20.68M 0.81% | 24.11M 16.60% | 34.93M 44.88% | 31.33M 10.31% | 35.77M 14.16% | 32.41M 9.38% | |
total other income expenses net | -2.03M - | -912K 55.10% | 2.86M 413.27% | -1.06M 137.10% | 32.25M 3,142.45% | 5.77M 82.11% | -10.67M 284.99% | -8.88M 16.76% | -58.48M 558.21% | -37.35M 36.13% | -104.69M 180.27% | |
income before tax | 31.10M - | 53.93M 73.42% | 63.38M 17.53% | 63.08M 0.47% | 90.75M 43.87% | 66.16M 27.10% | 57.77M 12.69% | 29.12M 49.58% | -22.16M 176.09% | 18.13M 181.80% | -41.54M 329.14% | |
income tax expense | 2.84M - | 9.95M 249.79% | 12.03M 20.93% | 15.27M 26.96% | 55.58M 263.88% | 15.80M 71.57% | 10.91M 30.95% | 9.10M 16.56% | 2.46M 72.99% | 8.64M 251.48% | 56.95M 558.88% | |
net income | 1.51M - | 13.44M 792.16% | 16.66M 23.96% | 22.74M 36.52% | 12.81M 43.64% | 27.04M 111.03% | 46.86M 73.26% | 20.02M 57.27% | -24.62M 222.98% | 9.48M 138.53% | -69.02M 827.70% | |
weighted average shs out | 11.61M - | 11.61M 0.03% | 12.67M 9.13% | 17.63M 39.13% | 17.69M 0.34% | 17.74M 0.28% | 17.81M 0.42% | 18.17M 2.01% | 18.69M 2.86% | 18.68M 0.06% | 18.11M 3.04% | |
weighted average shs out dil | 11.61M - | 12.24M 5.46% | 12.83M 4.80% | 17.68M 37.79% | 17.73M 0.31% | 17.77M 0.20% | 17.87M 0.56% | 18.32M 2.55% | 18.69M 2.00% | 18.84M 0.83% | 18.11M 3.89% | |
eps | 0.13 - | 1.16 792.31% | 1.31 12.93% | 1.29 1.53% | 0.72 44.19% | 1.52 111.11% | 2.63 73.03% | 1.10 58.17% | -1.32 220.00% | 0.51 138.64% | -3.81 847.06% | |
epsdiluted | 0.13 - | 1.10 746.15% | 1.30 18.18% | 1.29 0.77% | 0.72 44.19% | 1.52 111.11% | 2.62 72.37% | 1.09 58.40% | -1.32 221.10% | 0.50 137.88% | -3.81 862.00% |
All numbers in USD (except ratios and percentages)