NYSE:RMAX
RE/MAX Holdings, Inc.
- Stock
Last Close
9.90
17/05 20:00
Market Cap
346.47M
Beta: 1.48
Volume Today
177.48K
Avg: 140.35K
PE Ratio
−2.98
PFCF: 20.00
Dividend Yield
6.91%
Payout:−21.68%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 745K - | 701.50K 5.84% | 523.50K 25.37% | 177K 66.19% | 10.30M - | 20.24M 96.47% | 26.00M 28.49% | 30.80M 18.45% | 14.73M 52.16% | |||
average payables | 2.33M - | 1.71M 26.59% | 1.09M 36.02% | 757.50K 30.82% | 758.50K 0.13% | 1.20M 58.67% | 2.44M 102.45% | 2.55M 4.47% | 3.65M 43.33% | 5.68M 55.60% | 5.43M 4.31% | |
average receivables | 15.54M - | 16.81M 8.20% | 17.20M 2.33% | 18.09M 5.18% | 20.80M 14.94% | 21.95M 5.53% | 25.63M 16.78% | 30.37M 18.51% | 33.79M 11.24% | 35.51M 5.10% | 34.45M 2.98% | |
book value per share | 20.84 - | 21.95 5.28% | 35.49 61.71% | 26.31 25.87% | 26.39 0.32% | 27.15 2.87% | 27.95 2.96% | 28.46 1.83% | 27.19 4.46% | 25.69 5.52% | 0.02 99.91% | |
capex per share | -0.12 - | -0.18 60.25% | -0.29 54.77% | -0.26 10.81% | -0.12 51.34% | -0.44 253.30% | -0.74 69.14% | -0.38 48.84% | -0.82 114.62% | -0.53 34.78% | ||
capex to depreciation | -0.09 - | -0.14 58.73% | -0.24 71.05% | -0.28 16.61% | -0.11 61.69% | -0.38 251.43% | -0.59 57.33% | -0.26 56.35% | -0.49 88.05% | -0.28 42.91% | ||
capex to operating cash flow | -0.03 - | -0.03 25.98% | -0.05 44.27% | -0.07 43.77% | -0.03 50.34% | -0.10 194.77% | -0.17 63.59% | -0.10 41.82% | -0.36 268.51% | -0.14 61.12% | ||
capex to revenue | -0.01 - | -0.01 48.93% | -0.02 63.28% | -0.03 24.49% | -0.01 56.07% | -0.04 226.46% | -0.05 27.93% | -0.03 44.61% | -0.05 78.11% | -0.03 39.19% | ||
cash per share | 7.61 - | 9.23 21.27% | 8.70 5.79% | 3.27 62.43% | 2.87 12.11% | 3.38 17.72% | 4.66 37.82% | 5.58 19.71% | 6.76 21.12% | 5.82 13.89% | 0.00 99.92% | |
days of inventory on hand | 104.00 - | 112.63 8.29% | 142.33 26.38% | 119.07 16.34% | ||||||||
days payables outstanding | 15.06 - | 11.95 20.67% | 22.99 92.41% | 24.91 8.38% | ||||||||
days sales outstanding | 36.73 - | 37.65 2.51% | 34.61 8.08% | 40.20 16.17% | 41.31 2.75% | 37.28 9.75% | 38.19 2.45% | 42.82 12.11% | 40.26 5.99% | 35.79 11.09% | 38.39 7.24% | |
debt to assets | 0.65 - | 0.59 8.75% | 0.52 11.30% | 0.53 0.77% | 0.56 6.67% | 0.53 5.25% | 0.53 0.93% | 0.50 5.15% | 0.65 29.57% | 0.71 9.41% | 0.08 89.28% | |
debt to equity | 0.94 - | 0.83 12.00% | 0.45 45.95% | 0.50 10.85% | 0.49 1.44% | 0.47 3.57% | 0.58 21.76% | 0.54 6.15% | 0.99 83.58% | 1.03 3.61% | 0.11 89.59% | |
dividend yield | 1.15 - | 0.01 99.36% | 0.05 596.20% | 0.01 78.90% | 0.01 39.17% | 0.03 75.89% | 0.02 16.17% | 0.02 12.68% | 0.03 26.31% | 0.05 66.92% | ||
earnings yield | 0.00 - | 0.03 735.15% | 0.04 4.30% | 0.02 34.64% | 0.01 35.14% | 0.05 231.93% | 0.07 37.84% | 0.03 55.63% | -0.04 242.45% | 0.03 163.06% | -0.00 101.05% | |
enterprise value | 512.30M - | 502.16M 1.98% | 564.30M 12.38% | 1.16B 105.64% | 1.04B 10.72% | 713.25M 31.16% | 889.33M 24.69% | 838.30M 5.74% | 947.94M 13.08% | 732.89M 22.69% | 241.39B 32,836.41% | |
enterprise value over ebitda | 8.02 - | 6.27 21.82% | 6.47 3.07% | 13.06 102.03% | 8.51 34.85% | 7.19 15.57% | 9.61 33.74% | 11.49 19.60% | 14.01 21.91% | 8.03 42.68% | -1.87K 23,344.45% | |
ev to operating cash flow | 10.23 - | 7.88 22.97% | 7.57 4.01% | 18.02 138.25% | 16.37 9.18% | 9.38 42.72% | 11.26 20.09% | 11.83 5.08% | 22.33 88.76% | 10.30 53.88% | ||
ev to sales | 3.22 - | 2.94 8.93% | 3.19 8.64% | 6.58 106.30% | 5.29 19.66% | 3.35 36.56% | 3.15 6.08% | 3.15 0.04% | 2.88 8.77% | 2.07 27.87% | 741.20 35,639.34% | |
free cash flow per share | 4.20 - | 5.30 26.30% | 5.60 5.63% | 3.40 39.35% | 3.45 1.68% | 3.85 11.46% | 3.69 4.10% | 3.52 4.66% | 1.46 58.64% | 3.28 125.15% | ||
free cash flow yield | 0.13 - | 0.15 18.26% | 0.15 3.01% | 0.06 59.60% | 0.07 17.40% | 0.13 75.79% | 0.10 23.39% | 0.10 1.01% | 0.05 50.72% | 0.18 268.29% | ||
graham net net | -20.38 - | -17.08 16.21% | -17.59 3.03% | -17.26 1.90% | -15.25 11.65% | -15.30 0.30% | -18.44 20.58% | -17.06 7.49% | -28.76 68.54% | -27.53 4.28% | -0.03 99.89% | |
graham number | 7.80 - | 23.90 206.43% | 32.40 35.53% | 27.63 14.71% | 20.74 24.93% | 30.52 47.14% | 40.67 33.28% | 26.56 34.69% | 28.39 6.88% | 17.13 39.65% | 0.04 99.74% | |
income quality | 1.77 - | 1.45 18.26% | 1.45 0.27% | 1.35 7.30% | 1.80 33.60% | 1.51 16.05% | 1.69 11.60% | 3.54 109.96% | -1.72 148.71% | 7.50 535.09% | ||
intangibles to total assets | 0.47 - | 0.42 9.71% | 0.36 14.37% | 0.56 56.01% | 0.65 15.17% | 0.65 0.23% | 0.51 20.67% | 0.50 3.06% | 0.57 15.08% | 0.58 1.57% | 0.45 22.62% | |
interest coverage | 3.21 - | 6.87 113.66% | 7.12 3.69% | 8.42 18.27% | 10.03 19.04% | 6.46 35.57% | 5.60 13.37% | 4.12 26.36% | 3.20 22.31% | 2.65 17.10% | 0.30 88.79% | |
interest debt per share | 20.94 - | 19.03 9.11% | 16.75 11.96% | 13.58 18.94% | 13.51 0.52% | 13.52 0.08% | 16.78 24.13% | 15.89 5.32% | 27.59 73.62% | 27.53 0.21% | 0.00 100.00% | |
inventory turnover | 3.51 - | 3.24 7.66% | 2.56 20.87% | 3.07 19.53% | ||||||||
invested capital | 0.94 - | 0.83 12.00% | 0.45 45.95% | 0.50 10.85% | 0.49 1.44% | 0.47 3.57% | 0.58 21.76% | 0.54 6.15% | 0.99 83.58% | 1.03 3.61% | 0.11 89.59% | |
market cap | 372.27M - | 397.68M 6.83% | 472.63M 18.85% | 987.21M 108.88% | 857.89M 13.10% | 545.43M 36.42% | 685.59M 25.70% | 660.13M 3.71% | 569.87M 13.67% | 348.17M 38.90% | 241.43B 69,240.68% | |
net current asset value | -227.20M - | -188.28M 17.13% | -211.15M 12.15% | -295.23M 39.82% | -257.26M 12.86% | -260.02M 1.07% | -301.20M 15.84% | -278.34M 7.59% | -496.29M 78.30% | -470.57M 5.18% | -476.65M 1.29% | |
net debt to ebitda | 2.19 - | 1.31 40.50% | 1.05 19.52% | 1.95 85.63% | 1.46 24.94% | 1.69 15.51% | 2.20 30.22% | 2.44 10.96% | 5.59 128.77% | 4.22 24.55% | 0.30 92.91% | |
net income per share | 0.13 - | 1.16 791.92% | 1.31 13.59% | 1.29 1.87% | 0.72 43.83% | 1.52 110.45% | 2.63 72.53% | 1.10 58.12% | -1.32 219.55% | 0.51 138.55% | -0.00 100.75% | |
operating cash flow per share | 4.31 - | 5.49 27.21% | 5.89 7.28% | 3.65 37.96% | 3.58 2.03% | 4.29 19.85% | 4.43 3.39% | 3.90 12.06% | 2.27 41.76% | 3.81 67.73% | ||
payables turnover | 24.24 - | 30.55 26.05% | 15.88 48.03% | 14.65 7.73% | ||||||||
receivables turnover | 9.94 - | 9.69 2.45% | 10.55 8.80% | 9.08 13.92% | 8.84 2.68% | 9.79 10.80% | 9.56 2.39% | 8.52 10.80% | 9.07 6.37% | 10.20 12.47% | 9.51 6.75% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.01 - | 0.06 709.88% | 0.07 4.39% | 0.12 75.71% | 0.09 24.77% | 0.18 101.88% | 0.18 1.28% | 0.07 59.73% | -0.07 203.91% | 0.03 144.02% | -0.22 764.73% | |
revenue per share | 13.69 - | 14.73 7.60% | 13.96 5.21% | 10.00 28.35% | 11.08 10.76% | 11.99 8.22% | 15.85 32.21% | 14.64 7.63% | 17.64 20.50% | 18.92 7.25% | 0.02 99.90% | |
roe | 0.01 - | 0.05 747.19% | 0.04 29.76% | 0.05 32.36% | 0.03 44.01% | 0.06 104.58% | 0.09 67.58% | 0.04 58.87% | -0.05 225.13% | 0.02 140.80% | -0.17 949.57% | |
roic | 0.09 - | 0.11 22.72% | 0.09 17.37% | 0.08 14.33% | 0.06 29.32% | 0.08 49.63% | 0.07 21.42% | 0.03 53.32% | 0.04 23.66% | 0.03 24.77% | 0.01 72.01% | |
sales general and administrative to revenue | 0.61 - | 0.54 11.33% | 0.51 4.23% | 0.50 3.38% | 0.55 10.15% | 0.57 3.24% | 0.42 25.49% | 0.48 15.15% | 0.55 12.50% | 0.49 10.12% | 0.27 45.09% | |
shareholders equity per share | 20.84 - | 21.95 5.28% | 35.49 61.71% | 26.31 25.87% | 26.39 0.32% | 27.15 2.87% | 27.95 2.96% | 28.46 1.83% | 27.19 4.46% | 25.69 5.52% | 0.02 99.91% | |
stock based compensation to revenue | 0.02 - | 0.01 37.89% | 0.01 29.84% | 0.01 60.87% | 0.01 12.00% | 0.04 191.57% | 0.04 10.25% | 0.06 57.89% | 0.10 70.11% | 0.06 40.04% | ||
tangible asset value | -148.80M - | -111.41M 25.13% | -99.34M 10.84% | -184.88M 86.11% | -193.64M 4.74% | -197.53M 2.01% | -180.65M 8.55% | -165.32M 8.49% | -376.41M 127.69% | -374.13M 0.60% | -336.40M 10.09% | |
tangible book value per share | -12.82 - | -9.60 25.15% | -7.84 18.29% | -10.49 33.77% | -10.95 4.39% | -11.14 1.73% | -10.14 8.93% | -9.10 10.29% | -20.14 121.35% | -20.03 0.54% | -0.02 99.91% | |
working capital | 61.05M - | 88.10M 44.31% | 77.49M 12.04% | 34.68M 55.25% | 36.34M 4.81% | 40.63M 11.78% | 35.78M 11.93% | 49.13M 37.29% | 64.56M 31.40% | 73.29M 13.54% | 27.25M 62.83% |
All numbers in USD (except ratios and percentages)