NYSE:RSG
Republic Services, Inc.
- Stock
Last Close
193.41
30/04 19:19
Market Cap
60.45B
Beta: 0.66
Volume Today
1.06M
Avg: 1.37M
PE Ratio
33.55
PFCF: 28.60
Dividend Yield
1.18%
Payout:38.20%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.11B - | 2.17B 2.54% | 2.14B 1.10% | 2.07B 3.17% | 2.23B 7.31% | 2.26B 1.74% | 2.23B 1.72% | 2.17B 2.51% | 2.31B 6.55% | 2.34B 1.41% | 2.29B 2.30% | 2.25B 1.82% | 2.35B 4.54% | 2.41B 2.49% | 2.38B 1.25% | 2.39B 0.58% | 2.53B 5.60% | 2.56B 1.40% | 2.56B 0.08% | 2.43B 5.18% | 2.52B 3.72% | 2.57B 1.90% | 2.53B 1.39% | 2.47B 2.35% | 2.61B 5.45% | 2.65B 1.60% | 2.58B 2.65% | 2.55B 0.88% | 2.45B 3.90% | 2.57B 4.80% | 2.57B 0.05% | 2.60B 0.90% | 2.81B 8.33% | 2.93B 4.31% | 2.95B 0.65% | 2.97B 0.54% | 3.41B 14.99% | 3.60B 5.39% | 3.53B 1.89% | 3.58B 1.46% | 3.73B 4.04% | 3.83B 2.68% | 3.83B 0.15% | |
cost of revenue | 1.41B - | 1.32B 6.55% | 1.28B 2.55% | 1.32B 2.90% | 1.37B 3.92% | 1.40B 1.77% | 1.54B 9.96% | 1.30B 15.11% | 1.42B 8.90% | 1.39B 2.13% | 1.40B 0.97% | 1.38B 1.59% | 1.44B 4.29% | 1.48B 2.50% | 1.47B 0.77% | 1.48B 1.28% | 1.56B 4.94% | 1.58B 1.46% | 1.59B 0.82% | 1.47B 7.73% | 1.58B 7.31% | 1.58B 0.01% | 1.53B 3.28% | 1.51B 1.28% | 1.62B 7.36% | 1.63B 0.89% | 1.54B 5.36% | 1.55B 0.40% | 1.47B 5.29% | 1.54B 4.58% | 1.55B 0.77% | 1.53B 0.83% | 1.65B 7.59% | 1.74B 5.65% | 1.81B 3.78% | 1.76B 2.63% | 2.06B 17.14% | 2.19B 6.20% | 2.18B 0.51% | 2.17B 0.54% | 2.22B 2.53% | 2.28B 2.69% | 2.69B 17.80% | |
gross profit | 701.70M - | 847.80M 20.82% | 857.50M 1.14% | 752.50M 12.24% | 852.30M 13.26% | 866.80M 1.70% | 688.70M 20.55% | 865.10M 25.61% | 891M 2.99% | 953.80M 7.05% | 886.50M 7.06% | 867.20M 2.18% | 910M 4.94% | 932.60M 2.48% | 913.80M 2.02% | 908.70M 0.56% | 969.30M 6.67% | 981.90M 1.30% | 967M 1.52% | 957.70M 0.96% | 940.60M 1.79% | 988.30M 5.07% | 1.00B 1.62% | 964.50M 3.96% | 988.30M 2.47% | 1.02B 2.75% | 1.03B 1.69% | 1.00B 2.80% | 986.30M 1.74% | 1.04B 5.11% | 1.03B 1.02% | 1.06B 3.51% | 1.16B 9.42% | 1.19B 2.39% | 1.14B 3.94% | 1.21B 5.56% | 1.35B 11.84% | 1.41B 4.16% | 1.35B 4.06% | 1.41B 4.69% | 1.50B 6.37% | 1.54B 2.67% | 1.14B 26.00% | |
selling and marketing expenses | 115.20M - | 14.60M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 223.60M - | 209M 6.53% | 201.50M 3.59% | 210.40M 4.42% | 216M 2.66% | 221.10M 2.36% | 248.80M 12.53% | 234.30M 5.83% | 230M 1.84% | 237.90M 3.43% | 258.20M 8.53% | 236.60M 8.37% | 236.50M 0.04% | 229.40M 3.00% | 246.70M 7.54% | 248.10M 0.57% | 253.50M 2.18% | 258.70M 2.05% | 266.40M 2.98% | 254.40M 4.50% | 246.10M 3.26% | 250.10M 1.63% | 284.50M 13.75% | 258.90M 9.00% | 256.10M 1.08% | 267.90M 4.61% | 263.50M 1.64% | 268.40M 1.86% | 249.30M 7.12% | 250M 0.28% | 251.90M 0.76% | 261.10M 3.65% | 308.60M 18.19% | 291.80M 5.44% | 314.30M 7.71% | 296.40M 5.70% | 330.10M 11.37% | 342.90M 3.88% | 369.70M 7.82% | 363.80M 1.60% | 373.60M 2.69% | 377M 0.91% | 407.60M 8.12% | |
selling general and administrative expenses | 223.60M - | 209M 6.53% | 201.50M 3.59% | 210.40M 4.42% | 216M 2.66% | 221.10M 2.36% | 248.80M 12.53% | 234.30M 5.83% | 230M 1.84% | 237.90M 3.43% | 258.20M 8.53% | 236.60M 8.37% | 236.50M 0.04% | 229.40M 3.00% | 246.70M 7.54% | 248.10M 0.57% | 253.50M 2.18% | 258.70M 2.05% | 266.40M 2.98% | 254.40M 4.50% | 246.10M 3.26% | 250.10M 1.63% | 284.50M 13.75% | 258.90M 9.00% | 256.10M 1.08% | 267.90M 4.61% | 263.50M 1.64% | 268.40M 1.86% | 249.30M 7.12% | 250M 0.28% | 251.90M 0.76% | 261.10M 3.65% | 308.60M 18.19% | 291.80M 5.44% | 314.30M 7.71% | 296.40M 5.70% | 330.10M 11.37% | 342.90M 3.88% | 369.70M 7.82% | 363.80M 1.60% | 373.60M 2.69% | 377M 0.91% | 422.20M 11.99% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 300K - | 1M 233.33% | 800K 20% | 1M 25% | 400K 60% | -100K 125% | 600K 700% | 900K - | -400K 144.44% | 700K 275% | -700K 200% | 1.60M 328.57% | 1.30M 18.75% | -1.10M 184.62% | 100K 109.09% | 200K 100% | 500K 150% | 1.80M 260% | 1M 44.44% | 1.10M 10% | 1.10M 0% | -100K 109.09% | 100K 200% | -200K 300% | 1.70M 950% | 4.90M 188.24% | -900K 118.37% | 2.60M 388.89% | 1.90M 26.92% | 400K 78.95% | 1.80M 350% | -300K 116.67% | -900K 200% | -1.10M 22.22% | 338.70M 30,890.91% | 370.50M 9.39% | 387.30M 4.53% | 386.20M 0.28% | 390.60M 1.14% | -600K 100.15% | 1.30M 316.67% | -4.50M 446.15% | ||
cost and expenses | 1.87B - | 1.77B 5.53% | 1.74B 1.80% | 1.77B 1.65% | 1.84B 4.31% | 1.88B 2.04% | 2.04B 8.38% | 1.80B 11.89% | 1.92B 6.99% | 1.90B 1.10% | 1.93B 1.61% | 1.89B 2.39% | 1.95B 3.63% | 2.00B 2.40% | 1.98B 1.04% | 2.01B 1.38% | 2.10B 4.53% | 2.13B 1.39% | 2.15B 1.26% | 2.01B 6.49% | 2.11B 4.53% | 2.12B 0.71% | 2.08B 1.80% | 2.04B 1.83% | 2.17B 5.95% | 2.19B 1.31% | 2.10B 4.50% | 2.11B 0.81% | 2.02B 4.48% | 2.08B 3.20% | 2.09B 0.48% | 2.10B 0.45% | 2.29B 8.94% | 2.37B 3.27% | 2.45B 3.39% | 2.40B 1.95% | 2.77B 15.33% | 2.92B 5.70% | 2.94B 0.50% | 2.92B 0.45% | 2.99B 2.35% | 3.09B 3.16% | 3.12B 0.98% | |
operating expenses | 464.40M - | 453.20M 2.41% | 454.90M 0.38% | 446.40M 1.87% | 470.70M 5.44% | 484.10M 2.85% | 502.60M 3.82% | 492.30M 2.05% | 501.80M 1.93% | 510.90M 1.81% | 528.10M 3.37% | 504.20M 4.53% | 513.40M 1.82% | 524.30M 2.12% | 514.80M 1.81% | 523.40M 1.67% | 541.10M 3.38% | 547.50M 1.18% | 561.40M 2.54% | 544.70M 2.97% | 528.60M 2.96% | 543.40M 2.80% | 556.90M 2.48% | 538.40M 3.32% | 549.20M 2.01% | 563.20M 2.55% | 551.90M 2.01% | 562.80M 1.97% | 550.20M 2.24% | 547.50M 0.49% | 545.70M 0.33% | 568M 4.09% | 639.50M 12.59% | 621.10M 2.88% | 635.30M 2.29% | 635.10M 0.03% | 700.60M 10.31% | 730.20M 4.22% | 755.90M 3.52% | 754.40M 0.20% | 768.20M 1.83% | 802.80M 4.50% | 426.70M 46.85% | |
interest expense | 90.20M - | 90M 0.22% | 90.20M 0.22% | 87M 3.55% | 86.90M 0.11% | 87M 0.12% | 87.90M 1.03% | 88.60M 0.80% | 91.50M 3.27% | 91.80M 0.33% | 92.90M 1.20% | 92.70M 0.22% | 92.20M 0.54% | 79.50M 13.77% | 90.10M 13.33% | 89.40M 0.78% | 89.50M 0.11% | 90M 0.56% | 92.90M 3.22% | 94.80M 2.05% | 96.50M 1.79% | 96M 0.52% | 96.40M 0.42% | 100.40M 4.15% | 98.50M 1.89% | 98M 0.51% | 95.10M 2.96% | 96.60M 1.58% | 91.60M 5.18% | 88.90M 2.95% | 78.10M 12.15% | 78.40M 0.38% | 78.40M 0% | 78.10M 0.38% | 79.70M 2.05% | 83.50M 4.77% | 94M 12.57% | 105.20M 11.91% | 112.90M 7.32% | 126.70M 12.22% | 124.40M 1.82% | 127.60M 2.57% | 139.50M 9.33% | |
ebitda | 473.90M - | 639.30M 34.90% | 649M 1.52% | 539.80M 16.83% | 632M 17.08% | 637.80M 0.92% | 434.20M 31.92% | 626.20M 44.22% | 655.80M 4.73% | 709.40M 8.17% | 623.80M 12.07% | 625.80M 0.32% | 668.30M 6.79% | 681.90M 2.04% | 637.30M 6.54% | 652.70M 2.42% | 703.80M 7.83% | 713.80M 1.42% | 675.40M 5.38% | 697.70M 3.30% | 688.90M 1.26% | 723.40M 5.01% | 690.30M 4.58% | 688.50M 0.26% | 713.50M 3.63% | 739.80M 3.69% | 679.60M 8.14% | 716.70M 5.46% | 722.50M 0.81% | 774.80M 7.24% | 682.50M 11.91% | 782.80M 14.70% | 834.20M 6.57% | 875.50M 4.95% | 682.50M 22.04% | 898.60M 31.66% | 991M 10.28% | 1.00B 0.97% | 874.10M 12.64% | 1.04B 19.54% | 1.11B 6.57% | 1.15B 3.45% | 1.14B 0.96% | |
operating income | 181.20M - | 352.30M 94.43% | 402.60M 14.28% | 306.10M 23.97% | 378.30M 23.59% | 382.40M 1.08% | 166.40M 56.49% | 372.80M 124.04% | 389.20M 4.40% | 442.90M 13.80% | 353.90M 20.09% | 345.50M 2.37% | 382.10M 10.59% | 417.90M 9.37% | 392M 6.20% | 388.10M 0.99% | 425.50M 9.64% | 448.10M 5.31% | 406.80M 9.22% | 404.20M 0.64% | 408.20M 0.99% | 440.30M 7.86% | 483.30M 9.77% | 422.80M 12.52% | 437.40M 3.45% | 467.80M 6.95% | 459.20M 1.84% | 433M 5.71% | 395.20M 8.73% | 447.90M 13.34% | 432.70M 3.39% | 492.40M 13.80% | 517.90M 5.18% | 564.20M 8.94% | 501.60M 11.10% | 560.60M 11.76% | 589.60M 5.17% | 664.30M 12.67% | 577.20M 13.11% | 644.10M 11.59% | 707.20M 9.80% | 727.80M 2.91% | 714.10M 1.88% | |
depreciation and amortization | 236.20M - | 243.60M 3.13% | 245.40M 0.74% | 232.60M 5.22% | 249.70M 7.35% | 255.10M 2.16% | 247.50M 2.98% | 253.10M 2.26% | 265.60M 4.94% | 266.80M 0.45% | 264.50M 0.86% | 263M 0.57% | 269.90M 2.62% | 272.10M 0.82% | 265.20M 2.54% | 269.90M 1.77% | 278.20M 3.08% | 280.80M 0.93% | 287.20M 2.28% | 283.50M 1.29% | 275.70M 2.75% | 282.50M 2.47% | 272.40M 3.58% | 272M 0.15% | 284.70M 4.67% | 287.80M 1.09% | 277.90M 3.44% | 289.50M 4.17% | 289.90M 0.14% | 291.40M 0.52% | 288M 1.17% | 302.60M 5.07% | 323.70M 6.97% | 322.10M 0.49% | 319.80M 0.71% | 338M 5.69% | 401.40M 18.76% | 336.30M 16.22% | 296.90M 11.72% | 400.80M 34.99% | 382.80M 4.49% | 407M 6.32% | 426.70M 4.84% | |
total other income expenses net | -56.10M - | -41.30M 26.38% | 800K 101.94% | 1M 25% | -4.30M 530% | -400K 90.70% | -19.10M 4,675% | -88.30M 362.30% | 900K 101.02% | -400K 144.44% | -3.80M 850% | -18.20M 378.95% | -12.90M 29.12% | -202.10M 1,466.67% | -14.20M 92.97% | 1.10M 107.75% | -5.60M 609.09% | 12M 314.29% | -17M 241.67% | -7.80M 54.12% | -3.10M 60.26% | -9.10M 193.55% | 5.80M 163.74% | -14.80M 355.17% | -13.40M 9.46% | 13.20M 198.51% | -101.70M 870.45% | -22.10M 78.27% | -47.70M 115.84% | -82.10M 72.12% | -202.10M 146.16% | -16.40M 91.89% | -17.40M 6.10% | -20.60M 18.39% | -151.70M 636.41% | -88.40M 41.73% | -111.50M 26.13% | -156.50M 40.36% | -203.80M 30.22% | -122M 40.14% | -30.30M 75.16% | -6.90M 77.23% | -231.20M 3,250.72% | |
income before tax | 91.10M - | 263.40M 189.13% | 313.40M 18.98% | 220.20M 29.74% | 290.70M 32.02% | 295.40M 1.62% | 79.10M 73.22% | 284.50M 259.67% | 298.70M 4.99% | 350.80M 17.44% | 261.90M 25.34% | 252.60M 3.55% | 291.70M 15.48% | 126.90M 56.50% | 294.70M 132.23% | 296.20M 0.51% | 333.40M 12.56% | 356.70M 6.99% | 295.70M 17.10% | 310.60M 5.04% | 312.60M 0.64% | 340.30M 8.86% | 357.40M 5.02% | 312.80M 12.48% | 328.60M 5.05% | 369.50M 12.45% | 285M 22.87% | 322.60M 13.19% | 300.10M 6.97% | 318.70M 6.20% | 201.30M 36.84% | 400.10M 98.76% | 427.40M 6.82% | 470.70M 10.13% | 276.90M 41.17% | 472.20M 70.53% | 478.10M 1.25% | 507.80M 6.21% | 373.40M 26.47% | 522.10M 39.82% | 580.20M 11.13% | 606.30M 4.50% | 482.90M 20.35% | |
income tax expense | 34.70M - | 92.30M 165.99% | 76.70M 16.90% | 87.60M 14.21% | 111.70M 27.51% | 109.60M 1.88% | 28.60M 73.91% | 112M 291.61% | 108.40M 3.21% | 135.60M 25.09% | 89.50M 34.00% | 95.70M 6.93% | 110.70M 15.67% | 41.20M 62.78% | 105.10M 155.10% | 108.40M 3.14% | 130M 19.93% | 133.40M 2.62% | -368.80M 376.46% | 72.70M 119.71% | 76.90M 5.78% | 77.40M 0.65% | 56.30M 27.26% | 77.90M 38.37% | 77.70M 0.26% | 71.50M 7.98% | -5M 106.99% | 75.80M 1,616% | 73.80M 2.64% | 58.50M 20.73% | -35M 159.83% | 103.70M 396.29% | 95.40M 8.00% | 119.90M 25.68% | -36.20M 130.19% | 120.30M 432.32% | 106.30M 11.64% | 90.90M 14.49% | 26.40M 70.96% | 138.20M 423.48% | 152.60M 10.42% | 126M 17.43% | 43.20M 65.71% | |
net income | 56.30M - | 171.40M 204.44% | 236.60M 38.04% | 132.50M 44.00% | 179M 35.09% | 185.80M 3.80% | 50.30M 72.93% | 172.40M 242.74% | 190.30M 10.38% | 215M 12.98% | 172.30M 19.86% | 156.70M 9.05% | 180.80M 15.38% | 85.60M 52.65% | 189.50M 121.38% | 187.80M 0.90% | 202.90M 8.04% | 223.20M 10.00% | 664.40M 197.67% | 237.70M 64.22% | 234.90M 1.18% | 263.40M 12.13% | 301M 14.27% | 234.20M 22.19% | 251.50M 7.39% | 298.30M 18.61% | 289.30M 3.02% | 246.30M 14.86% | 225.50M 8.44% | 260M 15.30% | 235.50M 9.42% | 295.90M 25.65% | 331.10M 11.90% | 350.30M 5.80% | 313.10M 10.62% | 352M 12.42% | 371.90M 5.65% | 416.90M 12.10% | 346.80M 16.81% | 383.90M 10.70% | 427.40M 11.33% | 480.20M 12.35% | 439.60M 8.45% | |
weighted average shs out | 362.90M - | 361.70M 0.33% | 361M 0.19% | 359.80M 0.33% | 356.20M 1.00% | 356.30M 0.03% | 354.40M 0.53% | 353.30M 0.31% | 350.70M 0.74% | 348.90M 0.51% | 347M 0.54% | 345.40M 0.46% | 343.90M 0.43% | 342.60M 0.38% | 340.20M 0.70% | 339.90M 0.09% | 338.10M 0.53% | 336.50M 0.47% | 333.70M 0.83% | 330.70M 0.90% | 327.40M 1.00% | 325.50M 0.58% | 324.10M 0.43% | 322.30M 0.56% | 321.70M 0.19% | 320.60M 0.34% | 319.60M 0.31% | 319.58M 0.01% | 319.05M 0.17% | 319.20M 0.05% | 319.30M 0.03% | 319.40M 0.03% | 319.50M 0.03% | 318.60M 0.28% | 317.60M 0.31% | 316.60M 0.31% | 316.47M 0.04% | 316.51M 0.01% | 316.50M 0.00% | 316.71M 0.07% | 316.85M 0.04% | 316.06M 0.25% | 315.10M 0.30% | |
weighted average shs out dil | 364.40M - | 363M 0.38% | 362.30M 0.19% | 361M 0.36% | 357.60M 0.94% | 357.70M 0.03% | 355.90M 0.50% | 354.80M 0.31% | 352M 0.79% | 350.30M 0.48% | 348.40M 0.54% | 346.70M 0.49% | 345.20M 0.43% | 344M 0.35% | 341.60M 0.70% | 341.90M 0.09% | 340M 0.56% | 338.50M 0.44% | 335.60M 0.86% | 332.20M 1.01% | 328.80M 1.02% | 326.90M 0.58% | 325.50M 0.43% | 323.50M 0.61% | 322.80M 0.22% | 321.70M 0.34% | 320.50M 0.37% | 320.23M 0.08% | 319.56M 0.21% | 319.70M 0.04% | 319.90M 0.06% | 319.80M 0.03% | 320M 0.06% | 319.40M 0.19% | 318.50M 0.28% | 317.20M 0.41% | 317M 0.06% | 317M 0% | 317.10M 0.03% | 317.14M 0.01% | 317.31M 0.05% | 316.56M 0.24% | 315.70M 0.27% | |
eps | 0.16 - | 0.47 193.75% | 0.66 40.43% | 0.37 43.94% | 0.50 35.14% | 0.52 4.00% | 0.14 73.08% | 0.49 250.00% | 0.54 10.20% | 0.62 14.81% | 0.50 19.35% | 0.45 10.00% | 0.53 17.78% | 0.25 52.83% | 0.56 124.00% | 0.55 1.79% | 0.60 9.09% | 0.66 10.00% | 1.99 201.52% | 0.72 63.82% | 0.72 0% | 0.81 12.50% | 0.93 14.81% | 0.73 21.51% | 0.78 6.85% | 0.93 19.23% | 0.91 2.15% | 0.77 15.38% | 0.71 7.79% | 0.81 14.08% | 0.74 8.64% | 0.93 25.68% | 1.04 11.83% | 1.10 5.77% | 0.99 10.00% | 1.11 12.12% | 1.18 6.31% | 1.32 11.86% | 1.10 16.67% | 1.21 10.00% | 1.35 11.57% | 1.52 12.59% | 1.40 7.89% | |
epsdiluted | 0.15 - | 0.47 213.33% | 0.65 38.30% | 0.37 43.08% | 0.50 35.14% | 0.52 4.00% | 0.14 73.08% | 0.49 250.00% | 0.54 10.20% | 0.61 12.96% | 0.49 19.67% | 0.45 8.16% | 0.52 15.56% | 0.25 51.92% | 0.55 120.00% | 0.55 0% | 0.60 9.09% | 0.66 10.00% | 1.98 200.00% | 0.72 63.64% | 0.71 1.39% | 0.81 14.08% | 0.92 13.58% | 0.72 21.74% | 0.78 8.33% | 0.93 19.23% | 0.90 3.23% | 0.77 14.44% | 0.71 7.79% | 0.81 14.08% | 0.74 8.64% | 0.93 25.68% | 1.03 10.75% | 1.10 6.80% | 0.98 10.91% | 1.11 13.27% | 1.17 5.41% | 1.32 12.82% | 1.09 17.42% | 1.21 11.01% | 1.35 11.57% | 1.52 12.59% | 1.39 8.55% |
All numbers in USD (except ratios and percentages)