NYSE:RSG
Republic Services, Inc.
- Stock
Last Close
187.48
17/04 20:00
Market Cap
53.89B
Beta: 0.66
Volume Today
1.46M
Avg: 1.37M
PE Ratio
33.55
PFCF: 28.60
Dividend Yield
1.18%
Payout:38.20%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.42B - | 8.79B 4.41% | 9.12B 3.72% | 9.39B 2.99% | 10.04B 6.96% | 10.04B 0.01% | 10.30B 2.57% | 10.15B 1.42% | 11.29B 11.24% | 13.51B 19.62% | 14.96B 10.76% | |
cost of revenue | 5.23B - | 5.63B 7.52% | 5.52B 1.95% | 5.76B 4.45% | 6.21B 7.82% | 6.15B 1.04% | 6.30B 2.41% | 6.10B 3.14% | 6.74B 10.45% | 8.20B 21.77% | 10.54B 28.48% | |
gross profit | 3.18B - | 3.16B 0.70% | 3.60B 13.80% | 3.62B 0.76% | 3.83B 5.61% | 3.89B 1.67% | 4.00B 2.83% | 4.05B 1.30% | 4.56B 12.44% | 5.31B 16.44% | 4.42B 16.65% | |
selling and marketing expenses | 118.50M - | 53.20M 55.11% | ||||||||||
general and administrative expenses | 837.70M - | 896.30M 7.00% | 960.40M 7.15% | 949.40M 1.15% | 1.03B 8.15% | 1.06B 3.18% | 1.04B 1.65% | 1.03B 1.61% | 1.18B 14.70% | 1.34B 13.60% | 1.52B 13.94% | |
selling general and administrative expenses | 837.70M - | 896.30M 7.00% | 960.40M 7.15% | 949.40M 1.15% | 1.03B 8.15% | 1.06B 3.18% | 1.04B 1.65% | 1.03B 1.61% | 1.18B 14.70% | 1.34B 13.60% | 1.58B 17.92% | |
research and development expenses | ||||||||||||
other expenses | 2.30M - | 1.70M 26.09% | 1.20M 29.41% | 1.10M 8.33% | 2.70M 145.45% | 3.40M 25.93% | 1.16B 33,911.76% | 1.19B 2.61% | 1.29B 8.55% | 1.48B 15.11% | -4.50M 100.30% | |
cost and expenses | 7.04B - | 7.53B 6.95% | 7.55B 0.26% | 7.80B 3.34% | 8.39B 7.48% | 8.32B 0.77% | 8.50B 2.08% | 8.31B 2.17% | 9.20B 10.70% | 11.02B 19.80% | 12.12B 9.96% | |
operating expenses | 1.81B - | 1.90B 5.31% | 2.03B 6.79% | 2.04B 0.34% | 2.17B 6.54% | 2.17B 0.00% | 2.20B 1.14% | 2.21B 0.61% | 2.46B 11.40% | 2.82B 14.39% | 1.58B 43.95% | |
interest expense | 360M - | 348.70M 3.14% | 364.90M 4.65% | 371.30M 1.75% | 361.90M 2.53% | 383.80M 6.05% | 392M 2.14% | 355.60M 9.29% | 314.60M 11.53% | 395.60M 25.75% | 537.50M 35.87% | |
ebitda | 2.33B - | 2.24B 3.78% | 2.62B 16.57% | 2.65B 1.32% | 2.75B 3.62% | 2.80B 2.00% | 2.83B 0.89% | 2.89B 2.32% | 3.17B 9.82% | 3.76B 18.56% | 4.44B 18.02% | |
operating income | 1.21B - | 1.23B 1.88% | 1.56B 26.41% | 1.54B 1.37% | 1.67B 8.52% | 1.74B 4.03% | 1.79B 2.96% | 1.71B 4.37% | 2.08B 21.48% | 2.39B 15.20% | 2.84B 18.88% | |
depreciation and amortization | 954M - | 984.90M 3.24% | 1.05B 6.61% | 1.07B 1.92% | 1.12B 4.29% | 1.11B 0.18% | 1.04B 6.79% | 1.18B 13.84% | 1.10B 7.05% | 1.37B 24.93% | 1.60B 16.51% | |
total other income expenses net | -164.20M - | -23M 85.99% | -3.30M 85.65% | -247.40M 7,396.97% | -10.40M 95.80% | -14.20M 36.54% | -491.40M 3,360.56% | -566.40M 15.26% | -501.10M 11.53% | -560.20M 11.79% | -651.80M 16.35% | |
income before tax | 851.20M - | 885.30M 4.01% | 1.20B 35.08% | 965.90M 19.23% | 1.28B 32.74% | 1.32B 3.03% | 1.30B 1.90% | 1.14B 11.82% | 1.58B 37.84% | 1.83B 16.28% | 2.19B 19.66% | |
income tax expense | 262.10M - | 337.40M 28.73% | 445.50M 32.04% | 352.70M 20.83% | 3.10M 99.12% | 283.30M 9,038.71% | 222M 21.64% | 173.10M 22.03% | 282.80M 63.37% | 343.90M 21.61% | 460.10M 33.79% | |
net income | 588.90M - | 547.60M 7.01% | 749.90M 36.94% | 612.60M 18.31% | 1.28B 108.68% | 1.04B 18.89% | 1.07B 3.51% | 967.20M 9.89% | 1.29B 33.42% | 1.49B 15.28% | 1.73B 16.36% | |
weighted average shs out | 362.10M - | 356.70M 1.49% | 350M 1.88% | 343M 2% | 337.10M 1.72% | 326.90M 3.03% | 321.10M 1.77% | 319.28M 0.57% | 318.81M 0.15% | 316.53M 0.72% | 316.18M 0.11% | |
weighted average shs out dil | 363.40M - | 358.10M 1.46% | 351.40M 1.87% | 344.40M 1.99% | 339M 1.57% | 328.40M 3.13% | 322M 1.95% | 319.84M 0.67% | 319.43M 0.13% | 317.08M 0.73% | 316.67M 0.13% | |
eps | 1.63 - | 1.54 5.52% | 2.14 38.96% | 1.79 16.36% | 3.79 111.73% | 3.17 16.36% | 3.34 5.36% | 3.03 9.28% | 4.05 33.66% | 4.70 16.05% | 5.47 16.38% | |
epsdiluted | 1.62 - | 1.53 5.56% | 2.13 39.22% | 1.78 16.43% | 3.77 111.80% | 3.16 16.18% | 3.33 5.38% | 3.02 9.31% | 4.04 33.77% | 4.69 16.09% | 5.47 16.63% |
All numbers in USD (except ratios and percentages)