NYSE:RSI
Rush Street Interactive, Inc.
- Stock
Last Close
16.55
06/11 21:17
Market Cap
1.95B
Beta: 1.56
Volume Today
3.59M
Avg: 465.39K
PE Ratio
−5.75
PFCF: −18.82
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.18M - | 65.04M 84.89% | 78.24M 20.29% | 100.05M 27.88% | 111.82M 11.77% | 122.80M 9.82% | 122.92M 0.10% | 130.56M 6.22% | 134.94M 3.35% | 143.74M 6.52% | 148.00M 2.97% | 165.53M 11.84% | 162.36M 1.92% | 165.06M 1.66% | 169.89M 2.92% | 193.85M 14.11% | 217.43M 12.16% | 220.38M 1.36% | 232.11M 5.32% | 254.17M 9.50% | 262.41M 3.24% | 269.22M 2.60% | 277.91M 3.23% | |
cost of revenue | 22.38M - | 49.29M 120.23% | 47.11M 4.42% | 72.10M 53.05% | 79.69M 10.52% | 84.76M 6.37% | 81.22M 4.18% | 86.48M 6.47% | 99.86M 15.47% | 104.88M 5.03% | 103.32M 1.49% | 106.60M 3.18% | 107.15M 0.52% | 109.85M 2.52% | 116.16M 5.74% | 139.46M 20.06% | 151.62M 8.72% | 144.48M 4.71% | 151.41M 4.80% | 161.62M 6.74% | 170.88M 5.73% | 183.97M 7.66% | 183.47M 0.28% | |
gross profit | 12.80M - | 15.75M 23.08% | 31.13M 97.64% | 27.95M 10.22% | 32.13M 14.97% | 38.04M 18.38% | 41.70M 9.62% | 44.09M 5.73% | 35.08M 20.43% | 38.85M 10.76% | 44.68M 15.00% | 58.93M 31.89% | 55.21M 6.32% | 55.21M 0.00% | 53.73M 2.68% | 54.39M 1.23% | 65.80M 20.99% | 75.90M 15.35% | 80.69M 6.31% | 92.55M 14.68% | 91.52M 1.10% | 85.24M 6.86% | 94.44M 10.80% | |
selling and marketing expenses | 8.47M - | 7.45M 12.10% | 17.51M 135.14% | 23.10M 31.93% | 42.22M 82.78% | 37.54M 11.07% | 46.08M 22.73% | 64.64M 40.29% | 66.85M 3.42% | 44.74M 33.07% | 45.20M 1.03% | 63.67M 40.84% | 49.94M 21.56% | 40.97M 17.97% | 34.62M 15.49% | 35.13M 1.46% | 38.40M 9.34% | 36.94M 3.80% | 39.25M 6.25% | 43.99M 12.07% | 42.14M 4.21% | 39.04M - | ||
general and administrative expenses | 16.77M - | 58.40M 248.32% | 39.65M 32.11% | 47.63M 20.13% | 16.56M 65.23% | 11.77M 28.95% | 12.32M 4.67% | 14.87M 20.70% | 15.54M 4.52% | 16.61M 6.89% | 16.04M 3.43% | 19.37M 20.77% | 21.59M 11.47% | 20.56M 4.79% | 22.41M 9.00% | 22.79M 1.70% | 25.87M 13.51% | 27.21M 5.17% | 26.51M 2.57% | 27.36M 3.23% | 25.32M 7.48% | 25.75M - | ||
selling general and administrative expenses | 25.24M - | 65.84M 160.91% | 57.16M 13.19% | 70.73M 23.75% | 58.78M 16.89% | 49.31M 16.11% | 58.40M 18.42% | 79.51M 36.16% | 82.39M 3.62% | 61.35M 25.53% | 61.24M 0.18% | 83.04M 35.59% | 71.53M 13.86% | 61.52M 13.99% | 57.03M 7.30% | 57.91M 1.55% | 63.87M 10.29% | 64.15M 0.44% | 65.76M 2.51% | 71.35M 8.51% | 67.46M 5.46% | 60.92M 9.69% | 64.79M 6.35% | |
research and development expenses | ||||||||||||||||||||||||
other expenses | 459K - | 457K 0.44% | 452K 1.09% | -2.34M 617.26% | 674K 128.83% | 914K 35.61% | 1.01M 10.18% | 81.16M 7,959.38% | 2.74M 96.63% | 3.29M 20.20% | 4.04M 22.77% | 4.26M 5.45% | 5.75M 35.13% | 28.55M 396.02% | 30.81M 7.93% | 7.10M - | 7.55M 6.39% | 8.47M 12.12% | 9.08M 7.14% | 9.49M 4.57% | 10.19M - | |||
cost and expenses | 48.08M - | 115.59M 140.43% | 104.72M 9.41% | 143.54M 37.08% | 139.14M 3.07% | 134.99M 2.99% | 140.62M 4.18% | 167.63M 19.21% | 184.98M 10.35% | 169.52M 8.36% | 168.60M 0.54% | 193.90M 15.00% | 184.44M 4.88% | 179.36M 2.75% | 181.59M 1.24% | 197.38M 8.69% | 215.50M 9.18% | 216.18M 0.32% | 225.65M 4.38% | 242.05M 7.27% | 247.83M 2.39% | 244.89M 1.19% | 258.44M 5.53% | |
operating expenses | 25.70M - | 66.30M 158.03% | 57.61M 13.11% | 71.44M 24.01% | 59.45M 16.78% | 50.23M 15.52% | 59.40M 18.27% | 81.16M 36.63% | 85.13M 4.89% | 64.64M 24.06% | 65.28M 0.99% | 87.30M 33.72% | 77.29M 11.47% | 69.51M 10.06% | 65.43M 5.87% | 57.91M 11.49% | 63.87M 10.29% | 71.70M 12.26% | 74.23M 3.52% | 80.43M 8.35% | 76.95M 4.33% | 60.92M 20.83% | 74.98M 23.08% | |
interest expense | 45K - | 40K 11.11% | 16K 60% | 34K 112.50% | 13K 61.76% | 17K 30.77% | 11K 35.29% | 146K 1,227.27% | 222K 52.05% | 223K 0.45% | 219K 1.79% | -91K 141.55% | 380K 517.58% | 288K 24.21% | 762K 164.58% | |||||||||
ebitda | -12.44M - | -50.09M 302.71% | -26.03M 48.04% | -42.78M 64.37% | -26.65M 37.71% | -11.27M 57.70% | -16.70M 48.13% | -35.42M 112.15% | -47.31M 33.57% | -22.50M 52.44% | -16.56M 26.39% | -24.11M 45.57% | -16.32M 32.28% | -6.31M 61.32% | -3.30M 47.72% | 4.09M 223.84% | 9.03M 120.96% | 13.67M 51.32% | 16.98M 24.25% | 21.19M 24.78% | 24.07M 13.57% | -76.36M 417.27% | 32.21M 142.18% | |
operating income | -12.90M - | -50.55M 291.92% | -26.48M 47.62% | -43.49M 64.26% | -27.32M 37.18% | -12.19M 55.40% | -17.70M 45.29% | -37.07M 109.40% | -50.05M 35.00% | -25.79M 48.47% | -20.60M 20.12% | -28.36M 37.70% | -22.08M 22.16% | -14.30M 35.23% | -11.70M 18.18% | -3.53M 69.86% | 1.93M 154.78% | 4.20M 117.24% | 6.46M 54.01% | 12.12M 87.44% | 14.58M 20.31% | 24.32M 66.87% | 19.47M 19.96% | |
depreciation and amortization | 459K - | 457K 0.44% | 452K 1.09% | 714K 57.96% | 674K 5.60% | 914K 35.61% | 1.01M 10.18% | 1.65M 63.85% | 2.74M 65.88% | 3.29M 20.20% | 4.04M 22.77% | 4.26M 5.45% | 5.75M 35.13% | 7.99M 38.80% | 8.40M 5.17% | 7.62M 9.36% | 7.10M 6.75% | 7.55M 6.39% | 8.47M 12.12% | 9.08M 7.14% | 9.49M 4.57% | 9.83M 3.54% | 10.19M 3.67% | |
total other income expenses net | -45K - | -40K 11.11% | -16K 60% | -2.34M 14,512.50% | 28.06M 1,300.26% | -17K 100.06% | -11K 35.29% | 24.11M 219,309.09% | -222K 100.92% | -223K 0.45% | -219K 1.79% | 91K 141.55% | 380K 317.58% | 288K 24.21% | 762K 164.58% | 1.33M 75.20% | 1.16M 13.18% | 1.92M 65.40% | 2.05M 6.89% | 1.97M 3.95% | 1.70M 13.67% | -110.51M 6,604.47% | 2.56M 102.31% | |
income before tax | -12.94M - | -50.59M 290.87% | -26.49M 47.63% | -45.87M 73.11% | 728K 101.59% | -12.20M 1,776.10% | -17.71M 45.17% | -37.22M 110.09% | -50.27M 35.07% | -26.01M 48.26% | -20.82M 19.96% | -28.27M 35.82% | -21.70M 23.25% | -14.01M 35.42% | -10.94M 21.94% | -2.19M 79.96% | 3.09M 241.01% | 6.11M 97.80% | 8.51M 39.24% | 14.08M 65.44% | 16.28M 15.56% | -86.19M 629.53% | 22.02M 125.55% | |
income tax expense | 98.69K - | 14.82K 84.98% | 14.22K 4.04% | 2.92M 20,424.54% | 804K 72.46% | 1.75M 117.91% | 1.23M 30.08% | 907K 25.96% | 2.00M 120.73% | 2.33M 16.63% | 1.84M 21.24% | 2.79M 51.44% | 2.80M 0.54% | 2.72M 2.86% | 2.43M 10.81% | 3.26M 34.50% | 5.30M 62.43% | 6.40M 20.68% | 5.27M 17.54% | 7.60M 44.03% | 5.07M 33.32% | -115.02M 2,370.82% | 7.18M 106.24% | |
net income | -12.94M - | -50.59M 290.87% | -26.49M 47.63% | -575K 97.83% | -17K 97.04% | -3.77M 22,058.82% | -5.30M 40.70% | -10.40M 96.32% | -52.27M 402.35% | -28.35M 45.77% | -22.66M 20.07% | -31.06M 37.08% | -24.50M 21.12% | -5.14M 79.02% | -4.18M 18.68% | -1.73M 58.67% | -727K 57.90% | -282K 61.21% | 3.24M 1,248.58% | 2.02M 37.48% | 5.32M 162.67% | 16.69M 213.74% | 6.05M 63.72% | |
weighted average shs out | 44.79M - | 44.79M 0% | 44.79M 0% | 43.58M 2.71% | 46.96M 7.75% | 59.16M 26.00% | 59.19M 0.05% | 59.58M 0.66% | 61.80M 3.72% | 63.98M 3.52% | 64.06M 0.13% | 64.27M 0.33% | 65.26M 1.54% | 67.39M 3.26% | 69.70M 3.43% | 71.60M 2.73% | 76.03M 6.18% | 80.05M 5.29% | 82.85M 3.50% | 81.78M 1.28% | 93.85M 14.75% | 95.05M 1.28% | 96.22M 1.23% | |
weighted average shs out dil | 44.79M - | 44.79M 0% | 44.79M 0% | 43.58M 2.71% | 53.42M 22.57% | 59.16M 10.76% | 59.19M 0.05% | 59.58M 0.66% | 61.80M 3.72% | 63.98M 3.52% | 64.06M 0.13% | 64.27M 0.33% | 65.26M 1.54% | 67.39M 3.26% | 69.70M 3.43% | 71.60M 2.73% | 76.03M 6.18% | 80.05M 5.29% | 233.12B 291,119.52% | 88.42M 99.96% | 234.29M 164.99% | 95.05M 59.43% | 95.05M 0% | |
eps | -0.29 - | -1.13 289.66% | -0.59 47.79% | -0.01 97.76% | -0.00 96.97% | -0.06 15,825.00% | -0.09 40.50% | -0.17 89.94% | -0.85 400.00% | -0.44 48.24% | -0.35 20.45% | -0.48 37.14% | -0.38 20.83% | -0.08 79.92% | -0.06 21.36% | -0.02 59.83% | -0.01 60.17% | -0.00 63.54% | 0.04 1,217.14% | 0.02 36.57% | 0.06 141.94% | 0.18 200% | 0.06 66.67% | |
epsdiluted | -0.29 - | -1.13 289.66% | -0.59 47.79% | -0.01 97.76% | -0.00 97.73% | -0.06 21,133.33% | -0.09 40.50% | -0.17 89.94% | -0.85 400.00% | -0.44 48.24% | -0.35 20.45% | -0.48 37.14% | -0.38 20.83% | -0.08 79.92% | -0.06 21.36% | -0.02 59.83% | -0.01 60.17% | -0.00 63.54% | 0 100% | 0.02 Infinity% | 0.05 118.34% | 0.18 260% | 0.06 64.61% |
All numbers in USD (except ratios and percentages)