NYSE:SCI
Service Corporation International
- Stock
Last Close
69.60
03/05 20:00
Market Cap
10.23B
Beta: 0.79
Volume Today
1.11M
Avg: 1.03M
PE Ratio
20.65
PFCF: 26.71
Dividend Yield
1.66%
Payout:34.03%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 486.65M - | 453.03M 6.91% | 422.84M 6.66% | 439.94M 4.04% | 489.17M 11.19% | 479.77M 1.92% | 478.55M 0.25% | 186.40M 61.05% | 659.49M 253.80% | 707.49M 7.28% | 203.35M 71.26% | |
accumulated other comprehensive income loss | 88.44M - | 59.41M 32.82% | 6.16M 89.63% | 16.49M 167.55% | 41.94M 154.32% | 13.39M 68.06% | 29.86M 122.95% | 39.37M 31.82% | 40.21M 2.15% | 16.54M 58.88% | 24.89M 50.51% | |
cash and cash equivalents | 144.87M - | 177.34M 22.41% | 134.60M 24.10% | 194.99M 44.86% | 330.04M 69.26% | 198.85M 39.75% | 186.28M 6.32% | 230.86M 23.93% | 268.63M 16.36% | 191.94M 28.55% | 221.56M 15.43% | |
cash and short term investments | 144.87M - | 177.34M 22.41% | 134.60M 24.10% | 194.99M 44.86% | 330.04M 69.26% | 198.85M 39.75% | 186.28M 6.32% | 230.86M 23.93% | 268.63M 16.36% | 191.94M 28.55% | 221.56M 15.43% | |
common stock | 212.32M - | 204.87M 3.51% | 195.77M 4.44% | 189.41M 3.25% | 186.62M 1.47% | 181.47M 2.76% | 181.19M 0.16% | 170.72M 5.78% | 163.11M 4.45% | 153.94M 5.62% | 146.32M 4.95% | |
deferred revenue | 686.30M - | 540.16M 21.29% | 557.90M 3.28% | 581.28M 4.19% | 1.79B 207.90% | 1.42B 20.73% | 1.47B 3.40% | 1.49B 1.49% | 1.53B 2.94% | 1.62B 5.96% | 1.70B 4.89% | |
deferred revenue non current | 4.86B - | 4.75B 2.23% | 4.65B 2.11% | 4.84B 3.95% | 5.27B 8.89% | 4.79B 9.01% | 5.31B 10.77% | 5.94B 11.86% | 6.30B 6.12% | 5.79B 8.12% | 6.37B 10.14% | |
deferrred tax liabilities non current | 619.20M - | 448.82M 27.52% | 470.58M 4.85% | 454.64M 3.39% | 283.76M 37.58% | 404.63M 42.59% | 421.48M 4.17% | 439.41M 4.25% | 437.90M 0.34% | 445.04M 1.63% | 638.11M 43.38% | |
goodwill | 1.92B - | 1.81B 5.79% | 1.80B 0.80% | 1.80B 0.15% | 1.81B 0.38% | 1.86B 3.20% | 1.86B 0.02% | 1.88B 0.85% | 1.92B 1.87% | 1.95B 1.59% | 1.98B 1.62% | |
goodwill and intangible assets | 1.92B - | 1.81B 5.79% | 1.80B 0.80% | 1.80B 0.15% | 1.81B 0.38% | 1.86B 3.20% | 1.86B 0.02% | 2.32B 24.52% | 1.92B 17.50% | 1.95B 1.59% | 2.46B 26.56% | |
intangible assets | 422.49M - | 393.78M 6.79% | 370.00M 6.04% | 368.06M 0.52% | 374.10M 1.64% | 433.83M 15.97% | 431.17M 0.61% | 441.39M 2.37% | 471.71M 6.87% | 481.01M 1.97% | 485.11M 0.85% | |
inventory | 34.56M - | 29.70M 14.08% | 27.84M 6.27% | 26.43M 5.04% | 25.38M 3.98% | 24.95M 1.69% | 25.12M 0.67% | 23.93M 4.73% | 25.93M 8.38% | 31.74M 22.38% | 33.60M 5.85% | |
long term debt | 3.16B - | 2.96B 6.08% | 3.07B 3.64% | 3.20B 4.07% | 3.14B 1.92% | 3.53B 12.66% | 3.51B 0.53% | 3.56B 1.40% | 3.90B 9.50% | 4.25B 8.97% | 4.70B 10.45% | |
long term investments | 1.35B - | 1.34B 0.46% | 1.32B 1.64% | 1.41B 6.67% | 1.53B 8.86% | 1.48B 3.55% | 1.68B 13.76% | 6.10B 262.62% | 2.00B 67.24% | 1.70B 14.75% | 6.62B 288.72% | |
net debt | 3.16B - | 2.88B 8.86% | 3.03B 5.38% | 3.09B 1.96% | 3.14B 1.65% | 3.40B 8.29% | 3.40B 0.18% | 3.60B 6.01% | 3.70B 2.68% | 4.15B 12.23% | 4.58B 10.40% | |
net receivables | 105.90M - | 109.05M 2.98% | 90.46M 17.05% | 98.45M 8.84% | 90.30M 8.28% | 73.83M 18.25% | 81.67M 10.63% | 96.66M 18.36% | 106.05M 9.71% | 96.68M 8.84% | 220.12M 127.68% | |
other assets | ||||||||||||
other current assets | 64.77M - | 79.60M 22.90% | 55.51M 30.26% | 34.52M 37.81% | 35.58M 3.04% | 33.61M 5.53% | 80.49M 139.50% | 14.53M 81.95% | 40.45M 178.36% | 39.49M 2.38% | 4.10M 89.61% | |
other current liabilities | -676.73M - | -532.12M 21.37% | -556.52M 4.59% | -573.32M 3.02% | -1.79B 211.75% | -1.41B 20.95% | -1.46B 3.25% | -1.13B 22.63% | -1.53B 35.47% | -1.62B 6.14% | -1.27B 22.03% | |
other liabilities | ||||||||||||
other non current assets | 5.55B - | 4.76B 14.29% | 1.75B 63.13% | 4.87B 177.91% | 5.38B 10.41% | 5.20B 3.24% | 5.82B 11.80% | 1.65B 71.59% | 7.18B 334.21% | 6.76B 5.81% | 2.22B 67.19% | |
other non current liabilities | 2.20B - | 1.83B 16.97% | 1.82B 0.75% | 1.92B 5.62% | 1.94B 1.21% | 1.77B 8.93% | 2.06B 16.26% | 2.01B 2.30% | 2.42B 20.23% | 2.11B 12.64% | 2.36B 11.73% | |
othertotal stockholders equity | 1.26B - | 1.19B 5.80% | 1.09B 7.94% | 990.20M 9.33% | 970.47M 1.99% | 972.71M 0.23% | 1.01B 3.87% | 981.93M 2.81% | 979.10M 0.29% | 958.33M 2.12% | 937.60M 2.16% | |
preferred stock | ||||||||||||
property plant equipment net | 3.67B - | 3.60B 1.94% | 3.60B 0.02% | 3.60B 0.13% | 3.67B 1.68% | 3.81B 4.09% | 3.94B 3.26% | 4.07B 3.27% | 4.15B 2.10% | 4.29B 3.31% | 4.55B 6.10% | |
retained earnings | -145.88M - | -81.86M 43.88% | -109.35M 33.58% | -103.39M 5.45% | 210.36M 303.47% | 474.33M 125.48% | 601.90M 26.90% | 560.73M 6.84% | 727.02M 29.66% | 544.38M 25.12% | 432.45M 20.56% | |
short term debt | 146.36M - | 90.93M 37.87% | 95.18M 4.67% | 89.97M 5.47% | 337.34M 274.93% | 69.90M 79.28% | 69.82M 0.11% | 269.29M 285.68% | 65.02M 75.86% | 90.66M 39.44% | 107.69M 18.78% | |
short term investments | 1.67B - | 1.63B 2.39% | 1.52B 6.98% | 1.55B 2.07% | 3.48B 124.83% | 3.37B 2.97% | 4.18B - | -425.31M 110.19% | ||||
tax assets | 22.56M - | 18.78M 16.75% | 2.94B 15,567.06% | 861K 99.97% | 873K 1.39% | 673K 22.91% | 665K 1.19% | 535K 19.55% | 6.17M 1,053.46% | 5.91M 4.23% | 7.32M 23.86% | |
tax payables | 6.39M - | 8.04M 25.72% | 1.37M 82.91% | 7.96M 479.75% | 2.47M 68.97% | 5.94M 140.32% | 8.35M 40.72% | 26.03M 211.60% | 3.75M 85.59% | 1.13M 69.85% | 13.95M 1,133.51% | |
total assets | 12.91B - | 11.92B 7.61% | 11.72B 1.72% | 12.04B 2.72% | 12.86B 6.86% | 12.69B 1.33% | 13.68B 7.75% | 14.52B 6.13% | 15.69B 8.10% | 15.07B 3.98% | 16.36B 8.56% | |
total current assets | 393.75M - | 396.86M 0.79% | 308.41M 22.29% | 354.40M 14.91% | 481.30M 35.81% | 331.23M 31.18% | 373.55M 12.78% | 376.15M 0.70% | 441.06M 17.26% | 359.85M 18.41% | 498.29M 38.47% | |
total current liabilities | 642.58M - | 552.01M 14.10% | 519.40M 5.91% | 537.87M 3.56% | 828.98M 54.12% | 555.60M 32.98% | 556.72M 0.20% | 815.93M 46.56% | 728.26M 10.75% | 799.28M 9.75% | 749.10M 6.28% | |
total debt | 3.30B - | 3.05B 7.49% | 3.17B 3.67% | 3.29B 3.78% | 3.47B 5.66% | 3.60B 3.73% | 3.58B 0.52% | 3.83B 6.94% | 3.97B 3.50% | 4.34B 9.47% | 4.80B 10.62% | |
total investments | 3.02B - | 2.97B 1.53% | 2.83B 4.57% | 2.95B 4.21% | 5.01B 69.57% | 4.85B 3.15% | 1.68B 65.35% | 6.10B 262.62% | 2.00B 67.24% | 5.88B 194.34% | 6.19B 5.35% | |
total liabilities | 11.48B - | 10.55B 8.15% | 10.53B 0.16% | 10.94B 3.93% | 11.46B 4.68% | 11.05B 3.52% | 11.85B 7.26% | 12.76B 7.67% | 13.78B 7.98% | 13.39B 2.82% | 14.81B 10.61% | |
total liabilities and stockholders equity | 12.91B - | 11.92B 7.61% | 11.72B 1.72% | 12.04B 2.72% | 12.86B 6.86% | 12.69B 1.33% | 13.68B 7.75% | 14.52B 6.13% | 15.69B 8.10% | 15.07B 3.98% | 16.36B 8.56% | |
total non current assets | 12.51B - | 11.53B 7.88% | 11.41B 1.01% | 11.68B 2.39% | 12.38B 5.99% | 12.36B 0.17% | 13.30B 7.62% | 14.14B 6.28% | 15.25B 7.86% | 14.71B 3.57% | 15.86B 7.83% | |
total non current liabilities | 10.84B - | 9.99B 7.79% | 10.01B 0.16% | 10.41B 3.95% | 10.63B 2.12% | 10.50B 1.23% | 11.30B 7.64% | 11.95B 5.75% | 13.05B 9.26% | 12.59B 3.52% | 14.06B 11.68% | |
total stockholders equity | 1.41B - | 1.37B 3.22% | 1.18B 13.45% | 1.09B 7.76% | 1.41B 28.98% | 1.64B 16.50% | 1.82B 11.05% | 1.75B 3.87% | 1.91B 8.94% | 1.67B 12.37% | 1.54B 7.88% |
All numbers in USD (except ratios and percentages)