NYSE:SCI
Service Corporation International
- Stock
Last Close
70.78
17/05 20:00
Market Cap
10.23B
Beta: 0.79
Volume Today
782.11K
Avg: 1.03M
PE Ratio
20.65
PFCF: 26.71
Dividend Yield
1.66%
Payout:34.03%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 29.56M - | 32.13M 8.69% | 28.77M 10.47% | 27.13M 5.68% | 25.90M 4.53% | 25.16M 2.86% | 25.03M 0.52% | 24.52M 2.04% | 24.93M 1.67% | 28.84M 15.66% | 32.67M 13.28% | |
average payables | 430.22M - | 469.84M 9.21% | 437.94M 6.79% | 431.39M 1.49% | 464.55M 7.69% | 484.47M 4.29% | 479.16M 1.10% | 332.47M 30.61% | 422.95M 27.21% | 683.49M 61.60% | 353.74M 48.24% | |
average receivables | 105.71M - | 107.47M 1.67% | 99.76M 7.18% | 94.46M 5.31% | 94.38M 0.08% | 82.06M 13.05% | 77.75M 5.26% | 89.17M 14.69% | 101.36M 13.67% | 101.37M 0.01% | 97.31M 4.00% | |
book value per share | 6.68 - | 6.49 2.73% | 5.91 8.96% | 5.66 4.29% | 7.51 32.73% | 9.00 19.81% | 10.00 11.17% | 9.92 0.86% | 11.40 14.90% | 10.61 6.91% | 10.24 3.51% | |
capex per share | -0.53 - | -0.69 28.43% | -0.75 9.91% | -1.00 32.95% | -1.14 14.11% | -1.37 19.89% | -1.32 3.94% | -1.26 4.49% | -1.81 44.13% | -2.34 29.34% | -2.40 2.50% | |
capex to depreciation | -0.59 - | -0.61 3.92% | -0.64 5.27% | -0.79 23.09% | -0.86 9.12% | -1.01 16.77% | -0.97 3.46% | -0.86 11.40% | -1.09 27.14% | -1.28 17.38% | -1.72 34.11% | |
capex to operating cash flow | -0.29 - | -0.46 54.90% | -0.32 29.77% | -0.42 30.50% | -0.43 2.33% | -0.41 4.90% | -0.38 6.02% | -0.28 27.61% | -0.33 19.40% | -0.45 35.74% | -0.42 7.02% | |
capex to revenue | -0.04 - | -0.05 9.10% | -0.05 4.76% | -0.06 26.23% | -0.07 8.60% | -0.08 13.11% | -0.07 5.25% | -0.06 14.80% | -0.07 15.82% | -0.09 22.77% | -0.09 1.93% | |
cash per share | 8.56 - | 8.57 0.10% | 8.23 3.93% | 9.02 9.54% | 20.29 124.97% | 19.58 3.49% | 1.02 94.78% | 1.31 27.82% | 1.60 22.73% | 27.69 1,627.09% | 1.47 94.69% | |
days of inventory on hand | 6.29 - | 4.68 25.62% | 4.39 6.12% | 4.10 6.67% | 3.90 4.72% | 3.75 3.99% | 3.71 0.97% | 3.45 7.16% | 3.33 3.25% | 3.92 17.64% | 4.08 3.95% | |
days payables outstanding | 88.51 - | 71.33 19.41% | 66.68 6.51% | 68.19 2.26% | 75.25 10.34% | 72.07 4.22% | 70.71 1.88% | 26.84 62.04% | 84.77 215.82% | 87.42 3.12% | ||
days sales outstanding | 15.12 - | 13.29 12.08% | 11.06 16.83% | 11.86 7.23% | 10.65 10.17% | 8.45 20.69% | 9.23 9.24% | 10.05 8.90% | 9.34 7.01% | 8.59 8.07% | 8.72 1.52% | |
debt to assets | 0.26 - | 0.26 0.14% | 0.27 5.48% | 0.27 1.03% | 0.27 1.13% | 0.28 5.13% | 0.26 7.68% | 0.26 0.77% | 0.25 4.25% | 0.29 14.01% | 0.29 0.02% | |
debt to equity | 2.33 - | 2.23 4.41% | 2.67 19.78% | 3.01 12.51% | 2.46 18.08% | 2.19 10.96% | 1.97 10.42% | 2.19 11.25% | 2.08 4.99% | 2.59 24.92% | 3.06 17.83% | |
dividend yield | 0.01 - | 0.01 0.31% | 0.02 12.36% | 0.02 6.85% | 0.02 13.47% | 0.02 8.57% | 0.02 7.10% | 0.02 1.09% | 0.01 21.99% | 0.01 18.81% | 0.02 11.06% | |
earnings yield | 0.04 - | 0.04 3.75% | 0.04 24.38% | 0.03 28.00% | 0.08 141.81% | 0.06 22.01% | 0.04 27.63% | 0.06 34.96% | 0.07 13.54% | 0.05 23.20% | 0.09 64.61% | |
enterprise value | 7.00B - | 7.66B 9.49% | 8.25B 7.63% | 8.58B 4.00% | 10.14B 18.31% | 10.75B 5.95% | 11.79B 9.65% | 12.28B 4.17% | 15.59B 26.99% | 15.05B 3.45% | 14.80B 1.71% | |
enterprise value over ebitda | 11.93 - | 10.50 11.98% | 10.59 0.83% | 10.95 3.46% | 12.42 13.37% | 12.41 0.04% | 13.38 7.80% | 11.22 16.16% | 10.73 4.37% | 12.47 16.30% | 15.67 25.62% | |
ev to operating cash flow | 18.19 - | 24.14 32.73% | 17.46 27.66% | 18.50 5.93% | 20.20 9.18% | 17.45 13.58% | 18.74 7.40% | 15.26 18.57% | 16.94 10.95% | 18.23 7.65% | 17.03 6.61% | |
ev to sales | 2.74 - | 2.56 6.51% | 2.76 7.90% | 2.83 2.46% | 3.28 15.86% | 3.37 2.79% | 3.65 8.27% | 3.50 4.16% | 3.76 7.63% | 3.66 2.64% | 3.61 1.49% | |
free cash flow per share | 1.28 - | 0.82 36.04% | 1.60 95.45% | 1.40 12.73% | 1.53 9.65% | 2.00 30.68% | 2.13 6.42% | 3.29 54.42% | 3.68 11.78% | 2.89 21.48% | 3.37 16.52% | |
free cash flow yield | 0.07 - | 0.04 48.92% | 0.06 70.51% | 0.05 20.04% | 0.04 16.56% | 0.05 21.14% | 0.05 6.92% | 0.07 44.76% | 0.05 22.69% | 0.04 19.38% | 0.05 17.69% | |
graham net net | -45.19 - | -41.01 9.24% | -43.91 7.06% | -47.20 7.50% | -40.33 14.56% | -40.62 0.71% | -63.62 56.62% | -70.44 10.72% | -80.10 13.72% | -56.67 29.26% | -96.32 69.97% | |
graham number | 10.10 - | 10.94 8.27% | 12.46 13.93% | 10.81 13.28% | 22.19 105.37% | 22.28 0.40% | 21.37 4.09% | 25.53 19.47% | 35.06 37.34% | 29.25 16.56% | 36.68 25.40% | |
income quality | 2.58 - | 1.80 30.36% | 2.01 11.67% | 2.61 30.31% | 0.92 64.87% | 1.38 49.79% | 1.70 23.58% | 1.56 8.35% | 1.15 26.46% | 1.46 27.28% | 1.62 10.80% | |
intangibles to total assets | 0.15 - | 0.15 1.97% | 0.15 0.93% | 0.15 2.50% | 0.14 6.06% | 0.15 4.60% | 0.14 7.18% | 0.16 17.33% | 0.12 23.68% | 0.13 5.81% | 0.12 6.39% | |
interest coverage | 2.73 - | 3.42 25.48% | 3.18 6.98% | 3.16 0.78% | 3.37 6.57% | 3.47 3.21% | 3.59 3.26% | 5.17 44.09% | 7.91 52.96% | 5.39 31.85% | -3.94 173.19% | |
interest debt per share | 16.26 - | 15.34 5.68% | 16.67 8.68% | 17.86 7.15% | 19.41 8.67% | 20.74 6.85% | 20.68 0.27% | 22.61 9.32% | 24.57 8.69% | 28.62 16.47% | 29.71 3.80% | |
inventory turnover | 58.06 - | 78.06 34.45% | 83.15 6.52% | 89.09 7.14% | 93.50 4.95% | 97.39 4.16% | 98.34 0.98% | 105.93 7.71% | 109.49 3.36% | 93.07 14.99% | 89.53 3.80% | |
invested capital | 2.33 - | 2.23 4.41% | 2.67 19.78% | 3.01 12.51% | 2.46 18.08% | 2.19 10.96% | 1.97 10.42% | 2.19 11.25% | 2.08 4.99% | 2.59 24.92% | 3.06 17.83% | |
market cap | 3.84B - | 4.78B 24.57% | 5.21B 8.98% | 5.48B 5.19% | 7.00B 27.70% | 7.35B 4.90% | 8.39B 14.21% | 8.68B 3.43% | 11.89B 37.08% | 10.90B 8.32% | 10.31B 5.49% | |
net current asset value | -11.09B - | -10.15B 8.46% | -10.22B 0.71% | -10.59B 3.59% | -10.97B 3.64% | -10.72B 2.31% | -11.48B 7.09% | -12.39B 7.89% | -13.34B 7.70% | -13.03B 2.31% | -14.32B 9.84% | |
net debt to ebitda | 5.38 - | 3.94 26.73% | 3.89 1.27% | 3.95 1.43% | 3.85 2.59% | 3.93 2.17% | 3.86 1.87% | 3.29 14.69% | 2.54 22.68% | 3.44 35.18% | 4.76 38.31% | |
net income per share | 0.68 - | 0.82 20.51% | 1.17 42.57% | 0.92 21.42% | 2.91 217.76% | 2.45 15.87% | 2.03 17.26% | 2.92 43.96% | 4.79 64.15% | 3.58 25.20% | 5.84 62.97% | |
operating cash flow per share | 1.82 - | 1.51 17.09% | 2.36 56.50% | 2.40 1.88% | 2.68 11.51% | 3.38 26.07% | 3.45 2.21% | 4.55 31.94% | 5.49 20.72% | 5.24 4.72% | 5.77 10.24% | |
payables turnover | 4.12 - | 5.12 24.09% | 5.47 6.96% | 5.35 2.21% | 4.85 9.37% | 5.06 4.41% | 5.16 1.92% | 13.60 163.43% | 4.31 68.34% | 4.18 3.02% | ||
receivables turnover | 24.14 - | 27.46 13.73% | 33.01 20.24% | 30.79 6.74% | 34.27 11.32% | 43.21 26.08% | 39.56 8.46% | 36.33 8.17% | 39.07 7.54% | 42.50 8.78% | 41.86 1.50% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.01 - | 0.02 30.23% | 0.02 38.14% | 0.02 26.61% | 0.05 185.90% | 0.04 16.46% | 0.03 24.24% | 0.04 35.23% | 0.06 37.76% | 0.04 26.07% | 0.06 41.97% | |
revenue per share | 12.07 - | 14.21 17.71% | 14.91 4.92% | 15.70 5.32% | 16.50 5.08% | 17.49 6.00% | 17.73 1.38% | 19.87 12.09% | 24.73 24.44% | 26.05 5.35% | 27.23 4.52% | |
roe | 0.10 - | 0.13 23.88% | 0.20 56.60% | 0.16 17.89% | 0.39 139.40% | 0.27 29.78% | 0.20 25.58% | 0.29 45.21% | 0.42 42.86% | 0.34 19.65% | 0.57 68.90% | |
roic | 0.05 - | 0.06 20.64% | 0.08 33.35% | 0.06 21.04% | 0.16 151.07% | 0.12 23.50% | 0.10 20.33% | 0.12 19.96% | 0.15 32.43% | 0.11 25.76% | 0.19 63.70% | |
sales general and administrative to revenue | 0.06 - | 0.06 1.75% | 0.04 30.49% | 0.05 5.86% | 0.05 9.81% | 0.05 8.59% | 0.04 13.89% | 0.04 2.29% | 0.03 17.02% | 0.06 73.23% | 0.04 33.53% | |
shareholders equity per share | 6.68 - | 6.49 2.73% | 5.91 8.96% | 5.66 4.29% | 7.51 32.73% | 9.00 19.81% | 10.00 11.17% | 9.92 0.86% | 11.40 14.90% | 10.61 6.91% | 10.24 3.51% | |
stock based compensation to revenue | 0.00 - | 0.00 6.01% | 0.00 5.72% | 0.00 0.04% | 0.00 3.04% | 0.00 2.52% | 0.00 5.03% | 0.00 13.66% | 0.00 14.85% | 0.00 4.69% | 0.00 5.08% | |
tangible asset value | -497.72M - | -433.48M 12.91% | -606.94M 40.02% | -703.83M 15.96% | -396.54M 43.66% | -222.03M 44.01% | -40.97M 81.55% | -568.77M 1,288.34% | -5.63M 99.01% | -272.17M 4,731.62% | -435.71M 60.09% | |
tangible book value per share | -4.34 - | -3.93 9.64% | -4.88 24.22% | -5.55 13.85% | -4.11 26.01% | -3.59 12.48% | -2.59 27.93% | -3.22 24.24% | -2.85 11.48% | -4.78 67.62% | -2.89 39.40% | |
working capital | -248.84M - | -155.15M 37.65% | -210.99M 35.99% | -183.47M 13.04% | -347.68M 89.50% | -224.37M 35.47% | -183.17M 18.36% | -439.78M 140.10% | -287.20M 34.69% | -439.43M 53.01% | -250.81M 42.92% |
All numbers in USD (except ratios and percentages)