NYSE:SDRL
Seadrill Limited
- Stock
Last Close
43.26
30/08 20:00
Market Cap
3.50B
Beta: -
Volume Today
452.99K
Avg: 270.35K
PE Ratio
16.34
PFCF: 9.71
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.23B - | 1.35B 10.61% | 1.19B 12.55% | 1.15B 3.04% | 1.23B 6.96% | 1.11B 9.36% | 1.22B 9.43% | 1.12B 7.79% | 957M 14.86% | 806M 15.78% | 873M 8.31% | 852M 2.41% | 728M 14.55% | 516M 29.12% | 556M 7.75% | 559M 0.54% | 474M 15.21% | 410M 13.50% | 340M 17.07% | 330M 2.94% | 238M 27.88% | 269M 13.03% | 293M 8.92% | 311M 6.14% | 295M 5.14% | 487M 65.08% | 309M 36.55% | 261M 15.53% | 210.50M 19.35% | 113.50M 46.08% | 219M 92.95% | 162M 26.03% | 222M 37.04% | 253M 13.96% | 248M 1.98% | 238M 4.03% | 269M 13.03% | 242M 10.04% | 253M 4.55% | 398M 57.31% | 414M 4.02% | 434.02M 4.84% | 356.78M 17.80% | 377.49M 5.80% | |
cost of revenue | 491M - | 565M 15.07% | 492M 12.92% | 437M 11.18% | 521M 19.22% | 488M 6.33% | 446M 8.61% | 422M 5.38% | 374M 11.37% | 368M 1.60% | 290M 21.20% | 248M 14.48% | 243M 2.02% | 232M 4.53% | 210M 9.48% | 226.40M 7.81% | 199.50M 11.88% | 156.10M 21.75% | 183M 17.23% | 224M 22.40% | 162M 27.68% | 147M 9.26% | 224M 52.38% | 222M 0.89% | 188M 15.32% | 459M 144.15% | 256M 44.23% | 256M 0% | 242M 5.47% | 177M 26.86% | 195M 10.17% | 207M 6.15% | 221M 6.76% | 198M 10.41% | 176M 11.11% | 166M 5.68% | 232M 39.76% | 172M 25.86% | 160M 6.98% | 233M 45.63% | 282M 21.03% | 347.85M 23.35% | 268.32M 22.86% | 264.74M 1.33% | |
gross profit | 734M - | 790M 7.63% | 693M 12.28% | 712M 2.74% | 708M 0.56% | 626M 11.58% | 773M 23.48% | 702M 9.18% | 583M 16.95% | 438M 24.87% | 583M 33.11% | 604M 3.60% | 485M 19.70% | 284M 41.44% | 346M 21.83% | 332.60M 3.87% | 274.50M 17.47% | 253.90M 7.50% | 157M 38.16% | 106M 32.48% | 76M 28.30% | 122M 60.53% | 69M 43.44% | 89M 28.99% | 107M 20.22% | 28M 73.83% | 53M 89.29% | 5M 90.57% | -31.50M 730% | -63.50M 101.59% | 24M 137.80% | -45M 287.50% | 1M 102.22% | 55M 5,400% | 72M 30.91% | 72M 0% | 37M 48.61% | 70M 89.19% | 93M 32.86% | 165M 77.42% | 132M 20% | 86.17M 34.72% | 88.47M 2.67% | 112.74M 27.44% | |
selling and marketing expenses | 1M - | 2M - | 1M 50% | -400K 140% | 500K 225% | -1.10M 320% | -3M - | -54M - | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 78M - | 86M 10.26% | 73M 15.12% | 75M 2.74% | 84M 12% | 83M 1.19% | 65M 21.69% | 61M 6.15% | 55M 9.84% | 67M 21.82% | 60M 10.45% | 54M 10% | 51M 5.56% | 69M 35.29% | 61M 11.59% | 88M 44.26% | 69M 21.59% | 59M 14.49% | 51M 13.56% | 51M 0% | 16M - | 19M - | 18M 5.26% | 66M 266.67% | |||||||||||||||||||||
selling general and administrative expenses | 78M - | 86M 10.26% | 73M 15.12% | 75M 2.74% | 84M 12% | 83M 1.19% | 65M 21.69% | 61M 6.15% | 55M 9.84% | 68M 23.64% | 60M 11.76% | 54M 10% | 51M 5.56% | 71M 39.22% | 62M 12.68% | 87.60M 41.29% | 69.50M 20.66% | 57.90M 16.69% | 51M 11.92% | 49M 3.92% | 31M 36.73% | 31M 0% | 23M 25.81% | 24M 4.35% | 33M 37.50% | 1M 96.97% | 20M 1,900% | 17M 15% | 21.50M 26.47% | 15.50M 27.91% | 15M 3.23% | 17M 13.33% | 16M 5.88% | 19M 18.75% | 14M 26.32% | 16M 14.29% | 18M 12.50% | 12M 33.33% | 14M 16.67% | 14M 0% | 20M 42.86% | 27.66M 38.29% | 24.30M 12.13% | 24.16M 0.60% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 51M - | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 233M - | 183M 21.46% | 3.04B 1,559.02% | 364M 88.01% | 148M 59.34% | 384M 159.46% | 438M 14.06% | 216M 50.68% | -1.85B 955.09% | 358M 119.38% | 63M 82.40% | 127M 101.59% | -825M 749.61% | 170M 120.61% | -12M 107.06% | -195.20M 1,526.67% | -314M 60.86% | -2.72B 766.18% | -136M 95.00% | 473M 447.79% | 328M 30.66% | 388M 18.29% | 373M 3.87% | 397M 6.43% | 425M 7.05% | 501M 17.88% | 375M 25.15% | 157M 58.13% | -1.05B 771.66% | 1.06B 200.43% | -74M 106.99% | 306M 513.51% | 237M 22.55% | 340M 43.46% | 3.87B 1,036.76% | 259M 93.30% | 250M 3.47% | 752M 200.80% | 216M 71.28% | 292M 35.19% | 302M 3.42% | 375.51M 24.34% | 292.62M 22.07% | 288.90M 1.27% | |
operating expenses | 258M - | 382M 48.06% | 2.54B 565.97% | 73M 97.13% | 373M 410.96% | 104M 72.12% | 8M 92.31% | 206M 2,475% | 2.22B 978.16% | 10M 99.55% | 227M 2,170% | 121M 46.70% | 1.07B 782.64% | 62M 94.19% | 222M 258.06% | 421.60M 89.91% | 513.50M 21.80% | 2.88B 460.06% | 319M 88.91% | 46M 85.58% | 31M 32.61% | 10M 67.74% | 5M 50% | 397M 7,840.00% | 23M 94.21% | 46M 100% | 12M 73.91% | 99M 725% | 1.30B 1,209.60% | -161M 112.42% | 269M 267.08% | 21M 92.19% | 16M 23.81% | -22M 237.50% | 3.69B 16,868.18% | 19M 99.48% | 18M 5.26% | -82M 555.56% | 14M 117.07% | 14M 0% | 20M 42.86% | 27.66M 38.29% | 24.30M 12.13% | 24.16M 0.60% | |
interest expense | 101M - | 126M 24.75% | 107M 15.08% | 92M 14.02% | 106M 15.22% | 321M 202.83% | 259M 19.31% | 28M 89.19% | 228M 714.29% | 123M - | 160M 30.08% | 25M 84.38% | 75M 200% | 72M 4% | 76M 5.56% | 52M 31.58% | 10M 80.77% | 9M 10% | -10M 211.11% | -109M 990% | -112M 2.75% | -112M 0% | -103M 8.04% | -101M 1.94% | -102M 0.99% | -96M 5.88% | 84M 187.50% | 127.50M 51.79% | -82.50M 164.71% | 57M 169.09% | -21M 136.84% | 18M 185.71% | -12M 166.67% | 16M 233.33% | -28M 275% | 32M 214.29% | -18M 156.25% | -9M 50% | -8M 11.11% | 15M 287.50% | 15M 0% | 15M 0% | 16.11M 7.37% | ||
ebitda | 637M - | 676M 6.12% | 598M 11.54% | 614M 2.68% | 598M 2.61% | 501M 16.22% | 671M 33.93% | 611M 8.94% | 506M 17.18% | 357M 29.45% | 493M 38.10% | 540M 9.53% | 426M 21.11% | 201M 52.82% | 275M 36.82% | 246M 10.55% | 182M 26.02% | 187M 2.75% | 96M 48.66% | 47M 51.04% | 46M 2.13% | 113M 145.65% | 72M 36.28% | 69M 4.17% | 85M 23.19% | 18M 78.82% | 38M 111.11% | -6M 115.79% | -47M 683.33% | -74M 57.45% | 18M 124.32% | -40M 322.22% | -9M 77.50% | 44M 588.89% | 65M 47.73% | 64M 1.54% | 14M 78.13% | 38M 171.43% | 86M 126.32% | 159M 84.88% | 161M 1.26% | 105.31M 34.59% | 101.11M 4.00% | 131.87M 30.43% | |
operating income | 471M - | 503M 6.79% | 450M 10.54% | 476M 5.78% | 461M 3.15% | 362M 21.48% | 513M 41.71% | 453M 11.70% | 335M 26.05% | 181M 45.97% | 323M 78.45% | 359M 11.15% | 242M 32.59% | -9M 103.72% | 78M 966.67% | 60M 23.08% | -3M 105% | -90M - | -137M 52.22% | -106M 22.63% | -29M 72.64% | -71M 144.83% | -73M 2.82% | -58M 20.55% | -114M 96.55% | -62M 45.61% | -88M 41.94% | -129.50M 47.16% | -128.50M 0.77% | -24M 81.32% | -81M 237.50% | -4M 95.06% | 12M 400% | 35M 191.67% | 25M 28.57% | 20M 20% | -7M 135% | 50M 814.29% | 122M 144% | 117M 4.10% | 58.51M 49.99% | 64.16M 9.67% | 88.58M 38.06% | ||
depreciation and amortization | 166M - | 173M 4.22% | 148M 14.45% | 138M 6.76% | 137M 0.72% | 139M 1.46% | 158M 13.67% | 158M 0% | 171M 8.23% | 176M 2.92% | 170M 3.41% | 181M 6.47% | 184M 1.66% | 210M 14.13% | 197M 6.19% | 186M 5.58% | 185M 0.54% | 187M 1.08% | 186M 0.53% | 184M 1.08% | 152M 17.39% | 142M 6.58% | 143M 0.70% | 142M 0.70% | 143M 0.70% | 132M 7.69% | 100M 24.24% | 82M 18% | 82.50M 0.61% | 54.50M 33.94% | 42M 22.94% | 41M 2.38% | 12M 70.73% | 32M 166.67% | 30M 6.25% | 39M 30% | 18M 53.85% | 45M 150% | 36M 20% | 37M 2.78% | 39M 5.41% | 46.81M 20.02% | 36.94M 21.07% | 43.29M 17.17% | |
total other income expenses net | -96M - | -221M 130.21% | 2.68B 1,312.67% | 71M 97.35% | -232M 426.76% | -161M 30.60% | -7M 95.65% | 15M 314.29% | -2.20B 14,773.33% | 284M 112.90% | -90M 131.69% | -36M 60% | -850M 2,261.11% | 156M 118.35% | -26M 116.67% | -225M 765.38% | -288M 28.00% | -2.63B 813.89% | -81M 96.92% | -3.55B 4,281.48% | -135M 96.20% | -325M 140.74% | -207M 36.31% | -163M 21.26% | -460M 182.21% | -115M 75% | -1.51B 1,209.57% | -90M 94.02% | -1.33B 1,373.33% | -1.10B 16.97% | -278M 74.75% | -169M 39.21% | -19M 88.76% | 20M 205.26% | 3.71B 18,450% | -53M 101.43% | -5M 90.57% | -16M 220.00% | -6M 62.50% | -15M 150% | 18M 220.00% | -1.06M 105.91% | 3.89M 465.55% | 169.11M 4,248.92% | |
income before tax | 375M - | 282M 24.80% | 3.13B 1,009.93% | 547M 82.52% | 229M 58.14% | 201M 12.23% | 506M 151.74% | 468M 7.51% | -1.87B 498.72% | 465M 124.92% | 233M 49.89% | 323M 38.63% | -608M 288.24% | 147M 124.18% | 52M 64.63% | -165M 417.31% | -291M 76.36% | -2.63B 804.47% | -171M 93.50% | -3.69B 2,055.56% | -241M 93.46% | -354M 46.89% | -278M 21.47% | -236M 15.11% | -518M 119.49% | -229M 55.79% | -1.57B 584.72% | -178M 88.65% | -1.46B 717.70% | -1.23B 15.53% | -302M 75.44% | -250M 17.22% | -52M 79.20% | 32M 161.54% | 3.75B 11,603.13% | -28M 100.75% | -16M 42.86% | -23M 43.75% | 44M 291.30% | 107M 143.18% | 112M 4.67% | 57.44M 48.71% | 68.05M 18.47% | 257.70M 278.68% | |
income tax expense | 60M - | 1M 98.33% | 35M 3,400% | 106M 202.86% | 39M 63.21% | 51M 30.77% | 58M 13.73% | 45M 22.41% | 34M 24.44% | 71M 108.82% | 84M 18.31% | 56M 33.33% | 49M 12.50% | 10M 79.59% | 5M 50% | 7M 40% | 21M 200% | 57M 171.43% | 32M 43.86% | 2M 93.75% | 2M 0% | 6M 200% | 18M 200% | 30M 66.67% | 3M 90% | 30M 900% | 3M 90% | 5M 66.67% | 1.50M 70% | 4.50M 200% | 2M 55.56% | 6M 200% | 3M 50% | 11M 266.67% | 2M 81.82% | 8M 300% | 2M 75% | 11M 450% | 1M 90.91% | 13M 1,200% | 22M 69.23% | -20.21M 191.87% | 9.72M 148.10% | 3.02M 68.94% | |
net income | 286M - | 231M 19.23% | 3.06B 1,226.84% | 604M 80.29% | 149M 75.33% | 156M 4.70% | 426M 173.08% | 378M 11.27% | -1.82B 582.80% | 387M 121.21% | 133M 65.63% | 250M 87.97% | -652M 360.80% | 140M 121.47% | 64M 54.29% | -142M 321.88% | -229M 61.27% | -2.67B 1,064.19% | -181M 93.21% | -3.70B 1,944.20% | -240M 93.51% | -362M 50.83% | -295M 18.51% | -203M 31.19% | -522M 157.14% | -199M 61.88% | -1.56B 685.93% | -181M 88.43% | -1.46B 704.97% | -1.22B 15.99% | -304M 75.16% | -256M 15.79% | -86M 66.41% | 43M 150% | 3.74B 8,604.65% | -36M 100.96% | -16M 55.56% | -23M 43.75% | 43M 286.96% | 94M 118.60% | 90M 4.26% | 73M 18.89% | 60M 17.81% | 254.68M 324.46% | |
weighted average shs out | 476.99M - | 471.59M 1.13% | 491.40M 4.20% | 485.76M 1.15% | 480M 1.19% | 493M 2.71% | 493M 0% | 493M 0% | 493M 0% | 493M 0% | 493M 0% | 498M 1.01% | 505.43M 1.49% | 504M 0.28% | 504M 0% | 489.66M 2.85% | 504M 2.93% | 506M 0.40% | 502.78M 0.64% | 504M 0.24% | 100M 80.16% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 99.50M 0.50% | 100M 0.50% | 100M 0% | 100.00M 0.00% | 100.00M 0.00% | 100M 0.00% | 100M 0% | 50M 50% | 100M 100% | 80.68M 19.32% | 50.00M 38.03% | 50.00M 0% | 50.00M 0% | 50M 0.00% | 80M 60% | 80M 0% | 74.05M 7.44% | 72M 2.77% | 70M 2.78% | |
weighted average shs out dil | 492M - | 492M 0% | 493M 0.20% | 493M 0% | 480.65M 2.51% | 493.00M 2.57% | 495.35M 0.48% | 493.00M 0.47% | 493.00M 0.00% | 496.15M 0.64% | 493.00M 0.64% | 500M 1.42% | 507M 1.40% | 505.30M 0.34% | 504.00M 0.26% | 504M 0.00% | 504.00M 0.00% | 506.00M 0.40% | 504M 0.40% | 504.00M 0.00% | 100M 80.16% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100.69M 0.69% | 100.69M 0% | 100M 0.68% | 100M 0% | 53M 47% | 100M 88.68% | 80.68M 19.32% | 50M 38.03% | 50M 0% | 50.00M 0.00% | 53M 6.00% | 83M 56.60% | 83M 0% | 74.05M 10.78% | 75M 1.28% | 73M 2.67% | |
eps | 0.60 - | 0.49 18.33% | 6.24 1,173.47% | 1.24 80.13% | 0.31 75% | 0.32 3.23% | 0.86 168.75% | 0.77 10.47% | -3.70 580.52% | 0.78 121.08% | 0.27 65.38% | 0.50 85.19% | -1.29 358% | 0.28 121.71% | 0.13 53.57% | -0.29 323.08% | -0.45 55.17% | -5.27 1,071.11% | -0.36 93.17% | -7.34 1,938.89% | -2.40 67.30% | -3.62 50.83% | -2.95 18.51% | -2.03 31.19% | -5.22 157.14% | -1.99 61.88% | -15.64 685.93% | -1.81 88.43% | -14.57 704.97% | -12.24 15.99% | -3.04 75.16% | -2.56 15.79% | -1.72 32.81% | 0.43 125% | 46.39 10,688.37% | -0.72 101.55% | -0.32 55.56% | -0.46 43.75% | 0.84 282.61% | 1.17 39.29% | 1.10 5.98% | 1.05 4.55% | 0.81 22.86% | 3.64 349.38% | |
epsdiluted | 0.58 - | 0.47 18.97% | 6.22 1,223.40% | 1.23 80.23% | 0.31 74.80% | 0.32 3.23% | 0.86 168.75% | 0.77 10.47% | -3.70 580.52% | 0.78 121.08% | 0.27 65.38% | 0.50 85.19% | -1.29 358% | 0.28 121.71% | 0.13 53.57% | -0.28 315.38% | -0.45 60.71% | -5.27 1,071.11% | -0.36 93.17% | -7.34 1,938.89% | -2.40 67.30% | -3.62 50.83% | -2.95 18.51% | -2.03 31.19% | -5.22 157.14% | -2 61.69% | -15.64 682% | -1.81 88.43% | -14.47 699.45% | -12.24 15.41% | -3.04 75.16% | -2.56 15.79% | -1.62 36.72% | 0.43 126.54% | 46.39 10,688.37% | -0.72 101.55% | -0.32 55.56% | -0.46 43.75% | 0.79 271.74% | 1.13 43.04% | 1.06 6.19% | 1.05 0.94% | 0.79 24.76% | 3.49 341.77% |
All numbers in USD (except ratios and percentages)