NYSE:SII
Sprott Inc.
- Stock
Last Close
61.17
26/07 20:00
Market Cap
1.53B
Beta: 1.30
Volume Today
33.59K
Avg: 58.16K
PE Ratio
23.49
PFCF: 30.17
Dividend Yield
2.72%
Payout:65.47%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.40M - | 26.16M 7.22% | 24.35M 6.92% | 25.21M 3.50% | 25.16M 0.18% | 27.54M 9.48% | 21.77M 20.97% | 19.96M 8.30% | 18.45M 7.59% | 21.80M 18.17% | 18.86M 13.46% | 23.22M 23.12% | 23.51M 1.24% | 34.61M 47.19% | 26.17M 24.37% | 25.32M 3.26% | 17.40M 31.29% | 19.72M 13.35% | 20.76M 5.25% | 19.81M 4.56% | 17.89M 9.67% | 14.48M 19.08% | 16.39M 13.19% | 17.01M 3.77% | 19.14M 12.54% | 22.51M 17.60% | 14.96M 33.54% | 22.61M 51.15% | 30.08M 33.00% | 40.50M 34.64% | 44.10M 8.90% | 33.37M 24.33% | 40.45M 21.22% | 47.02M 16.24% | 43.73M 7.01% | 38.26M 12.50% | 36.19M 5.42% | 30.92M 14.57% | 37.40M 20.95% | 35.26M 5.72% | 33.66M 4.54% | 36.32M 7.92% | 56.27M 54.94% | |
cost of revenue | 16.80M - | 7.68M 54.26% | 8.26M 7.48% | 9.24M 11.84% | 8.85M 4.14% | 7.63M 13.79% | 8.28M 8.50% | 6.04M 27.12% | 5.79M 4.07% | 8.27M 42.77% | 7.11M 13.97% | 8.96M 25.96% | 8.13M 9.24% | 12.53M 54.11% | 10.78M 14.00% | 10.94M 1.53% | 4.79M 56.21% | 11.57M 141.55% | 8.44M 27.05% | 8.15M 3.49% | 6.19M 24.06% | 6.50M 5.10% | 6.32M 2.76% | 7.02M 11.07% | 8.36M 19.02% | 9.66M 15.63% | 6.91M 28.46% | 10.47M 51.48% | 15.19M 45.02% | 23.36M 53.78% | 22.99M 1.59% | 15.71M 31.65% | 18.31M 16.55% | 20.87M 13.97% | 22.27M 6.70% | 19.85M 10.88% | 19.82M 0.15% | 13.61M 31.35% | 20.35M 49.57% | 23.27M 14.36% | 18.47M 20.62% | 19.08M 3.30% | 27.77M 45.51% | |
gross profit | 7.60M - | 18.48M 143.12% | 16.09M 12.90% | 15.97M 0.78% | 16.31M 2.11% | 19.91M 22.11% | 13.49M 32.27% | 13.93M 3.26% | 12.66M 9.12% | 13.53M 6.92% | 11.75M 13.15% | 14.27M 21.41% | 15.38M 7.82% | 22.08M 43.53% | 15.40M 30.26% | 14.38M 6.61% | 12.61M 12.33% | 8.15M 35.36% | 12.31M 51.11% | 11.66M 5.30% | 11.71M 0.39% | 7.98M 31.86% | 10.07M 26.20% | 9.99M 0.81% | 10.78M 7.98% | 12.85M 19.13% | 8.05M 37.36% | 12.14M 50.87% | 14.89M 22.64% | 17.14M 15.13% | 21.11M 23.19% | 17.66M 16.36% | 22.14M 25.37% | 26.15M 18.12% | 21.46M 17.94% | 18.42M 14.18% | 16.37M 11.09% | 17.31M 5.74% | 17.05M 1.54% | 11.98M 29.70% | 15.18M 26.67% | 17.23M 13.53% | 28.50M 65.37% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 8.23M - | 11.16M 35.58% | 6.78M 39.24% | 7.58M 11.76% | 6.01M 20.78% | 11.02M 83.58% | 5.71M 48.21% | 5.77M 1.10% | 6.99M 21.08% | 9.85M 40.93% | 7.91M 19.72% | 8.04M 1.68% | 7.61M 5.34% | 13.82M 81.61% | 6.71M 51.49% | 6.47M 3.52% | 5.61M 13.27% | 6.64M 18.34% | 5.89M 11.26% | 6.00M 1.88% | 4.96M 17.36% | 4.95M 0.27% | 4.74M 4.22% | 4.20M 11.41% | 4.84M 15.33% | 5.45M 12.66% | 3.00M 45.03% | 4.24M 41.45% | 4.22M 0.40% | -23K 100.54% | 4.54M 19,860.87% | 4.04M 11.02% | 6.70M 65.70% | 8.85M 32.07% | 3.44M 61.15% | 4.27M - | 4.99M 16.90% | |||||||
selling general and administrative expenses | 8.23M - | 11.16M 35.58% | 6.78M 39.24% | 7.58M 11.76% | 6.01M 20.78% | 11.02M 83.58% | 5.71M 48.21% | 5.77M 1.10% | 6.99M 21.08% | 9.85M 40.93% | 7.91M 19.72% | 8.04M 1.68% | 7.61M 5.34% | 13.82M 81.61% | 6.71M 51.49% | 6.47M 3.52% | 5.61M 13.27% | 6.64M 18.34% | 5.89M 11.26% | 6.00M 1.88% | 4.96M 17.36% | 4.95M 0.27% | 4.74M 4.22% | 4.20M 11.41% | 4.84M 15.33% | 5.45M 12.66% | 3.00M 45.03% | 4.24M 41.45% | 4.22M 0.40% | -23K 100.54% | 4.54M 19,860.87% | 4.04M 11.02% | 6.70M 65.70% | 8.85M 32.07% | 3.44M 61.15% | 4.22M 22.77% | 4.24M 0.43% | 4.08M 3.75% | 4.27M 4.58% | 4.99M 16.90% | 4M 19.81% | 4.20M 4.88% | 5.65M 34.74% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 4.47M - | 3.88M 13.29% | 4.14M 6.79% | 4.44M 7.25% | 4.42M 0.42% | 3.38M 23.49% | 3.69M 9.01% | 3.82M 3.62% | 3.64M 4.71% | 9.66M 165.07% | 3.93M 59.27% | 4.14M 5.28% | 4.40M 6.18% | 4.32M 1.85% | -104.98K 102.43% | 7.05M 6,814.83% | 2.32M 67.16% | 1.81M 21.64% | 727.11K 59.92% | 496.50K 31.72% | 561.14K 13.02% | 644.94K 14.93% | 883.01K 36.91% | 1.09M 23.62% | 1.00M 7.96% | 1.74M 73.67% | 757.30K 56.60% | -1.81M 338.61% | -733K 59.44% | -1.33M 81.72% | -815K 38.81% | -707K 13.25% | -3.03M 328.29% | -3.11M 2.71% | 5.62M 280.55% | 3.19M 43.10% | 2.46M 22.88% | 710K 71.19% | 2.90M 308.73% | 17.30M 496.24% | -159K 100.92% | -1.44M 804.40% | ||
cost and expenses | 29.51M - | 22.73M 22.98% | 19.18M 15.59% | 21.26M 10.82% | 19.28M 9.30% | 22.04M 14.31% | 17.68M 19.79% | 15.63M 11.59% | 16.42M 5.06% | 27.77M 69.11% | 18.95M 31.76% | 21.14M 11.54% | 20.14M 4.74% | 30.67M 52.29% | 17.38M 43.34% | 24.46M 40.77% | 12.72M 48.01% | 20.03M 57.47% | 15.06M 24.79% | 14.65M 2.75% | 11.71M 20.06% | 12.10M 3.30% | 11.95M 1.24% | 12.31M 3.08% | 14.20M 15.37% | 16.86M 18.72% | 10.67M 36.73% | 16.01M 50.05% | 20.93M 30.71% | 24.55M 17.30% | 28.90M 17.73% | 20.97M 27.44% | 26.15M 24.69% | 30.86M 18.01% | 31.32M 1.51% | 27.26M 12.96% | 26.52M 2.72% | 18.40M 30.64% | 27.52M 49.59% | 29.01M 5.41% | 23.20M 20.00% | 23.94M 3.15% | 34.40M 43.69% | |
operating expenses | 12.71M - | 15.04M 18.38% | 10.92M 27.37% | 12.02M 10.05% | 10.43M 13.26% | 14.41M 38.17% | 9.40M 34.77% | 9.60M 2.09% | 10.63M 10.81% | 19.51M 83.46% | 11.84M 39.30% | 12.18M 2.88% | 12.01M 1.43% | 18.14M 51.05% | 6.60M 63.61% | 13.52M 104.82% | 7.93M 41.37% | 8.45M 6.66% | 6.62M 21.70% | 6.50M 1.81% | 5.52M 15.04% | 5.59M 1.28% | 5.62M 0.53% | 5.29M 5.91% | 5.85M 10.52% | 7.20M 23.14% | 3.76M 47.83% | 5.54M 47.41% | 5.74M 3.65% | 1.19M 79.25% | 5.92M 396.64% | 5.26M 11.11% | 7.83M 49.01% | 9.99M 27.45% | 9.05M 9.34% | 7.42M 18.08% | 6.70M 9.61% | 4.79M 28.54% | 7.17M 49.67% | 5.74M 19.99% | 4.73M 17.52% | 4.85M 2.58% | 6.63M 36.54% | |
interest expense | 3.20M - | 4.37M 36.36% | 4.84M 10.83% | 3.58M 26.15% | 4.77M 33.43% | 4.40M 7.83% | 5.39M 22.50% | 3.07M 43.09% | 2.94M 3.99% | 2.62M 11.14% | 3.04M 16.30% | 3.01M 0.94% | 2.15M 28.74% | 2.53M 17.69% | 4.42M 74.90% | 2.67M 39.70% | 1.94M 27.27% | 3.71M 91.33% | 2.15M 42.07% | 2.50M 16.52% | 3.73M 49.12% | 2.68M 28.15% | 242.66K 90.95% | 230.04K 5.20% | 296.87K 29.05% | 281.33K 5.24% | 166.41K 40.85% | 350K 110.33% | 320K 8.57% | 331K 3.44% | 350K 5.74% | 260K 25.71% | 312K 20% | 239K 23.40% | 5.44M 2,175.31% | 17.45M 220.83% | 8.26M 52.63% | 4.99M 39.61% | -2.47M 149.49% | 1.09M 144.01% | 882K 18.86% | 844K 4.31% | ||
ebitda | 14.49M - | -78.28M 640.15% | 16.82M 121.48% | 12.27M 27.01% | 11.91M 2.98% | 6.55M 44.98% | 13.50M 106.11% | 11.09M 17.91% | -27.85M 351.18% | 448.48K 101.61% | 5.94M 1,223.37% | 19.94M 236.05% | 14.46M 27.50% | 4.34M 70.02% | 13.34M 207.62% | 3.08M 76.91% | 30.03M 874.96% | 5.32M 82.28% | 11.11M 108.78% | 7.82M 29.63% | 5.66M 27.62% | 11.99M 111.80% | 4.56M 61.97% | 2.35M 48.54% | 6.97M 197.00% | 4.14M 40.52% | 2.93M 29.36% | 602.34K 79.42% | 8.67M 1,339.71% | 22.64M 161.01% | 24.79M 9.51% | 10.85M 56.22% | 15.67M 44.42% | 16.62M 6.08% | 15.58M 6.29% | 20.82M 33.67% | 12.77M 38.70% | 15.40M 20.66% | 8.50M 44.83% | 25.05M 194.76% | 11.05M 55.88% | 12.87M 16.46% | 22.85M 77.49% | |
operating income | -5.11M - | 82.59M 1,717.53% | 5.17M 93.74% | 3.95M 23.66% | 5.88M 48.93% | 5.50M 6.37% | 4.09M 25.73% | 4.33M 5.94% | 2.02M 53.28% | -5.98M 395.35% | -89.37K 98.50% | 2.09M 2,434.39% | 3.38M 61.81% | 3.94M 16.76% | 8.80M 123.20% | 861.17K 90.21% | 33.20M 3,755.81% | -305.17K 100.92% | 5.69M 1,966.05% | 5.16M 9.35% | 6.18M 19.82% | 2.39M 61.44% | 4.45M 86.40% | 4.70M 5.65% | 4.94M 5.12% | 5.65M 14.38% | 4.29M 24.02% | 6.60M 53.89% | 9.15M 38.56% | 15.95M 74.33% | 15.20M 4.70% | 12.40M 18.41% | 14.30M 15.35% | 13.53M 5.45% | 14.60M 7.97% | 19.87M 36.04% | 12.06M 39.31% | 14.69M 21.88% | 7.79M 46.96% | 24.30M 211.87% | 10.32M 57.53% | 12.22M 18.34% | 22.10M 80.94% | |
depreciation and amortization | 1.83M - | 1.54M 15.92% | 1.42M 7.88% | 1.51M 6.23% | 1.25M 17.36% | 1.19M 4.28% | 1.22M 2.05% | 1.30M 6.78% | 1.05M 19.06% | 1.04M 1.38% | 1.46M 40.77% | 1.43M 2.14% | 1.36M 5.15% | 1.27M 6.14% | 1.34M 5.42% | 1.40M 4.39% | 1.32M 5.78% | 1.05M 20.66% | 532.75K 49.13% | 336.32K 36.87% | 370.09K 10.04% | 375.35K 1.42% | 824.60K 119.69% | 849.69K 3.04% | 877.46K 3.27% | 1.30M 48.29% | 696.66K 46.46% | 1.34M 92.40% | 992K 25.99% | 1.02M 3.13% | 1.12M 9.19% | 1.17M 4.30% | 1.13M 2.66% | 1.14M 0.18% | 976K 14.08% | 959K 1.74% | 710K 25.96% | 710K 0% | 706K 0.56% | 748K 5.95% | 731K 2.27% | 658K 9.99% | 746.35K 13.43% | |
total other income expenses net | 14.56M - | -166.78M 1,245.47% | 5.38M 103.23% | 3.24M 39.78% | 11.65K 99.64% | -4.54M 39,116.63% | 2.81M 161.85% | 2.39M 15.01% | -33.87M 1,517.84% | 2.77M 108.18% | 1.52M 45.11% | 13.41M 782.52% | 7.58M 43.50% | -3.41M 144.95% | -1.22M 64.08% | -1.85M 51.04% | -6.44M 248.31% | 869.91K 113.51% | 2.73M 214.31% | -183.24K 106.70% | -4.63M 2,426.29% | 6.54M 241.36% | -954.91K 114.59% | -3.43M 259.28% | 855.11K 124.92% | -3.09M 460.92% | -2.23M 27.85% | 5.53M 348.52% | 1.17M 78.89% | -6.67M 670.89% | -9.27M 38.98% | 2.06M 122.27% | -3.04M 247.09% | -2.64M 13.04% | -5.44M 105.98% | -17.45M 220.83% | -8.26M 52.63% | -4.99M 39.61% | 2.47M 149.49% | 17.34M 602.11% | -5.33M 130.71% | -1.93M 63.77% | -1.35M 29.92% | |
income before tax | 9.45M - | -84.20M 990.54% | 10.55M 112.53% | 7.19M 31.88% | 5.89M 18.07% | 959.49K 83.71% | 6.90M 618.90% | 6.72M 2.60% | -31.84M 573.95% | -3.21M 89.93% | 1.43M 144.62% | 15.50M 983.47% | 10.95M 29.32% | 534.44K 95.12% | 7.57M 1,317.11% | -987.27K 113.04% | 26.77M 2,811.20% | 564.75K 97.89% | 8.43M 1,392.49% | 4.98M 40.93% | 1.56M 68.75% | 8.93M 473.94% | 3.49M 60.90% | 1.27M 63.73% | 5.79M 357.54% | 2.56M 55.79% | 2.06M 19.41% | 12.14M 488.07% | 10.32M 15.00% | 9.28M 10.04% | 5.93M 36.08% | 14.46M 143.85% | 11.27M 22.10% | 13.53M 20.03% | 9.16M 32.24% | 2.42M 73.61% | 3.79M 56.76% | 9.70M 155.88% | 10.26M 5.77% | 23.78M 131.72% | 5.42M 77.19% | 10.82M 99.54% | 20.75M 91.74% | |
income tax expense | -3.60M - | 701.50K 119.47% | 1.29M 84.03% | 2.49M 93.06% | 1.86M 25.52% | 1.95M 5.22% | 1.43M 26.99% | 1.30M 8.83% | 4.80M 268.93% | -1.11M 123.15% | 423.72K 138.16% | 2.40M 466.95% | 1.42M 40.73% | 484.75K 65.95% | 963.57K 98.78% | 1.79M 85.29% | 2.74M 53.56% | -1.06M 138.57% | -2.15M 102.97% | 480.54K 122.39% | 27.09K 94.36% | 2.57M 9,378.00% | 656.83K 74.42% | -345.83K 152.65% | 1.47M 524.85% | 981.69K 33.18% | 1.32M 33.96% | 1.65M 25.09% | 1.61M 1.95% | 2.56M 58.77% | 2.71M 5.86% | 3.39M 25.05% | 2.55M 24.78% | 3.35M 31.53% | 2.69M 19.74% | 1.66M 38.26% | 721K 56.62% | 2.37M 228.99% | 2.63M 10.67% | 6.06M 130.74% | -1.35M 122.27% | 1.16M 185.92% | 5.10M 339.79% | |
net income | 13.06M - | -84.90M 750.17% | 9.26M 110.91% | 4.70M 49.29% | 4.03M 14.13% | -993.80K 124.64% | 5.47M 650.58% | 5.42M 0.97% | -36.64M 776.22% | -2.10M 94.28% | 1.01M 148.05% | 13.10M 1,200.83% | 9.53M 27.23% | 49.69K 99.48% | 6.61M 13,202.36% | -2.77M 141.95% | 24.03M 966.51% | 1.62M 93.25% | 10.58M 551.87% | 4.50M 57.47% | 1.53M 66.02% | 6.36M 316.14% | 2.83M 55.45% | 1.61M 43.13% | 4.32M 168.22% | 1.58M 63.47% | 748.84K 52.58% | 10.49M 1,301.11% | 8.70M 17.04% | 6.72M 22.79% | 3.22M 52.07% | 11.07M 243.84% | 8.72M 21.28% | 10.17M 16.67% | 6.47M 36.36% | 757K 88.31% | 3.07M 305.68% | 7.33M 138.72% | 7.64M 4.19% | 17.72M 132.05% | 6.77M 61.79% | 9.66M 42.68% | 15.65M 61.99% | |
weighted average shs out | 22.88M - | 24.65M 7.71% | 24.65M 0% | 24.70M 0.22% | 24.65M 0.21% | 24.60M 0.20% | 24.60M 0% | 24.57M 0.14% | 24.48M 0.36% | 24.38M 0.42% | 24.38M 0% | 24.38M 0.00% | 24.35M 0.10% | 24.37M 0.08% | 24.37M 0% | 24.07M 1.26% | 23.24M 3.44% | 24.09M 3.67% | 24.09M 0% | 23.98M 0.45% | 24.03M 0.19% | 24.42M 1.62% | 24.42M 0% | 24.56M 0.59% | 24.39M 0.69% | 24.54M 0.59% | 24.54M 0% | 24.40M 0.57% | 24.50M 0.42% | 24.89M 1.60% | 24.89M 0% | 24.94M 0.18% | 24.86M 0.30% | 25.06M 0.82% | 25.06M 0% | 25.13M 0.25% | 25.06M 0.26% | 25.28M 0.87% | 25.30M 0.07% | 25.27M 0.11% | 25.19M 0.33% | 26.27M - | ||
weighted average shs out dil | 23.09M - | 24.88M 7.75% | 24.88M 0% | 24.90M 0.09% | 24.87M 0.13% | 24.75M 0.46% | 24.75M 0% | 24.75M 0.00% | 24.48M 1.11% | 24.75M 1.12% | 24.75M 0% | 24.82M 0.27% | 24.80M 0.09% | 24.78M 0.09% | 24.78M 0% | 24.46M 1.27% | 24.32M 0.57% | 25.26M 3.85% | 25.26M 0% | 25.63M 1.48% | 25.55M 0.35% | 25.65M 0.43% | 25.65M 0% | 25.80M 0.56% | 25.68M 0.47% | 25.71M 0.14% | 25.71M 0% | 25.57M 0.58% | 25.86M 1.17% | 25.93M 0.24% | 25.93M 0% | 25.98M 0.19% | 25.97M 0.03% | 26.27M 1.16% | 26.27M 0% | 26.36M 0.33% | 26.32M 0.11% | 25.28M 3.97% | 26.26M 3.89% | 26.23M 0.11% | 26.18M 0.20% | 26.27M - | ||
eps | 0.57 - | -3.44 703.51% | 0.38 111.05% | 0.19 50% | 0.16 15.79% | -0.04 125.25% | 0.22 644.55% | 0.22 0% | -1.50 781.82% | -0.09 94.27% | 0.04 148.02% | 0.54 1,207.51% | 0.39 27.78% | 0.00 99.49% | 0.27 13,400% | -0.12 144.44% | 1.03 958.33% | 0.07 93.47% | 0.44 553.79% | 0.19 56.82% | 0.06 66.53% | 0.26 308.81% | 0.12 53.85% | 0.07 45.33% | 0.18 174.39% | 0.06 64.22% | 0.03 52.64% | 0.43 1,309.84% | 0.36 16.28% | 0.27 25.00% | 0.13 51.85% | 0.44 238.46% | 0.35 20.45% | 0.41 17.14% | 0.26 36.59% | 0.03 88.42% | 0.12 298.67% | 0.29 141.67% | 0.30 3.45% | 0.70 133.33% | 0.27 61.43% | 0.60 - | ||
epsdiluted | 0.57 - | -3.41 698.25% | 0.37 110.85% | 0.19 48.65% | 0.16 15.79% | -0.04 125.06% | 0.22 648.63% | 0.22 0% | -1.50 781.82% | -0.08 94.35% | 0.04 148.05% | 0.53 1,202.21% | 0.38 28.30% | 0.00 99.47% | 0.27 13,400% | -0.11 140.74% | 0.99 1,000% | 0.06 93.52% | 0.42 554.21% | 0.18 57.14% | 0.06 66.78% | 0.25 318.06% | 0.11 56.00% | 0.06 43.18% | 0.17 172.00% | 0.06 63.88% | 0.03 52.61% | 0.41 1,308.93% | 0.34 17.07% | 0.26 23.53% | 0.12 53.85% | 0.43 258.33% | 0.34 20.93% | 0.39 14.71% | 0.25 35.90% | 0.03 88.52% | 0.12 318.12% | 0.29 141.67% | 0.29 0% | 0.68 134.48% | 0.26 61.76% | 0.60 - |
All numbers in USD (except ratios and percentages)