NYSE:SII
Sprott Inc.
- Stock
Last Close
72.43
01/05 20:00
Market Cap
1.53B
Beta: 1.30
Volume Today
56.07K
Avg: 58.16K
PE Ratio
23.49
PFCF: 30.17
Dividend Yield
2.72%
Payout:65.47%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.61M - | 30.08M 33.00% | 40.50M 34.64% | 44.10M 8.90% | 33.37M 24.33% | 40.45M 21.22% | 47.02M 16.24% | 43.73M 7.01% | 38.26M 12.50% | 36.19M 5.42% | 30.92M 14.57% | 37.40M 20.95% | 35.26M 5.72% | 33.66M 4.54% | 36.32M 7.92% | 39.73M 9.40% | 46.44M 16.87% | 45.15M 2.78% | 37.30M 17.38% | 41.68M 11.73% | 62.19M 49.22% | 57.87M 6.95% | |||||||||||||||||||||||
cost of revenue | 10.47M - | 15.19M 45.02% | 23.36M 53.78% | 22.99M 1.59% | 15.71M 31.65% | 18.31M 16.55% | 20.87M 13.97% | 22.27M 6.70% | 19.85M 10.88% | 19.82M 0.15% | 13.61M 31.35% | 20.35M 49.57% | 23.27M 14.36% | 18.47M 20.62% | 19.08M 3.30% | 20.50M 7.43% | 23.32M 13.77% | 21.04M 9.82% | 22.67M 7.77% | 22.11M 2.48% | 37.30M 68.73% | 43.13M 15.62% | |||||||||||||||||||||||
gross profit | 12.14M - | 14.89M 22.64% | 17.14M 15.13% | 21.11M 23.19% | 17.66M 16.36% | 22.14M 25.37% | 26.15M 18.12% | 21.46M 17.94% | 18.42M 14.18% | 16.37M 11.09% | 17.31M 5.74% | 17.05M 1.54% | 11.98M 29.70% | 15.18M 26.67% | 17.23M 13.53% | 19.23M 11.59% | 23.11M 20.18% | 24.11M 4.33% | 14.63M 39.32% | 19.57M 33.73% | 24.89M 27.18% | 14.74M 40.79% | |||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.24M - | 4.22M 0.40% | -23K 100.54% | 4.54M 19,860.87% | 4.04M 11.02% | 6.70M 65.70% | 8.85M 32.07% | 3.44M 61.15% | 4.27M - | 4.99M 16.90% | 5.04M - | 4.61M 8.49% | 4.83M - | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.24M - | 4.22M 0.40% | -23K 100.54% | 4.54M 19,860.87% | 4.04M 11.02% | 6.70M 65.70% | 8.85M 32.07% | 3.44M 61.15% | 4.22M 22.77% | 4.24M 0.43% | 4.08M 3.75% | 4.27M 4.58% | 4.99M 16.90% | 4M 19.81% | 4.20M 4.88% | 4.17M 0.52% | 5.04M 20.78% | 4.61M 8.49% | 4.95M 7.31% | 4.13M 16.61% | 4.83M 16.91% | 4.47M 7.30% | |||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.38M - | 3.69M 9.01% | 3.82M 3.62% | 3.64M 4.71% | 9.66M 165.07% | 3.93M 59.27% | 4.14M 5.28% | 4.40M 6.18% | 4.32M 1.85% | -104.98K 102.43% | 7.05M 6,814.83% | 2.32M 67.16% | 1.81M 21.64% | 727.11K 59.92% | 496.50K 31.72% | 561.14K 13.02% | 644.94K 14.93% | 883.01K 36.91% | 1.09M 23.62% | 1.00M 7.96% | 1.74M 73.67% | 757.30K 56.60% | -1.81M 338.61% | -733K 59.44% | -1.33M 81.72% | -815K 38.81% | -707K 13.25% | -3.03M 328.29% | -3.11M 2.71% | 5.62M 280.55% | 3.19M 43.10% | 2.46M 22.88% | 710K 71.19% | 2.90M 308.73% | 17.30M 496.24% | -159K 100.92% | -1.44M 804.40% | 19.50M - | 600K 96.92% | 541K 9.83% | 637K 17.74% | 647K 1.57% | |||
cost and expenses | 16.01M - | 20.93M 30.71% | 24.55M 17.30% | 28.90M 17.73% | 20.97M 27.44% | 26.15M 24.69% | 30.86M 18.01% | 31.32M 1.51% | 27.26M 12.96% | 26.52M 2.72% | 18.40M 30.64% | 27.52M 49.59% | 29.01M 5.41% | 23.20M 20.00% | 23.94M 3.15% | 25.23M 5.38% | 28.93M 14.70% | 45.15M 56.05% | 28.22M 37.50% | 26.78M 5.11% | 42.77M 59.71% | 48.25M 12.82% | |||||||||||||||||||||||
operating expenses | 14.41M - | 9.40M 34.77% | 9.60M 2.09% | 10.63M 10.81% | 19.51M 83.46% | 11.84M 39.30% | 12.18M 2.88% | 12.01M 1.43% | 18.14M 51.05% | 6.60M 63.61% | 13.52M 104.82% | 7.93M 41.37% | 8.45M 6.66% | 6.62M 21.70% | 6.50M 1.81% | 5.52M 15.04% | 5.59M 1.28% | 5.62M 0.53% | 5.29M 5.91% | 5.85M 10.52% | 7.20M 23.14% | 3.76M 47.83% | 5.54M 47.41% | 5.74M 3.65% | 1.19M 79.25% | 5.92M 396.64% | 5.26M 11.11% | 7.83M 49.01% | 9.99M 27.45% | 9.05M 9.34% | 7.42M 18.08% | 6.70M 9.61% | 4.79M 28.54% | 7.17M 49.67% | 5.74M 19.99% | 4.73M 17.52% | 4.85M 2.58% | 4.72M 2.66% | 5.61M 18.71% | 24.11M 330.01% | 5.55M 76.99% | 4.67M 15.88% | 5.46M 17.01% | 5.12M 6.26% | |
interest expense | 350K - | 320K 8.57% | 331K 3.44% | 350K 5.74% | 260K 25.71% | 312K 20% | 239K 23.40% | 5.44M 2,175.31% | 17.45M 220.83% | 8.26M 52.63% | 4.99M 39.61% | -2.47M 149.49% | 1.09M 144.01% | 882K 18.86% | 844K 4.31% | 830K 1.66% | 715K 13.86% | 933K 30.49% | 613K 34.30% | 280K 54.32% | 286K 2.14% | 261K 8.74% | |||||||||||||||||||||||
ebitda | 8.67M - | 22.64M 161.01% | 24.79M 9.51% | 10.85M 56.22% | 15.67M 44.42% | 16.62M 6.08% | 15.58M 6.29% | 20.82M 33.67% | 12.77M 38.70% | 15.40M 20.66% | 8.50M 44.83% | 25.05M 194.76% | 11.05M 55.88% | 12.87M 16.46% | 15.06M 16.98% | 18.07M 20.01% | 19.83M 9.72% | 17.71M 10.71% | 16.57M 6.40% | 19.78M 19.37% | 18.18M 8.12% | ||||||||||||||||||||||||
operating income | 33.20M - | 6.60M - | 9.15M 38.56% | 15.95M 74.33% | 15.20M 4.70% | 12.40M 18.41% | 14.30M 15.35% | 13.53M 5.45% | 14.60M 7.97% | 19.87M 36.04% | 12.06M 39.31% | 14.69M 21.88% | 7.79M 46.96% | 24.30M 211.87% | 10.32M 57.53% | 12.22M 18.34% | 22.10M 80.94% | 17.51M 20.80% | 9.08M - | 14.90M 64.04% | 19.43M 30.37% | 9.62M 50.49% | |||||||||||||||||||||||
depreciation and amortization | 992K - | 1.02M 3.13% | 1.12M 9.19% | 1.17M 4.30% | 1.13M 2.66% | 1.14M 0.18% | 976K 14.08% | 959K 1.74% | 710K 25.96% | 710K 0% | 706K 0.56% | 748K 5.95% | 731K 2.27% | 658K 9.99% | 551K 16.26% | 568K 3.09% | 502K 11.62% | 600K 19.52% | 541K 9.83% | 637K 17.74% | 647K 1.57% | ||||||||||||||||||||||||
total other income expenses net | 5.53M - | 1.17M 78.89% | -6.67M 670.89% | -9.27M 38.98% | 2.06M 122.27% | -3.04M 247.09% | -2.64M 13.04% | -5.44M 105.98% | -17.45M 220.83% | -8.26M 52.63% | -4.99M 39.61% | 2.47M 149.49% | 17.34M 602.11% | -5.33M 130.71% | -1.93M 63.77% | 1.64M 185.07% | 2.01M 22.30% | 18.39M 816.54% | 7.41M 59.72% | 851K 88.51% | -566K 166.51% | 7.65M 1,451.77% | |||||||||||||||||||||||
income before tax | 12.14M - | 10.32M 15.00% | 9.28M 10.04% | 5.93M 36.08% | 14.46M 143.85% | 11.27M 22.10% | 13.53M 20.03% | 9.16M 32.24% | 2.42M 73.61% | 3.79M 56.76% | 9.70M 155.88% | 10.26M 5.77% | 23.78M 131.72% | 5.42M 77.19% | 10.82M 99.54% | 15.32M 41.55% | 18.80M 22.70% | 18.39M 2.14% | 16.49M 10.34% | 15.75M 4.49% | 18.86M 19.73% | 17.27M 8.44% | |||||||||||||||||||||||
income tax expense | 1.65M - | 1.61M 1.95% | 2.56M 58.77% | 2.71M 5.86% | 3.39M 25.05% | 2.55M 24.78% | 3.35M 31.53% | 2.69M 19.74% | 1.66M 38.26% | 721K 56.62% | 2.37M 228.99% | 2.63M 10.67% | 6.06M 130.74% | -1.35M 122.27% | 1.16M 185.92% | 3.76M 224.68% | 5.44M 44.51% | 5.70M 4.78% | 4.81M 15.53% | 3.79M 21.15% | 5.36M 41.21% | 4.11M 23.33% | |||||||||||||||||||||||
net income | -993.80K - | 5.47M 650.58% | 5.42M 0.97% | -36.64M 776.22% | -2.10M 94.28% | 1.01M 148.05% | 13.10M 1,200.83% | 9.53M 27.23% | 49.69K 99.48% | 6.61M 13,202.36% | -2.77M 141.95% | 24.03M 966.51% | 1.62M 93.25% | 10.58M 551.87% | 4.50M 57.47% | 1.53M 66.02% | 6.36M 316.14% | 2.83M 55.45% | 1.61M 43.13% | 4.32M 168.22% | 1.58M 63.47% | 748.84K 52.58% | 10.49M 1,301.11% | 8.70M 17.04% | 6.72M 22.79% | 3.22M 52.07% | 11.07M 243.84% | 8.72M 21.28% | 10.17M 16.67% | 6.47M 36.36% | 757K 88.31% | 3.07M 305.68% | 7.33M 138.72% | 7.64M 4.19% | 17.72M 132.05% | 6.77M 61.79% | 9.66M 42.68% | 11.56M 19.59% | 13.36M 15.60% | 12.70M 4.96% | 11.68M 8.01% | 11.96M 2.37% | 13.50M 12.91% | 13.16M 2.53% | |
weighted average shs out | 24.60M - | 24.60M 0% | 24.57M 0.14% | 24.48M 0.36% | 24.38M 0.42% | 24.38M 0% | 24.38M 0.00% | 24.35M 0.10% | 24.37M 0.08% | 24.37M 0% | 24.07M 1.26% | 23.24M 3.44% | 24.09M 3.67% | 24.09M 0% | 23.98M 0.45% | 24.03M 0.19% | 24.42M 1.62% | 24.42M 0% | 24.56M 0.59% | 24.39M 0.69% | 24.54M 0.59% | 24.54M 0% | 24.40M 0.57% | 24.50M 0.42% | 24.89M 1.60% | 24.89M 0% | 24.94M 0.18% | 24.86M 0.30% | 25.06M 0.82% | 25.06M 0% | 25.13M 0.25% | 25.06M 0.26% | 25.28M 0.87% | 25.30M 0.07% | 25.27M 0.11% | 25.19M 0.33% | 25.41M - | 26.20M - | 26.20M 0% | 25.81M 1.47% | 25.80M 0.03% | 18.52M 28.22% | |||
weighted average shs out dil | 24.75M - | 24.75M 0% | 24.75M 0.00% | 24.48M 1.11% | 24.75M 1.12% | 24.75M 0% | 24.82M 0.27% | 24.80M 0.09% | 24.78M 0.09% | 24.78M 0% | 24.46M 1.27% | 24.32M 0.57% | 25.26M 3.85% | 25.26M 0% | 25.63M 1.48% | 25.55M 0.35% | 25.65M 0.43% | 25.65M 0% | 25.80M 0.56% | 25.68M 0.47% | 25.71M 0.14% | 25.71M 0% | 25.57M 0.58% | 25.86M 1.17% | 25.93M 0.24% | 25.93M 0% | 25.98M 0.19% | 25.97M 0.03% | 26.27M 1.16% | 26.27M 0% | 26.36M 0.33% | 26.32M 0.11% | 25.28M 3.97% | 26.26M 3.89% | 26.23M 0.11% | 26.18M 0.20% | 26.04M - | 26.20M - | 26.20M 0% | 25.83M 1.40% | 25.82M 0.03% | 18.53M 28.22% | |||
eps | -0.04 - | 0.22 644.55% | 0.22 0% | -1.50 781.82% | -0.09 94.27% | 0.04 148.02% | 0.54 1,207.51% | 0.39 27.78% | 0.00 99.49% | 0.27 13,400% | -0.12 144.44% | 1.03 958.33% | 0.07 93.47% | 0.44 553.79% | 0.19 56.82% | 0.06 66.53% | 0.26 308.81% | 0.12 53.85% | 0.07 45.33% | 0.18 174.39% | 0.06 64.22% | 0.03 52.64% | 0.43 1,309.84% | 0.36 16.28% | 0.27 25.00% | 0.13 51.85% | 0.44 238.46% | 0.35 20.45% | 0.41 17.14% | 0.26 36.59% | 0.03 88.42% | 0.12 298.67% | 0.29 141.67% | 0.30 3.45% | 0.70 133.33% | 0.27 61.43% | 0 100% | 0.45 Infinity% | 0 100% | 0.48 Infinity% | 0.45 6.25% | 0.46 2.22% | 0.52 13.04% | 0.50 3.85% | |
epsdiluted | -0.04 - | 0.22 648.63% | 0.22 0% | -1.50 781.82% | -0.08 94.35% | 0.04 148.05% | 0.53 1,202.21% | 0.38 28.30% | 0.00 99.47% | 0.27 13,400% | -0.11 140.74% | 0.99 1,000% | 0.06 93.52% | 0.42 554.21% | 0.18 57.14% | 0.06 66.78% | 0.25 318.06% | 0.11 56.00% | 0.06 43.18% | 0.17 172.00% | 0.06 63.88% | 0.03 52.61% | 0.41 1,308.93% | 0.34 17.07% | 0.26 23.53% | 0.12 53.85% | 0.43 258.33% | 0.34 20.93% | 0.39 14.71% | 0.25 35.90% | 0.03 88.52% | 0.12 318.12% | 0.29 141.67% | 0.29 0% | 0.68 134.48% | 0.26 61.76% | 0 100% | 0.44 Infinity% | 0 100% | 0.48 Infinity% | 0.45 6.25% | 0.46 2.22% | 0.52 13.04% | 0.50 3.85% |
All numbers in USD (except ratios and percentages)