NYSE:SII
Sprott Inc.
- Stock
Last Close
58.59
15/05 19:59
Market Cap
1.26B
Beta: 1.30
Volume Today
69.97K
Avg: 58.16K
PE Ratio
23.49
PFCF: 30.17
Dividend Yield
2.72%
Payout:65.47%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 103.08M - | 100.92M 2.10% | 79.26M 21.46% | 99.60M 25.67% | 91.01M 8.63% | 73.29M 19.47% | 75.05M 2.41% | 114.41M 52.43% | 164.94M 44.18% | 154.27M 6.47% | 141.45M 8.31% | |
cost of revenue | 42.04M - | 33.49M 20.32% | 27.46M 18.02% | 36.59M 33.24% | 39.42M 7.74% | 29.42M 25.36% | 31.36M 6.60% | 58.83M 87.56% | 77.88M 32.39% | 80.04M 2.77% | 82.13M 2.61% | |
gross profit | 61.04M - | 67.42M 10.45% | 51.80M 23.17% | 63.01M 21.65% | 51.59M 18.13% | 43.86M 14.97% | 43.69M 0.40% | 55.58M 27.21% | 87.06M 56.64% | 74.23M 14.74% | 59.32M 20.09% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 35.45M - | 30.99M 12.56% | 27.59M 10.97% | 37.02M 34.17% | 26.24M 29.12% | 21.91M 16.51% | 12.70M - | 24.44M 92.50% | ||||
selling general and administrative expenses | 35.45M - | 30.99M 12.56% | 27.59M 10.97% | 37.02M 34.17% | 26.24M 29.12% | 21.91M 16.51% | 16.20M 26.05% | 12.70M 21.64% | 24.44M 92.50% | 15.98M 34.63% | 17.45M 9.21% | |
research and development expenses | ||||||||||||
other expenses | 18.42M - | 16.15M 12.29% | 20.29M 25.62% | 18.08M 10.88% | 11.41M 36.93% | 2.44M 78.62% | 5.10M - | 4.55M 10.69% | 13.89M 205.23% | -3.89M 128.03% | ||
cost and expenses | 95.90M - | 80.64M 15.91% | 75.34M 6.57% | 91.69M 21.70% | 77.07M 15.95% | 53.77M 30.23% | 31.36M 41.67% | 76.62M 144.30% | 106.88M 39.49% | 109.91M 2.84% | 102.42M 6.81% | |
operating expenses | 53.87M - | 47.15M 12.47% | 47.89M 1.57% | 55.11M 15.08% | 37.65M 31.68% | 24.35M 35.33% | 30.38M 24.77% | 17.79M 41.43% | 28.99M 62.94% | 29.87M 3.03% | 20.29M 32.07% | |
interest expense | 9.25M - | 17.39M 88.07% | 13.49M 22.44% | 10.65M 21.05% | 12.40M 16.47% | 11.11M 10.38% | 1.24M - | 1.16M 6.14% | 32.51M 2,699.91% | 4.06M 87.51% | ||
ebitda | -64.34M - | 46.93M 172.94% | -4.23M 109.01% | 44.32M 1,148.16% | 51.95M 17.21% | 36.70M 29.35% | 43.69M 19.03% | 40.72M 6.81% | 67.93M 66.85% | 60.94M 10.29% | 41.89M 31.25% | |
operating income | 86.06M - | 20.27M 76.44% | 3.91M 80.71% | 7.91M 102.13% | 13.94M 76.32% | 19.52M 39.99% | 43.69M 123.87% | 36.66M 16.08% | 63.38M 72.87% | 57.59M 9.14% | 39.05M 32.19% | |
depreciation and amortization | 7.24M - | 5.37M 25.89% | 4.61M 14.16% | 5.52M 19.79% | 5.11M 7.43% | 1.61M 68.41% | 2.82M 74.69% | 4.05M 43.67% | 4.55M 12.34% | 3.35M 26.30% | 2.84M 15.26% | |
total other income expenses net | -166.89M - | 3.90M 102.34% | -26.23M 773.04% | 20.25M 177.18% | 20.50M 1.23% | 4.46M 78.24% | -4.70M 205.46% | -2.00M 57.44% | -18.19M 808.64% | -32.51M 78.70% | 10.47M 132.21% | |
income before tax | -80.83M - | 24.17M 129.91% | -22.32M 192.35% | 28.15M 226.12% | 34.44M 22.32% | 23.98M 30.38% | 16.82M 29.87% | 34.66M 106.13% | 45.19M 30.37% | 25.08M 44.50% | 50.29M 100.53% | |
income tax expense | -4.51M - | 7.47M 265.68% | 6.24M 16.53% | 4.69M 24.77% | 4.59M 2.12% | 938.30K 79.56% | 3.56M 279.32% | 7.68M 115.89% | 12.01M 56.23% | 7.45M 37.97% | 8.49M 14.03% | |
net income | -76.32M - | 16.70M 121.89% | -28.56M 270.99% | 23.46M 182.16% | 29.85M 27.20% | 23.04M 22.81% | 13.26M 42.46% | 26.98M 103.51% | 33.19M 23.01% | 17.63M 46.87% | 41.80M 137.06% | |
weighted average shs out | 20.61M - | 24.65M 19.59% | 24.53M 0.51% | 24.34M 0.77% | 23.91M 1.77% | 25.50M 6.66% | 24.39M 4.35% | 25.69M 5.35% | 24.88M 3.17% | 25.07M 0.76% | 25.23M 0.65% | |
weighted average shs out dil | 20.61M - | 24.88M 20.70% | 24.53M 1.43% | 24.75M 0.93% | 24.62M 0.53% | 25.50M 3.56% | 25.67M 0.67% | 25.78M 0.45% | 25.91M 0.48% | 26.19M 1.07% | 26.07M 0.44% | |
eps | -3.70 - | 0.68 118.38% | -1.16 270.59% | 0.96 182.76% | 1.25 30.21% | 0.90 28.00% | 0.54 40% | 1.10 103.70% | 1.33 20.91% | 0.70 47.37% | 1.66 137.14% | |
epsdiluted | -3.70 - | 0.67 118.11% | -1.16 273.13% | 0.95 181.90% | 1.21 27.37% | 0.90 25.62% | 0.52 42.22% | 1.05 101.92% | 1.28 21.90% | 0.67 47.66% | 1.60 138.81% |
All numbers in USD (except ratios and percentages)