NYSE:SM
SM Energy Company
- Stock
Last Close
47.74
03/05 20:00
Market Cap
4.33B
Beta: 4.41
Volume Today
3.34M
Avg: 2.05M
PE Ratio
5.09
PFCF: 18.76
Dividend Yield
1.76%
Payout:8.75%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 56.05M - | 52.09M 7.05% | 63.01M 20.95% | 25.07M 60.21% | 43.90M 75.09% | 107.31M 144.46% | ||||||
accumulated other comprehensive income loss | -5.42M - | -11.31M 108.86% | -13.40M 18.48% | -14.56M 8.61% | -13.79M 5.27% | -12.38M 10.22% | -11.32M 8.57% | -13.60M 20.13% | -12.85M 5.51% | -4.02M 68.70% | -2.61M 35.18% | |
cash and cash equivalents | 282.25M - | 120K 99.96% | 18K 85% | 9.37M 51,966.67% | 313.94M 3,249.80% | 77.97M 75.17% | 10K 99.99% | 10K 0% | 332.72M 3,327,060% | 445.00M 33.75% | 616.16M 38.46% | |
cash and short term investments | 282.25M - | 120K 99.96% | 18K 85% | 9.37M 51,966.67% | 313.94M 3,249.80% | 77.97M 75.17% | 10K 99.99% | 10K 0% | 332.72M 3,327,060% | 445.00M 33.75% | 616.16M 38.46% | |
common stock | 671K - | 675K 0.60% | 681K 0.89% | 1.11M 63.44% | 1.12M 0.36% | 1.12M 0.45% | 1.13M 0.71% | 1.15M 1.50% | 1.22M 6.28% | 1.22M 0% | 1.16M 5.09% | |
deferred revenue | 96.64M - | 152K 99.84% | 280.81M - | -15.43M 105.49% | ||||||||
deferred revenue non current | 123.33M - | 120.94M 1.94% | 137.53M 13.72% | 220.72M 60.49% | 185.80M 15.82% | 104.36M 43.83% | 87.58M 16.08% | 123.02M - | 120.05M - | |||
deferrred tax liabilities non current | 650.13M - | 891.68M 37.16% | 758.28M 14.96% | 315.67M 58.37% | 79.99M 74.66% | 223.28M 179.14% | 189.39M 15.18% | 9.77M - | 280.81M 2,774.51% | 369.90M 31.73% | ||
goodwill | ||||||||||||
goodwill and intangible assets | -108.00M - | |||||||||||
intangible assets | ||||||||||||
inventory | 15.95M - | 442.48M 2,674.16% | 367.71M 16.90% | 54.52M 85.17% | 64.27M 17.87% | 175.13M 172.51% | 55.18M 68.49% | 31.20M 43.46% | 24.09M 22.78% | 48.68M 102.02% | 56.44M 15.95% | |
long term debt | 1.60B - | 2.37B 47.88% | 2.52B 6.42% | 2.90B 15.08% | 2.91B 0.39% | 2.60B 10.74% | 2.73B 5.26% | 2.21B 18.97% | 2.08B 6.01% | 1.57B 24.46% | 1.58B 0.20% | |
long term investments | 8.67M - | |||||||||||
net debt | 1.32B - | 2.37B 79.54% | 2.52B 6.43% | 2.89B 14.70% | 2.59B 10.16% | 2.52B 2.95% | 2.73B 8.51% | 2.21B 18.97% | 1.75B 21.04% | 1.13B 35.53% | 959.17M 14.91% | |
net receivables | 323.00M - | 282.82M 12.44% | 134.12M 52.58% | 151.95M 13.29% | 160.15M 5.40% | 167.54M 4.61% | 184.73M 10.26% | 162.46M 12.06% | 247.20M 52.17% | 233.30M 5.62% | 231.16M 0.91% | |
other assets | ||||||||||||
other current assets | 9.94M - | 19.63M 97.36% | 17.14M 12.68% | 8.80M 48.65% | 10.75M 22.20% | 8.63M 19.72% | 12.71M 47.22% | 10.00M 21.30% | 9.18M 8.26% | 10.23M 11.51% | 12.67M 23.82% | |
other current liabilities | 542.50M - | 784.51M 44.61% | 302.52M 61.44% | 415.17M 37.24% | 559.21M 34.69% | 410.00M 26.68% | 419.95M 2.43% | 520.73M 24.00% | 864.25M 65.97% | 273.88M 68.31% | 526.50M 92.24% | |
other liabilities | ||||||||||||
other non current assets | 222.15M - | -606.04M 372.81% | -605.26M 0.13% | 144.46M 123.87% | 104.58M 27.61% | -125.56M 220.07% | -103.44M 17.62% | 70.90M 168.54% | 35.02M 50.60% | -184.75M 627.52% | 87.13M 147.16% | |
other non current liabilities | 85.76M - | 66.77M 22.14% | 52.94M 20.70% | 47.24M 10.76% | 48.40M 2.45% | 42.52M 12.14% | 61.43M 44.47% | 162.21M 164.05% | 67.57M 58.35% | 178.98M 164.89% | 65.04M 63.66% | |
othertotal stockholders equity | 256.48M - | 282.98M 10.33% | 305.20M 7.85% | 1.72B 462.57% | 1.74B 1.45% | 1.77B 1.35% | 1.79B 1.49% | 1.83B 2.03% | 1.84B 0.67% | 1.78B 3.29% | 1.57B 12.06% | |
preferred stock | 416K - | 312K 25% | 402K 28.85% | 380K - | ||||||||
property plant equipment net | 3.82B - | 5.49B 43.43% | 4.95B 9.78% | 5.71B 15.34% | 5.44B 4.65% | 5.83B 7.03% | 5.95B 2.19% | 4.70B 21.03% | 4.58B 2.68% | 4.88B 6.70% | 5.38B 10.11% | |
retained earnings | 1.35B - | 2.01B 48.67% | 1.56B 22.57% | 794.02M 49.09% | 665.66M 16.17% | 1.17B 75.14% | 967.59M 17.01% | 200.70M 79.26% | 234.53M 16.86% | 1.31B 457.94% | 2.05B 56.84% | |
short term debt | 15.43M - | |||||||||||
short term investments | ||||||||||||
tax assets | 10.75M - | 891.68M 8,195.48% | 758.28M 14.96% | 315.67M 58.37% | 79.99M 74.66% | 223.28M 179.14% | 189.39M 15.18% | 9.77M - | 280.81M 2,774.51% | 99.33M 64.63% | ||
tax payables | 98.25M - | 78.84M 19.76% | 58.47M 25.84% | 46.22M 20.94% | 73.55M 59.12% | 113.50M 54.32% | 134.38M 18.40% | 125.82M 6.37% | 274.67M 118.31% | 225.81M 17.79% | 230.07M 1.89% | |
total assets | 4.71B - | 6.52B 38.50% | 5.62B 13.73% | 6.39B 13.73% | 6.18B 3.39% | 6.35B 2.85% | 6.29B 0.95% | 4.98B 20.91% | 5.23B 5.18% | 5.72B 9.21% | 6.38B 11.62% | |
total current assets | 647.50M - | 745.04M 15.06% | 518.99M 30.34% | 224.64M 56.72% | 549.12M 144.44% | 429.26M 21.83% | 252.63M 41.15% | 203.67M 19.38% | 613.19M 201.07% | 737.20M 20.22% | 916.44M 24.31% | |
total current liabilities | 639.13M - | 784.66M 22.77% | 302.52M 61.45% | 415.17M 37.24% | 559.21M 34.69% | 466.05M 16.66% | 472.04M 1.29% | 583.74M 23.66% | 889.33M 52.35% | 598.58M 32.69% | 633.81M 5.89% | |
total debt | 1.60B - | 2.37B 47.88% | 2.52B 6.42% | 2.90B 15.08% | 2.91B 0.39% | 2.60B 10.74% | 2.73B 5.26% | 2.21B 18.97% | 2.08B 6.01% | 1.57B 24.46% | 1.58B 0.20% | |
total investments | 8.67M - | |||||||||||
total liabilities | 3.10B - | 4.23B 36.53% | 3.77B 10.89% | 3.90B 3.37% | 3.78B 2.93% | 3.43B 9.24% | 3.54B 3.22% | 2.96B 16.45% | 3.17B 7.11% | 2.63B 17.04% | 2.76B 5.08% | |
total liabilities and stockholders equity | 4.71B - | 6.52B 38.50% | 5.62B 13.73% | 6.39B 13.73% | 6.18B 3.39% | 6.35B 2.85% | 6.29B 0.95% | 4.98B 20.91% | 5.23B 5.18% | 5.72B 9.21% | 6.38B 11.62% | |
total non current assets | 4.06B - | 5.77B 42.24% | 5.10B 11.59% | 6.17B 20.90% | 5.63B 8.77% | 5.92B 5.26% | 6.04B 1.96% | 4.77B 20.98% | 4.62B 3.18% | 4.98B 7.75% | 5.46B 9.74% | |
total non current liabilities | 2.46B - | 3.45B 40.10% | 3.47B 0.62% | 3.48B 0.42% | 3.22B 7.42% | 2.97B 7.96% | 3.07B 3.53% | 2.38B 22.62% | 2.28B 4.00% | 2.03B 10.94% | 2.13B 4.84% | |
total stockholders equity | 1.61B - | 2.29B 42.31% | 1.85B 18.99% | 2.50B 34.81% | 2.39B 4.11% | 2.92B 21.95% | 2.75B 5.87% | 2.02B 26.66% | 2.06B 2.33% | 3.09B 49.55% | 3.62B 17.19% |
All numbers in USD (except ratios and percentages)