NYSE:SM
SM Energy Company
- Stock
Last Close
48.45
17/05 20:00
Market Cap
5.63B
Beta: 4.41
Volume Today
987.03K
Avg: 2.05M
PE Ratio
5.09
PFCF: 18.76
Dividend Yield
1.76%
Payout:8.75%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.27B - | 2.52B 11.22% | 1.51B 39.96% | 1.18B 22.03% | 1.26B 6.78% | 1.64B 30.13% | 1.59B 3.10% | 1.13B 29.11% | 2.60B 130.60% | 3.35B 28.79% | 2.36B 29.35% | |
cost of revenue | 1.48B - | 1.51B 2.05% | 1.66B 9.99% | 1.39B 16.29% | 1.06B 23.29% | 1.15B 8.24% | 1.32B 14.91% | 1.18B 11.20% | 1.28B 8.81% | 1.22B 4.31% | 1.25B 2.40% | |
gross profit | 789.61M - | 1.01B 28.39% | -144.63M 114.27% | -207.93M 43.77% | 195.46M 194.00% | 487.48M 149.40% | 264.74M 45.69% | -49.62M 118.74% | 1.32B 2,756.31% | 2.12B 60.93% | 1.11B 47.68% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 149.55M - | 167.10M 11.74% | 157.67M 5.65% | 126.43M 19.81% | 120.58M 4.62% | 116.50M 3.38% | 132.80M 13.98% | 99.16M 25.33% | 111.94M 12.89% | 114.56M 2.33% | 121.06M 5.68% | |
selling general and administrative expenses | 149.55M - | 167.10M 11.74% | 157.67M 5.65% | 126.43M 19.81% | 120.58M 4.62% | 116.50M 3.38% | 132.80M 13.98% | 99.16M 25.33% | 111.94M 12.89% | 114.56M 2.33% | 121.06M 5.68% | |
research and development expenses | ||||||||||||
other expenses | 82.34M - | -2.56M 103.11% | 649K 125.34% | 362K 44.22% | 3.97M 996.13% | 3.09M 22.23% | 71.39M 2,213.29% | 65.82M 7.80% | 60.39M 8.26% | 45.70M 24.33% | -928K 102.03% | |
cost and expenses | 1.71B - | 1.78B 4.11% | 1.95B 9.45% | 1.59B 18.31% | 1.26B 21.10% | 1.34B 6.95% | 1.53B 13.85% | 1.34B 12.27% | 1.45B 8.27% | 1.38B 4.63% | 1.45B 4.35% | |
operating expenses | 231.89M - | 271.77M 17.20% | 289.32M 6.46% | 202.84M 29.89% | 190.43M 6.12% | 190.00M 0.23% | 204.19M 7.47% | 164.98M 19.20% | 172.33M 4.45% | 160.25M 7.01% | 191.11M 19.26% | |
interest expense | 89.71M - | 98.55M 9.86% | 128.15M 30.03% | 158.69M 23.83% | 179.26M 12.96% | 160.91M 10.24% | 159.10M 1.12% | 163.89M 3.01% | 160.35M 2.16% | 120.35M 24.95% | 91.63M 23.86% | |
ebitda | 1.38B - | 1.51B 9.15% | 487.70M 67.64% | 380.33M 22.02% | 566.03M 48.83% | 965.88M 70.64% | 882.38M 8.65% | 566.44M 35.81% | 1.92B 238.91% | 2.57B 33.82% | 1.63B 36.62% | |
operating income | 368.25M - | 1.17B 216.58% | -578.78M 149.65% | -1.06B 83.02% | -168.49M 84.09% | 836.34M 596.37% | 58.58M 93.00% | -218.55M 473.10% | 1.15B 624.06% | 1.58B 37.91% | 986.91M 37.52% | |
depreciation and amortization | 822.87M - | 767.53M 6.73% | 921.01M 20.00% | 790.75M 14.14% | 557.04M 29.56% | 665.31M 19.44% | 823.80M 23.82% | 784.99M 4.71% | 774.39M 1.35% | 989.50M 27.78% | 690.48M 30.22% | |
total other income expenses net | -189.47M - | 421.23M 322.32% | -160.76M 138.16% | -632.46M 293.42% | -169.59M 73.19% | 515.21M 403.80% | -289.62M 156.21% | -738.16M 154.87% | -1.10B 48.90% | -183.71M 83.29% | 67.23M 136.59% | |
income before tax | 278.61M - | 1.06B 282.15% | -722.86M 167.89% | -1.20B 66.27% | -343.81M 71.39% | 651.78M 289.57% | -231.04M 135.45% | -956.71M 314.08% | 46.17M 104.83% | 1.40B 2,923.31% | 914.20M 34.50% | |
income tax expense | 107.68M - | 398.65M 270.23% | -275.15M 169.02% | -444.17M 61.43% | -182.97M 58.81% | 143.37M 178.36% | -44.04M 130.72% | -192.09M 336.14% | 9.94M 105.17% | 283.82M 2,755.89% | 96.32M 66.06% | |
net income | 170.94M - | 666.05M 289.65% | -447.71M 167.22% | -757.74M 69.25% | -160.84M 78.77% | 508.41M 416.09% | -187.00M 136.78% | -764.61M 308.88% | 36.23M 104.74% | 1.11B 2,969.23% | 817.88M 26.45% | |
weighted average shs out | 66.61M - | 67.23M 0.92% | 67.72M 0.73% | 76.54M 13.02% | 111.43M 45.58% | 111.91M 0.43% | 112.54M 0.56% | 113.73M 1.05% | 119.04M 4.67% | 122.35M 2.78% | 118.68M 3.00% | |
weighted average shs out dil | 68.00M - | 68.04M 0.07% | 67.72M 0.47% | 76.57M 13.06% | 111.43M 45.53% | 113.50M 1.86% | 112.54M 0.84% | 113.73M 1.05% | 123.69M 8.76% | 124.08M 0.32% | 119.24M 3.90% | |
eps | 2.57 - | 9.91 285.60% | -6.61 166.70% | -9.90 49.77% | -1.44 85.45% | 4.54 415.28% | -1.66 136.56% | -6.72 304.82% | 0.30 104.46% | 9.09 2,930.00% | 6.89 24.20% | |
epsdiluted | 2.51 - | 9.79 290.04% | -6.61 167.52% | -9.90 49.77% | -1.44 85.45% | 4.48 411.11% | -1.66 137.05% | -6.72 304.82% | 0.29 104.32% | 8.96 2,989.66% | 6.86 23.44% |
All numbers in USD (except ratios and percentages)