NYSE:SPOT
Spotify Technology S.A.
- Stock
Last Close
470.70
22/11 21:00
Market Cap
96.00B
Beta: 1.77
Volume Today
2.29M
Avg: 1.61M
PE Ratio
−53.06
PFCF: 193.49
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 619M - | 714M 15.35% | 747M 4.62% | 872M 16.73% | 902M 3.44% | 1.01B 11.64% | 1.03B 2.48% | 1.15B 11.34% | 1.14B 0.87% | 1.27B 11.76% | 1.35B 6.21% | 1.50B 10.58% | 1.51B 1.07% | 1.67B 10.32% | 1.73B 3.84% | 1.85B 7.16% | 1.85B 0.38% | 1.89B 2.22% | 1.98B 4.55% | 2.17B 9.77% | 2.15B 0.97% | 2.33B 8.57% | 2.50B 7.29% | 2.69B 7.52% | 2.66B 1.04% | 2.86B 7.63% | 3.04B 6.01% | 3.17B 4.28% | 3.04B 3.92% | 3.47B 13.97% | 3.36B 3.17% | 3.67B 9.35% | 3.64B 0.95% | 3.83B 5.23% | 3.99B 4.23% | |
cost of revenue | 588M - | 610M 3.74% | 634M 3.93% | 719M 13.41% | 797M 10.85% | 775M 2.76% | 802M 3.48% | 867M 8.10% | 856M 1.27% | 944M 10.28% | 1.01B 6.99% | 1.10B 8.51% | 1.14B 3.83% | 1.23B 8.35% | 1.29B 4.62% | 1.38B 7.05% | 1.38B 0.36% | 1.41B 2.47% | 1.49B 5.39% | 1.59B 7.20% | 1.60B 0.38% | 1.67B 4.32% | 1.83B 9.89% | 1.98B 7.86% | 1.99B 0.66% | 2.16B 8.54% | 2.29B 5.83% | 2.37B 3.46% | 2.28B 3.76% | 2.57B 13.10% | 2.47B 3.97% | 2.69B 8.86% | 2.63B 2.19% | 2.72B 3.18% | 2.75B 1.19% | |
gross profit | 31M - | 104M 235.48% | 113M 8.65% | 153M 35.40% | 105M 31.37% | 232M 120.95% | 230M 0.86% | 282M 22.61% | 283M 0.35% | 329M 16.25% | 342M 3.95% | 399M 16.67% | 373M 6.52% | 434M 16.35% | 441M 1.61% | 474M 7.48% | 472M 0.42% | 479M 1.48% | 489M 2.09% | 575M 17.59% | 548M 4.70% | 663M 20.99% | 668M 0.75% | 712M 6.59% | 671M 5.76% | 704M 4.92% | 750M 6.53% | 801M 6.80% | 766M 4.37% | 892.62M 16.53% | 885M 0.85% | 980M 10.73% | 1.00B 2.45% | 1.11B 10.62% | 1.24B 11.65% | |
selling and marketing expenses | 1M - | 1M 0% | 110M - | 146M 32.73% | 138M 5.48% | 173M 25.36% | 138M 20.23% | 173M 25.36% | 146M 15.61% | 163M 11.64% | 172M 5.52% | 200M 16.28% | 178M 11% | 276M 55.06% | 231M 16.30% | 248M 7.36% | 256M 3.23% | 294M 14.84% | 236M 19.73% | 279M 18.22% | 280M 0.36% | 340M 21.43% | 296M 12.94% | 391M 32.09% | 432M 10.49% | 453M 4.86% | 347M 23.40% | 411.39M 18.56% | 355M 13.71% | 432M 21.69% | 324M 25% | 332M - | ||||
general and administrative expenses | 94M - | 143M 52.13% | 128M 10.49% | 178M 39.06% | 54M 69.66% | 70M 29.63% | 67M 4.29% | 73M 8.96% | 71M 2.74% | 103M 45.07% | 67M 34.95% | 42M 37.31% | 93M 121.43% | 86M 7.53% | 73M 15.12% | 102M 39.73% | 96M 5.88% | 131M 36.46% | 97M 25.95% | 118M 21.65% | 102M 13.56% | 117M 14.71% | 105M 10.26% | 126M 20% | 131M 3.97% | 171M 30.53% | 160M 6.43% | 164M 2.50% | 140M 14.63% | 149.50M 6.78% | 129M 13.71% | 155M 20.16% | 123M 20.65% | 112M - | ||
selling general and administrative expenses | 95M - | 144M 51.58% | 128M 11.11% | 178M 39.06% | 164M 7.87% | 216M 31.71% | 205M 5.09% | 246M 20% | 209M 15.04% | 276M 32.06% | 213M 22.83% | 205M 3.76% | 265M 29.27% | 286M 7.92% | 251M 12.24% | 378M 50.60% | 327M 13.49% | 379M 15.90% | 353M 6.86% | 412M 16.71% | 338M 17.96% | 396M 17.16% | 385M 2.78% | 466M 21.04% | 427M 8.37% | 562M 31.62% | 592M 5.34% | 617M 4.22% | 487M 21.07% | 560.89M 15.17% | 484M 13.71% | 587M 21.28% | 447M 23.85% | 469.36M 5.00% | 444M 5.40% | |
research and development expenses | 42M - | 52M 23.81% | 51M 1.92% | 62M 21.57% | 80M 29.03% | 95M 18.75% | 98M 3.16% | 123M 25.51% | 115M 6.50% | 143M 24.35% | 135M 5.59% | 100M 25.93% | 155M 55.00% | 151M 2.58% | 136M 9.93% | 173M 27.21% | 162M 6.36% | 267M 64.81% | 176M 34.08% | 232M 31.82% | 196M 15.52% | 255M 30.10% | 208M 18.43% | 253M 21.63% | 250M 1.19% | 336M 34.40% | 386M 14.88% | 415M 7.51% | 435M 4.82% | 494.33M 13.64% | 369M 25.35% | 468M 26.83% | 389M 16.88% | 373.88M 3.89% | 342M 8.53% | |
other expenses | -40M - | -21M 47.50% | -106M 404.76% | -78M - | -123M 57.69% | 49M - | 17M 65.31% | 51M 200% | -5M 109.80% | 90M 1,900% | 41M 54.44% | 28M 31.71% | -15M 153.57% | -43M 186.67% | -5M 88.37% | |||||||||||||||||||||
cost and expenses | 725M - | 806M 11.17% | 813M 0.87% | 959M 17.96% | 1.04B 8.55% | 1.09B 4.32% | 1.10B 1.75% | 1.24B 11.86% | 1.18B 4.53% | 1.36B 15.51% | 1.36B 0.37% | 1.40B 3.17% | 1.56B 11.21% | 1.67B 7.19% | 1.68B 0.42% | 1.93B 15.21% | 1.86B 3.47% | 2.06B 10.24% | 2.02B 1.99% | 2.24B 11.02% | 2.13B 4.65% | 2.32B 8.72% | 2.43B 4.61% | 2.70B 11.13% | 2.67B 1.08% | 3.06B 14.66% | 3.26B 6.74% | 3.40B 4.07% | 3.20B 5.86% | 3.63B 13.49% | 3.33B 8.39% | 3.75B 12.66% | 3.47B 7.42% | 3.56B 2.62% | 3.53B 0.70% | |
operating expenses | 137M - | 196M 43.07% | 179M 8.67% | 240M 34.08% | 244M 1.67% | 311M 27.46% | 303M 2.57% | 369M 21.78% | 324M 12.20% | 419M 29.32% | 348M 16.95% | 305M 12.36% | 420M 37.70% | 437M 4.05% | 387M 11.44% | 551M 42.38% | 489M 11.25% | 646M 32.11% | 529M 18.11% | 644M 21.74% | 534M 17.08% | 651M 21.91% | 593M 8.91% | 719M 21.25% | 677M 5.84% | 898M 32.64% | 978M 8.91% | 1.03B 5.52% | 922M 10.66% | 1.06B 14.45% | 853M 19.16% | 1.05B 23.68% | 836M 20.76% | 843.24M 0.87% | 786M 6.79% | |
interest expense | -31M - | -94M 203.23% | -61M 35.11% | 2M 103.28% | 1M 50% | 1M 0% | 1M 0% | 545M 54,400% | 2M - | 2M 0% | 2M 0% | 9M 350% | 10M 11.11% | 10M 0% | 103M 930.00% | 11M 89.32% | 10M 9.09% | 10M 0% | 114M 1,040% | 10M 91.23% | 10M 0% | 10M 0% | 21M 110.00% | 10M 52.38% | 10M 0% | 11M 10% | 27M 145.45% | 77M 185.19% | 10M 87.01% | 9M 10% | 20M 122.22% | 53M 165% | 11.06M 79.14% | 9M 18.59% | ||
ebitda | -168M - | -280M 66.67% | -188M 32.86% | -83M 55.85% | -159M 91.57% | -85M 46.54% | -159M 87.06% | -38M 76.10% | -95M 150% | -202M 112.63% | 9M 104.46% | 491M 5,355.56% | -19M 103.87% | 23M 221.05% | 302M 1,213.04% | -46M 115.23% | 18M 139.13% | -136M 855.56% | -12M 91.18% | -36M 200% | 76M 311.11% | 61M 19.74% | 163M 167.21% | 46M 71.78% | 130M 182.61% | -110M 184.62% | -147M 33.64% | -292M 98.64% | -85M 70.89% | -87.30M 2.70% | 104M 219.13% | 12M 88.46% | 258M 2,050% | 297.50M 15.31% | 437M 46.89% | |
operating income | -106M - | -92M 13.21% | -66M 28.26% | -87M 31.82% | -139M 59.77% | -79M 43.17% | -73M 7.59% | -87M 19.18% | -41M 52.87% | -90M 119.51% | -6M 93.33% | 94M 1,666.67% | -47M 150% | -3M 93.62% | 54M 1,900% | -77M 242.59% | -17M 77.92% | -167M 882.35% | -40M 76.05% | -69M 72.50% | 14M 120.29% | 12M 14.29% | 75M 525% | -7M 109.33% | 93M 1,428.57% | -194M 308.60% | -228M 17.53% | -231M 1.32% | -156M 32.47% | -112.40M 27.95% | 32M 128.47% | -75M 334.38% | 168M 324% | 267.35M 59.13% | 454M 69.82% | |
depreciation and amortization | -62M - | -188M 203.23% | -122M 35.11% | 4M 103.28% | 14M 250% | 12M 14.29% | 15M 25% | 13M 13.33% | 11M 15.38% | 6M 45.45% | 7M 16.67% | 8M 14.29% | 21M 162.50% | 20M 4.76% | 22M 10% | 24M 9.09% | 26M 8.33% | 28M 7.69% | 28M 0% | 29M 3.57% | 30M 3.45% | 31M 3.33% | 33M 6.45% | 33M 0% | 37M 12.12% | 84M 127.03% | 81M 3.57% | -61M 175.31% | 71M 216.39% | 25.10M 64.65% | 36M 43.44% | 34M 5.56% | 31M 8.82% | 30.15M 2.74% | 30M 0.50% | |
total other income expenses net | -31M - | -94M 203.23% | -61M 35.11% | 2M 103.28% | -36M 1,900% | -111M 208.33% | -209M 88.29% | -509M 143.54% | -152M 70.14% | -305M 100.66% | -83M 72.79% | 380M 557.83% | -120M 131.58% | -52M 56.67% | 216M 515.38% | -96M 144.44% | 60M 162.50% | -281M 568.33% | -66M 76.51% | -100M 51.52% | 100M 200% | 5M 95% | 93M 1,760.00% | 9M 90.32% | 62M 588.89% | 104M 67.74% | 84M 19.23% | -60M 171.43% | -50M 16.67% | -150.59M 201.18% | 14M 109.30% | -89M 735.71% | 6M 106.74% | 4.02M 33.00% | -56M 1,492.96% | |
income before tax | -137M - | -186M 35.77% | -127M 31.72% | -85M 33.07% | -172M 102.35% | -187M 8.72% | -278M 48.66% | -596M 114.39% | -180M 69.80% | -392M 117.78% | -82M 79.08% | 481M 686.59% | -169M 135.14% | -59M 65.09% | 270M 557.63% | -173M 164.07% | 41M 123.70% | -455M 1,209.76% | -116M 74.51% | -179M 54.31% | 87M 148.60% | 8M 90.80% | 162M 1,925% | -8M 104.94% | 155M 2,037.50% | -90M 158.06% | -144M 60% | -291M 102.08% | -206M 29.21% | -262.99M 27.66% | 73M 127.76% | -131M 279.45% | 174M 232.82% | 271.37M 55.96% | 398M 46.67% | |
income tax expense | 2M - | -1M 150% | 3M 400% | 1M - | 1M 0% | -105M 10,600% | 36M 134.29% | -11M 130.56% | 2M 118.18% | -125M 6,350% | 39M 131.20% | -27M 169.23% | 17M 162.96% | 29M 70.59% | 36M 24.14% | 40M 11.11% | -99M 347.50% | -15M 84.85% | -54M 260% | 64M 218.52% | 28M 56.25% | 160M 471.43% | 31M 80.63% | 24M 22.58% | 35M 45.83% | 22M 37.14% | -21M 195.45% | 19M 190.48% | 66.56M 250.34% | 8M 87.98% | -61M 862.50% | -23M 62.30% | -4.02M 82.52% | 98M 2,537.67% | ||
net income | -139M - | -185M 33.09% | -130M 29.73% | -85M 34.62% | -173M 103.53% | -188M 8.67% | -278M 47.87% | -596M 114.39% | -169M 71.64% | -394M 133.14% | 43M 110.91% | 442M 927.91% | -142M 132.13% | -76M 46.48% | 241M 417.11% | -209M 186.72% | 1M 100.48% | -356M 35,700% | -101M 71.63% | -125M 23.76% | 23M 118.40% | -20M 186.96% | 2M 110.00% | -39M 2,050% | 131M 435.90% | -125M 195.42% | -166M 32.80% | -270M 62.65% | -225M 16.67% | -329.55M 46.47% | 65M 119.72% | -70M 207.69% | 197M 381.43% | 275.39M 39.79% | 300M 8.94% | |
weighted average shs out | 146.30M - | 147.70M 0.96% | 149.70M 1.35% | 149.80M 0.07% | 167.78M 12.00% | 167.78M 0% | 167.78M 0% | 178.11M 6.16% | 167.78M 5.80% | 179.08M 6.73% | 180.51M 0.80% | 181.07M 0.31% | 180.61M 0.25% | 180.41M 0.11% | 179.86M 0.30% | 182.94M 1.71% | 185.05M 1.15% | 186.55M 0.81% | 188.84M 1.23% | 189.85M 0.53% | 190.57M 0.38% | 191.17M 0.32% | 191.49M 0.16% | 191.95M 0.24% | 192.48M 0.27% | 192.95M 0.25% | 193.08M 0.07% | 193.08M 0% | 193.56M 0.25% | 194.42M 0.44% | 194.88M 0.24% | 198.03M - | 199.96M 0.98% | |||
weighted average shs out dil | 146.30M - | 147.70M 0.96% | 149.70M 1.35% | 149.80M 0.07% | 167.78M 12.00% | 167.78M 0% | 167.78M 0% | 178.11M 6.16% | 167.78M 5.80% | 179.08M 6.73% | 188.12M 5.05% | 190.51M 1.27% | 180.61M 5.20% | 180.41M 0.11% | 188.48M 4.47% | 182.94M 2.94% | 185.63M 1.47% | 186.55M 0.50% | 189.05M 1.34% | 189.85M 0.42% | 191.82M 1.03% | 194.08M 1.18% | 194.55M 0.24% | 192.14M 1.24% | 197.08M 2.57% | 195.86M 0.62% | 195.99M 0.07% | 195.99M 0% | 193.56M 1.24% | 194.42M 0.44% | 198.01M 1.85% | 203.77M - | 206.12M 1.15% | |||
eps | -0.95 - | -1.25 31.58% | -0.87 30.40% | -0.57 34.48% | -1.03 80.70% | -1.12 8.74% | -1.66 48.21% | -3.35 101.81% | -1.01 69.85% | -2.20 117.82% | 0.24 110.91% | 2.44 916.67% | -0.79 132.38% | -0.42 46.84% | 1.34 419.05% | -1.14 185.07% | 0.01 100.47% | -1.91 35,470.37% | -0.53 72.25% | -0.66 24.53% | 0.12 118.18% | -0.10 183.33% | 0.01 110.00% | -0.20 2,100% | 0.68 440.00% | -0.65 195.59% | -0.86 32.31% | -1.40 62.79% | -1.16 17.14% | -1.70 46.55% | 0.33 119.41% | 0 100% | 0.99 Infinity% | 1.38 39.39% | 0 100% | |
epsdiluted | -0.95 - | -1.25 31.58% | -0.87 30.40% | -0.57 34.48% | -1.03 80.70% | -1.12 8.74% | -1.66 48.21% | -3.35 101.81% | -1.01 69.85% | -2.20 117.82% | 0.23 110.45% | 0.36 56.52% | -0.79 319.44% | -0.42 46.84% | 0.36 185.71% | -1.14 416.67% | -0.20 82.46% | -1.91 855.00% | -0.53 72.25% | -0.66 24.53% | -0.25 62.12% | -0.10 60% | -0.41 310.00% | -0.20 51.22% | 0.66 430% | -0.64 196.97% | -0.85 32.81% | -1.38 62.35% | -1.16 15.94% | -1.70 46.55% | 0.33 119.41% | 0 100% | 0.97 Infinity% | 1.34 38.14% | 0 100% |
All numbers in USD (except ratios and percentages)