NYSE:SPOT
Spotify Technology S.A.
- Stock
Last Close
300.45
15/04 13:50
Market Cap
40.70B
Beta: 1.77
Volume Today
108.98K
Avg: 1.61M
PE Ratio
−53.06
PFCF: 193.49
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.94B - | 2.95B 52.16% | 4.09B 38.55% | 5.26B 28.58% | 6.76B 28.62% | 7.88B 16.50% | 9.67B 22.69% | 11.73B 21.30% | 13.25B 12.96% | |
cost of revenue | 1.71B - | 2.55B 48.83% | 3.24B 27.05% | 3.91B 20.52% | 5.04B 29.08% | 5.87B 16.32% | 7.08B 20.66% | 8.80B 24.36% | 9.85B 11.92% | |
gross profit | 226M - | 401M 77.43% | 849M 111.72% | 1.35B 59.36% | 1.72B 27.27% | 2.02B 17.02% | 2.59B 28.59% | 2.93B 12.93% | 3.40B 16.10% | |
selling and marketing expenses | 219M - | 368M 68.04% | 567M 54.08% | 620M 9.35% | 826M 33.23% | 1.03B 24.58% | 1.14B 10.30% | 1.57B 38.50% | 1.53B 2.48% | |
general and administrative expenses | 106M - | 175M 65.09% | 264M 50.86% | 283M 7.20% | 354M 25.09% | 442M 24.86% | 450M 1.81% | 626M 39.11% | 585M 6.55% | |
selling general and administrative expenses | 325M - | 543M 67.08% | 831M 53.04% | 903M 8.66% | 1.18B 30.68% | 1.47B 24.66% | 1.58B 7.75% | 2.20B 38.68% | 2.12B 3.64% | |
research and development expenses | 136M - | 207M 52.21% | 396M 91.30% | 493M 24.49% | 615M 24.75% | 837M 36.10% | 912M 8.96% | 1.39B 52.08% | 1.73B 24.37% | |
other expenses | -245M - | -524M 113.88% | -201M 61.64% | 112M - | 144M 28.57% | |||||
cost and expenses | 2.17B - | 3.30B 51.77% | 4.47B 35.35% | 5.30B 18.67% | 6.84B 28.95% | 8.17B 19.54% | 9.57B 17.14% | 12.39B 29.37% | 13.69B 10.55% | |
operating expenses | 461M - | 750M 62.69% | 1.23B 63.60% | 1.40B 13.77% | 1.79B 28.58% | 2.31B 28.58% | 2.50B 8.19% | 3.58B 43.57% | 3.84B 7.20% | |
interest expense | 1M - | 5M 400% | 4M 20% | 584M 14,500% | 333M 42.98% | 510M 53.15% | 91M 82.16% | 58M 36.26% | 49M 15.52% | |
ebitda | -203M - | -553M 172.41% | -826M 49.37% | 443M 153.63% | 289M 34.76% | -88M 130.45% | 467M 630.68% | -284M 160.81% | -146M 48.59% | |
operating income | -235M - | -349M 48.51% | -378M 8.31% | -43M 88.62% | 202M 569.77% | -293M 245.05% | 340M 216.04% | -659M 293.82% | -446M 32.32% | |
depreciation and amortization | 30M - | 38M 26.67% | 54M 42.11% | 32M 40.74% | 87M 171.88% | 205M 135.63% | 127M 38.05% | 375M 195.28% | 158M 57.87% | |
total other income expenses net | 9M - | -186M 2,166.67% | -872M 368.82% | -1M 99.89% | -333M 33,200% | -416M 24.92% | -91M 78.13% | 289M 417.58% | -152M 152.60% | |
income before tax | -225M - | -535M 137.78% | -1.23B 130.47% | -173M 85.97% | -131M 24.28% | -709M 441.22% | 249M 135.12% | -370M 248.59% | -505M 36.49% | |
income tax expense | 5M - | 4M 20% | 2M 50% | -95M 4,850% | 55M 157.89% | -128M 332.73% | 283M 321.09% | 60M 78.80% | 27M 55.00% | |
net income | -230M - | -539M 134.35% | -1.24B 129.13% | -78M 93.68% | -186M 138.46% | -581M 212.37% | -34M 94.15% | -430M 1,164.71% | -532M 23.72% | |
weighted average shs out | 167.78M - | 167.78M 0% | 178.11M 6.16% | 177.15M 0.54% | 180.96M 2.15% | 187.58M 3.66% | 191.30M 1.98% | 192.93M 0.86% | 194.73M 0.93% | |
weighted average shs out dil | 167.78M - | 167.78M 0% | 178.11M 6.16% | 181.21M 1.74% | 180.96M 0.14% | 187.58M 3.66% | 193.94M 3.39% | 195.85M 0.98% | 194.73M 0.57% | |
eps | -1.37 - | -3.21 134.31% | -6.93 115.89% | -0.44 93.65% | -1.03 134.09% | -3.10 200.97% | -0.18 94.19% | -2.23 1,138.89% | -2.73 22.42% | |
epsdiluted | -1.37 - | -3.21 134.31% | -6.93 115.89% | -0.43 93.80% | -1.03 139.53% | -3.10 200.97% | -0.18 94.19% | -2.20 1,122.22% | -2.73 24.09% |
All numbers in USD (except ratios and percentages)