NYSE:SRL
Scully Royalty Ltd.
- Stock
Last Close
5.88
16/05 20:00
Market Cap
117.84M
Beta: 1.19
Volume Today
6.88K
Avg: 10.83K
PE Ratio
−6.90
PFCF: 5.35
Dividend Yield
1.56%
Payout:−72.35%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 866.66M - | 1.64B 89.10% | 1.58B 3.61% | 1.13B 28.36% | 274.04M 75.78% | 139.75M 49.00% | 113.27M 18.95% | 59.43M 47.53% | 71.29M 19.95% | 63.69M 10.66% | 54.94M 13.73% | |
cost of revenue | 756.36M - | 1.48B 95.08% | 1.53B 3.66% | 1.06B 30.63% | 263.59M 75.16% | 129.52M 50.86% | 96.56M 25.45% | 26.87M 72.17% | 30.92M 15.07% | 29.88M 3.35% | 19.07M 36.17% | |
gross profit | 110.29M - | 163.36M 48.12% | 50.12M 69.32% | 70.61M 40.86% | 10.45M 85.20% | 10.23M 2.11% | 16.71M 63.32% | 32.56M 94.91% | 40.37M 23.99% | 33.81M 16.26% | 35.87M 6.10% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 67.18M - | 99.70M 48.42% | 84.65M 15.10% | 79.16M 6.48% | 48.35M 38.93% | 26.18M 45.85% | 22.07M 15.70% | 19.34M 12.36% | 23.16M 19.73% | 27.70M 19.59% | 23.25M 16.05% | |
selling general and administrative expenses | 67.18M - | 99.70M 48.42% | 84.65M 15.10% | 79.16M 6.48% | 48.35M 38.93% | 26.18M 45.85% | 22.07M 15.70% | 19.34M 12.36% | 23.16M 19.73% | 27.70M 19.59% | 23.25M 16.05% | |
research and development expenses | ||||||||||||
other expenses | 254K - | 502K 97.64% | 557K 10.96% | 481K 13.64% | ||||||||
cost and expenses | 823.54M - | 1.58B 91.27% | 1.61B 2.48% | 1.14B 29.36% | 311.93M 72.64% | 155.96M 50.00% | 119.13M 23.61% | 46.77M 60.74% | 54.56M 16.65% | 58.36M 6.97% | 43.26M 25.88% | |
operating expenses | 67.18M - | 99.70M 48.42% | 84.65M 15.10% | 79.16M 6.48% | 48.35M 38.93% | 26.43M 45.33% | 22.57M 14.61% | 19.90M 11.84% | 23.64M 18.79% | 28.48M 20.47% | 24.18M 15.09% | |
interest expense | 16.15M - | 19.20M 18.83% | 20.36M 6.03% | 24.10M 18.41% | 8.41M 65.09% | 2.13M 74.75% | 1.24M 41.51% | 1.88M 51.33% | 1.94M 2.87% | 1.81M 6.51% | 1.76M 2.54% | |
ebitda | 73.02M - | 95.29M 30.50% | -28.08M 129.47% | 3.39M 112.08% | -31.17M 1,018.84% | -10.49M 66.33% | 2.42M 123.06% | 24.13M 897.15% | 27.75M 15.02% | 16.03M 42.26% | 19.62M 22.41% | |
operating income | 19.94M - | 10.90M 45.33% | -55.13M 605.80% | -16.71M 69.70% | -37.90M 126.86% | -16.20M 57.24% | -5.87M 63.80% | 12.66M 315.80% | 16.73M 32.15% | 5.33M 68.16% | 4.25M 20.22% | |
depreciation and amortization | 29.90M - | 31.63M 5.77% | 6.45M 79.61% | 11.95M 85.29% | 6.73M 43.67% | 5.71M 15.15% | 8.29M 45.08% | 11.47M 38.41% | 11.02M 3.90% | 10.70M 2.94% | 7.93M 25.89% | |
total other income expenses net | -9.84M - | -40.07M 307.30% | -533K 98.67% | 15.96M 3,093.43% | 7.91M 50.44% | 186.16M 2,254.36% | -9.67M 105.20% | 399K 104.12% | 2.75M 589.22% | -27.47M 1,099.05% | 272K 100.99% | |
income before tax | 17.12M - | 4.39M 74.36% | -55.42M 1,362.24% | -16.71M 69.85% | -38.41M 129.90% | 167.83M 536.98% | -16.78M 110.00% | 11.18M 166.61% | 17.55M 56.96% | -23.96M 236.52% | 10.20M 142.57% | |
income tax expense | 7.00M - | 1.99M 71.59% | 2.50M 25.70% | 7.01M 180.45% | 8.66M 23.44% | 55.62M 542.39% | 1.62M 97.09% | 10.97M 577.39% | 10.18M 7.21% | -549K 105.40% | 8.80M 1,702.55% | |
net income | 10.29M - | 972.80K 90.55% | -487.63M 50,226.40% | -25.36M 94.80% | -47.85M 88.70% | 112.28M 334.62% | -18.55M 116.52% | 369K 101.99% | 7.56M 1,949.86% | -23.40M 409.33% | 1.39M 105.94% | |
weighted average shs out | 14.73M - | 14.81M 0.59% | 14.86M 0.34% | 14.85M 0.07% | 14.77M 0.58% | 14.76M 0.07% | 14.72M 0.21% | 14.78M 0.37% | 14.78M 0% | 14.81M 0.20% | 15.46M 4.37% | |
weighted average shs out dil | 14.78M - | 14.82M 0.32% | 14.87M 0.29% | 14.87M 0% | 14.77M 0.67% | 14.76M 0.07% | 14.77M 0.07% | 14.78M 0.09% | 14.91M 0.87% | 14.81M 0.65% | 14.82M 0.08% | |
eps | 0.68 - | -0.04 106.25% | -32.80 77,076.47% | -1.71 94.79% | -3.24 89.47% | 7.61 334.88% | -1.26 116.56% | 0.03 102.38% | 0.51 1,600% | -1.58 409.80% | 0.09 105.94% | |
epsdiluted | 0.68 - | -0.04 106.25% | -32.80 77,076.47% | -1.71 94.79% | -3.24 89.47% | 7.61 334.88% | -1.26 116.56% | 0.03 102.38% | 0.51 1,600% | -1.58 409.80% | 0.09 105.70% |
All numbers in USD (except ratios and percentages)