SWM
NYSE:SWM
Schweitzer-Mauduit International, Inc.
- Stock
Last Close
24.96
06/07 04:00
Market Cap
1.29B
Beta: 1.02
Volume Today
1.27M
Avg: 374.82K
PE Ratio
8.81
PFCF: 67.03
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 772.80M - | 794.30M 2.78% | 764.10M 3.80% | 839.90M 9.92% | 982.10M 16.93% | 1.04B 6.03% | 1.02B 1.78% | 1.07B 5.04% | 1.44B 34.03% | |
cost of revenue | 520.10M - | 575.50M 10.65% | 539.70M 6.22% | 583.20M 8.06% | 699.80M 19.99% | 762.80M 9.00% | 732.80M 3.93% | 766.10M 4.54% | 1.11B 44.85% | |
gross profit | 252.70M - | 218.80M 13.42% | 224.40M 2.56% | 256.70M 14.39% | 282.30M 9.97% | 278.50M 1.35% | 290M 4.13% | 308.30M 6.31% | 330.30M 7.14% | |
selling and marketing expenses | 20.90M - | 22M 5.26% | 22.20M 0.91% | 25.30M 13.96% | 33.30M 31.62% | 35.70M 7.21% | 33.70M 5.60% | 36.90M 9.50% | 46.70M 26.56% | |
general and administrative expenses | 50.30M - | 61.90M 23.06% | 70.60M 14.05% | 82.20M 16.43% | 98.40M 19.71% | 90.90M 7.62% | 105.10M 15.62% | 116.90M 11.23% | 169.90M 45.34% | |
selling general and administrative expenses | 71.20M - | 83.90M 17.84% | 92.80M 10.61% | 107.50M 15.84% | 131.70M 22.51% | 126.60M 3.87% | 138.80M 9.64% | 153.80M 10.81% | 216.60M 40.83% | |
research and development expenses | 15.30M - | 15.70M 2.61% | 14M 10.83% | 17.50M 25% | 17.80M 1.71% | 15.20M 14.61% | 13.50M 11.18% | 13.80M 2.22% | 20.30M 47.10% | |
other expenses | ||||||||||
cost and expenses | 606.60M - | 675.10M 11.29% | 646.50M 4.24% | 708.20M 9.54% | 849.30M 19.92% | 904.60M 6.51% | 885.10M 2.16% | 933.70M 5.49% | 1.35B 44.22% | |
operating expenses | 86.50M - | 99.60M 15.14% | 106.80M 7.23% | 125M 17.04% | 149.50M 19.60% | 141.80M 5.15% | 152.30M 7.40% | 167.60M 10.05% | 236.90M 41.35% | |
interest expense | 2.90M - | 7.20M 148.28% | 9.70M 34.72% | 16.60M 71.13% | 26.90M 62.05% | 28.20M 4.83% | 36.10M 28.01% | 30.50M 15.51% | 46.10M 51.15% | |
ebitda | 169.30M - | 162.50M 4.02% | 162M 0.31% | 159.30M 1.67% | 190.50M 19.59% | 195M 2.36% | 194.80M 0.10% | 204.90M 5.18% | 218.30M 6.54% | |
operating income | 124.90M - | 106.10M 15.05% | 103M 2.92% | 106.10M 3.01% | 124.70M 17.53% | 135M 8.26% | 134M 0.74% | 128.80M 3.88% | 125.60M 2.48% | |
depreciation and amortization | 37.30M - | 45.10M 20.91% | 41M 9.09% | 44.50M 8.54% | 59.50M 33.71% | 61.60M 3.53% | 57.70M 6.33% | 72.20M 25.13% | 92.70M 28.39% | |
total other income expenses net | 2.80M - | 2.10M 25% | 2.50M 19.05% | -12.70M 608% | -23.20M 82.68% | -18.20M 21.55% | -37.10M 103.85% | -31.50M 15.09% | -52.50M 66.67% | |
income before tax | 127.70M - | 108.20M 15.27% | 105.50M 2.50% | 93.40M 11.47% | 101.50M 8.67% | 116.80M 15.07% | 96.90M 17.04% | 97.30M 0.41% | 73.10M 24.87% | |
income tax expense | 53M - | 20.50M 61.32% | 21.60M 5.37% | 15.40M 28.70% | 69.60M 351.95% | 10.70M 84.63% | 15.20M 42.06% | 18.40M 21.05% | -9.40M 151.09% | |
net income | 76.10M - | 89.70M 17.87% | 89.70M 0% | 82.80M 7.69% | 34.50M 58.33% | 94.50M 173.91% | 85.80M 9.21% | 83.80M 2.33% | 82.50M 1.55% | |
weighted average shs out | 31.06M - | 30.24M 2.64% | 30.25M 0.04% | 30.31M 0.20% | 30.41M 0.32% | 30.69M 0.94% | 30.84M 0.47% | 31.10M 0.86% | 31.40M 0.95% | |
weighted average shs out dil | 31.24M - | 30.36M 2.82% | 30.37M 0.06% | 30.46M 0.29% | 30.55M 0.28% | 30.69M 0.47% | 30.84M 0.47% | 31.10M 0.86% | 31.40M 0.95% | |
eps | 2.45 - | 2.97 21.22% | 2.97 0% | 2.73 8.08% | 1.13 58.61% | 3.08 172.57% | 2.78 9.74% | 2.69 3.24% | 2.63 2.23% | |
epsdiluted | 2.44 - | 2.95 20.90% | 2.95 0% | 2.72 7.80% | 1.13 58.46% | 3.08 172.57% | 2.78 9.74% | 2.69 3.24% | 2.63 2.23% |
All numbers in USD (except ratios and percentages)