SWM

NYSE:SWM

Schweitzer-Mauduit International, Inc.

  • Stock

USD

Last Close

24.96

06/07 04:00

Market Cap

1.29B

Beta: 1.02

Volume Today

1.27M

Avg: 374.82K

PE Ratio

8.81

PFCF: 67.03

Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
average inventory
122.20M
-
120.60M
1.31%
110.40M
8.46%
115.90M
4.98%
137.30M
18.46%
153.35M
11.69%
156.45M
2.02%
170.55M
9.01%
219.60M
28.76%
average payables
46.30M
-
45.90M
0.86%
46.90M
2.18%
49.65M
5.86%
54.85M
10.47%
62.55M
14.04%
66.05M
5.60%
63.45M
3.94%
30.25M
52.32%
average receivables
106.45M
-
111.45M
4.70%
112.40M
0.85%
117.25M
4.31%
133.95M
14.24%
159.80M
19.30%
161.25M
0.91%
155.20M
3.75%
196.35M
26.51%
book value per share
18.08
-
16.17
10.54%
15.47
4.36%
16.77
8.42%
17.98
7.21%
18.26
1.57%
19.50
6.78%
21.07
8.05%
21.98
4.35%
capex per share
-0.95
-
-1.19
25.26%
-0.83
30.50%
-1.01
21.67%
-1.34
32.59%
-0.97
27.37%
-1.11
14.44%
-1.08
2.92%
-1.25
16.07%
capex to depreciation
-0.79
-
-0.80
0.87%
-0.61
23.52%
-0.69
12.32%
-0.68
0.52%
-0.48
29.51%
-0.59
22.58%
-0.46
21.96%
-0.42
9.02%
capex to operating cash flow
-0.17
-
-0.22
30.93%
-0.17
20.28%
-0.24
36.01%
-0.31
31.69%
-0.21
31.28%
-0.21
0.37%
-0.21
3.13%
-0.67
224.92%
capex to revenue
-0.04
-
-0.05
18.66%
-0.03
27.72%
-0.04
10.91%
-0.04
13.75%
-0.03
31.18%
-0.03
16.89%
-0.03
7.04%
-0.03
12.84%
cash per share
8.76
-
9.60
9.62%
6.17
35.78%
3.54
42.53%
3.52
0.78%
3.07
12.67%
3.36
9.45%
3.69
9.74%
2.41
34.72%
days of inventory on hand
93.20
-
68.75
26.23%
76.02
10.57%
74.73
1.70%
80.95
8.33%
72.49
10.45%
80.39
10.90%
85.62
6.50%
85.35
0.31%
days payables outstanding
32.98
-
28.41
13.86%
33.14
16.63%
31.48
5.00%
30.98
1.58%
31.44
1.47%
33.07
5.20%
28.82
12.85%
days sales outstanding
55.50
-
48.43
12.73%
57.04
17.76%
50.02
12.30%
56.79
13.53%
58.47
2.96%
55.56
4.97%
52.56
5.41%
60.33
14.79%
debt to assets
0.54
-
0.59
8.57%
0.64
8.40%
0.57
11.04%
0.65
13.87%
0.62
4.03%
0.59
4.15%
0.59
0.28%
0.72
21.11%
debt to equity
1.18
-
1.43
20.80%
1.76
23.16%
1.31
25.49%
1.82
39.14%
1.63
10.59%
1.46
10.21%
1.44
1.54%
2.54
76.19%
dividend yield
0.02
-
0.03
40.79%
0.04
6.12%
0.04
3.05%
0.04
5.12%
0.07
84.74%
0.04
39.20%
0.04
4.96%
0.06
34.35%
earnings yield
0.05
-
0.07
47.31%
0.07
0.69%
0.06
15.04%
0.03
58.31%
0.12
393.65%
0.07
46.01%
0.07
1.40%
0.10
41.76%
enterprise value
1.71B
-
1.43B
16.53%
1.66B
15.84%
1.71B
3.49%
1.96B
14.21%
1.29B
33.88%
1.72B
33.27%
1.78B
3.16%
2.12B
19.40%
enterprise value over ebitda
10.11
-
8.79
13.04%
10.22
16.20%
10.75
5.25%
10.27
4.49%
6.63
35.41%
8.85
33.41%
8.68
1.93%
9.73
12.07%
ev to operating cash flow
9.61
-
8.61
10.39%
11.44
32.82%
13.21
15.46%
14.94
13.08%
9.30
37.73%
10.75
15.64%
11.00
2.33%
36.55
232.10%
ev to sales
2.22
-
1.80
18.79%
2.17
20.42%
2.04
5.85%
1.99
2.32%
1.24
37.64%
1.69
35.68%
1.66
1.80%
1.47
10.91%
free cash flow per share
4.78
-
4.29
10.23%
3.95
7.90%
3.27
17.30%
2.97
9.17%
3.58
20.58%
4.12
14.98%
4.16
1.07%
0.62
85.13%
free cash flow yield
0.09
-
0.10
9.24%
0.09
7.22%
0.07
23.73%
0.07
8.83%
0.14
118.34%
0.10
31.41%
0.10
5.54%
0.02
80.00%
graham net net
-7.61
-
-9.06
19.03%
-16.19
78.67%
-13.59
16.06%
-22.91
68.58%
-20.10
12.29%
-18.71
6.89%
-19.97
6.73%
-43.43
117.48%
graham number
31.57
-
32.85
4.07%
32.12
2.22%
32.10
0.06%
21.42
33.27%
35.65
66.40%
35.04
1.70%
35.89
2.43%
37.65
4.88%
income quality
2.34
-
1.85
20.97%
1.61
12.78%
1.57
2.90%
3.80
142.41%
1.47
61.23%
1.87
26.93%
1.93
3.22%
0.65
66.11%
intangibles to total assets
0.17
-
0.18
9.28%
0.35
89.23%
0.35
0.55%
0.42
19.46%
0.42
0.83%
0.41
3.35%
0.46
12.60%
0.27
42.20%
interest coverage
43.07
-
14.74
65.78%
10.62
27.94%
6.39
39.81%
4.64
27.47%
4.79
3.27%
3.71
22.46%
4.22
13.77%
1.81
57.21%
interest debt per share
12.50
-
14.79
18.31%
19.21
29.88%
15.08
21.52%
23.39
55.11%
21.29
8.98%
18.79
11.72%
20.23
7.66%
42.42
109.68%
inventory turnover
3.92
-
5.31
35.56%
4.80
9.56%
4.88
1.72%
4.51
7.69%
5.03
11.66%
4.54
9.83%
4.26
6.10%
4.28
0.31%
invested capital
0.69
-
0.90
31.10%
1.22
35.71%
0.87
29.06%
1.25
44.45%
1.12
10.90%
0.90
18.99%
0.91
1.11%
1.86
103.88%
market cap
1.60B
-
1.28B
19.98%
1.27B
0.69%
1.38B
8.64%
1.38B
0.06%
765.31M
44.51%
1.29B
68.18%
1.24B
3.68%
927.81M
25.16%
net current asset value
-125.90M
-
-178.20M
41.54%
-377.30M
111.73%
-301.10M
20.20%
-562.70M
86.88%
-479.40M
14.80%
-446.50M
6.86%
-538.90M
20.69%
-1.14B
110.80%
net debt to ebitda
0.67
-
0.92
37.63%
2.38
157.80%
2.09
12.04%
3.03
44.97%
2.71
10.60%
2.24
17.22%
2.63
17.20%
5.48
108.36%
net income per share
2.45
-
2.97
21.06%
2.97
0.04%
2.73
7.87%
1.13
58.47%
3.09
172.62%
2.80
9.51%
2.72
2.90%
2.86
5.41%
operating cash flow per share
5.73
-
5.49
4.33%
4.78
12.82%
4.28
10.54%
4.31
0.68%
4.55
5.68%
5.23
14.86%
5.24
0.22%
1.87
64.28%
payables turnover
11.07
-
12.85
16.09%
11.01
14.26%
11.59
5.27%
11.78
1.61%
11.61
1.45%
11.04
4.95%
12.66
14.74%
receivables turnover
6.58
-
7.54
14.58%
6.40
15.08%
7.30
14.03%
6.43
11.92%
6.24
2.87%
6.57
5.23%
6.95
5.72%
6.05
12.88%
research and ddevelopement to revenue
0.02
-
0.02
0.16%
0.02
7.30%
0.02
13.72%
0.02
13.01%
0.01
19.46%
0.01
9.58%
0.01
2.69%
0.01
9.75%
return on tangible assets
0.07
-
0.09
23.96%
0.11
15.20%
0.11
1.75%
0.04
64.57%
0.11
189.85%
0.10
11.69%
0.10
0.33%
0.05
48.90%
revenue per share
24.88
-
26.27
5.56%
25.26
3.84%
27.71
9.70%
32.30
16.56%
34.08
5.53%
33.37
2.10%
34.85
4.43%
46.41
33.17%
roe
0.14
-
0.18
35.32%
0.19
4.51%
0.16
15.03%
0.06
61.26%
0.17
168.41%
0.14
15.25%
0.13
10.13%
0.13
1.02%
roic
0.12
-
0.15
32.85%
0.09
38.42%
0.10
3.34%
0.03
68.34%
0.10
227.38%
0.09
6.80%
0.07
21.34%
0.04
43.95%
sales general and administrative to revenue
0.07
-
0.08
19.73%
0.09
18.56%
0.10
5.92%
0.10
2.38%
0.09
12.87%
0.10
17.71%
0.11
5.89%
0.12
8.44%
shareholders equity per share
18.08
-
16.17
10.54%
15.47
4.36%
16.77
8.42%
17.98
7.21%
18.26
1.57%
19.50
6.78%
21.07
8.05%
21.98
4.35%
stock based compensation to revenue
0.00
-
0.01
79.38%
0.00
38.33%
0.01
50.76%
0.01
4.69%
0.00
36.24%
0.01
63.32%
0.01
8.80%
0.01
27.93%
tangible asset value
355M
-
270.40M
23.83%
18.20M
93.27%
96.90M
432.42%
-99.20M
202.37%
-61.30M
38.21%
-2.90M
95.27%
-81.70M
2,717.24%
41.40M
150.67%
tangible book value per share
11.43
-
8.94
21.77%
0.60
93.27%
3.20
431.37%
-3.26
202.05%
-2.01
38.50%
-0.09
95.28%
-2.65
2,700.75%
1.33
150.35%
working capital
393.20M
-
395.90M
0.69%
301.70M
23.79%
228.50M
24.26%
286M
25.16%
285.70M
0.10%
269.90M
5.53%
229.50M
14.97%
363.50M
58.39%

All numbers in USD (except ratios and percentages)