NYSE:TMO
Thermo Fisher Scientific Inc.
- Stock
Last Close
547.25
18/04 20:00
Market Cap
206.71B
Beta: 0.79
Volume Today
1.85M
Avg: 1.25M
PE Ratio
35.85
PFCF: 32.57
Dividend Yield
0.25%
Payout:8.48%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.09B - | 16.89B 29.02% | 16.97B 0.45% | 18.27B 7.71% | 20.92B 14.47% | 24.36B 16.45% | 25.54B 4.86% | 32.22B 26.14% | 39.21B 21.71% | 44.91B 14.55% | 42.86B 4.58% | |
cost of revenue | 7.34B - | 8.97B 22.23% | 8.78B 2.09% | 9.46B 7.70% | 10.96B 15.88% | 12.99B 18.55% | 13.71B 5.55% | 15.71B 14.57% | 18.98B 20.77% | 25.41B 33.93% | 27.63B 8.73% | |
gross profit | 5.75B - | 7.92B 37.70% | 8.18B 3.33% | 8.81B 7.73% | 9.96B 12.96% | 11.36B 14.13% | 11.83B 4.07% | 16.50B 39.55% | 20.23B 22.59% | 19.50B 3.63% | 15.22B 21.93% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 2.91B - | 3.99B 37.39% | 3.72B 6.70% | 4.04B 8.58% | 4.41B 9.06% | 4.82B 9.37% | 4.93B 2.22% | 5.76B 16.92% | 6.84B 18.70% | 7.13B 4.17% | 6.57B 7.83% | |
research and development expenses | 395.50M - | 691.10M 74.74% | 692.30M 0.17% | 754.80M 9.03% | 888M 17.65% | 967M 8.90% | 1.00B 3.72% | 1.18B 17.75% | 1.41B 19.05% | 1.47B 4.62% | 1.34B 9.11% | |
other expenses | -56M - | 16.40M 129.29% | -15.50M 194.51% | -4.10M 73.55% | -28M 582.93% | 9M 132.14% | 1.71B 18,933.33% | 1.67B 2.69% | 1.76B 5.64% | 2.40B 36.00% | -65M 102.71% | |
cost and expenses | 11.40B - | 14.98B 31.41% | 14.51B 3.14% | 15.64B 7.73% | 17.85B 14.18% | 20.52B 14.97% | 21.36B 4.07% | 24.32B 13.88% | 28.99B 19.16% | 36.41B 25.61% | 35.54B 2.39% | |
operating expenses | 4.06B - | 6.01B 47.99% | 5.73B 4.71% | 6.18B 7.77% | 6.89B 11.58% | 7.53B 9.27% | 7.65B 1.53% | 8.61B 12.63% | 10.01B 16.22% | 10.99B 9.83% | 7.91B 28.08% | |
interest expense | 262.10M - | 479.90M 83.10% | 414.90M 13.54% | 469.60M 13.18% | 592M 26.06% | 667M 12.67% | 676M 1.35% | 553M 18.20% | 536M 3.07% | 726M 35.45% | 1.38B 89.39% | |
ebitda | 2.66B - | 3.65B 37.40% | 4.15B 13.71% | 4.44B 6.88% | 5.15B 16.00% | 6.25B 21.26% | 6.61B 5.83% | 10.20B 54.34% | 12.17B 19.25% | 12.06B 0.90% | 10.72B 11.05% | |
operating income | 1.61B - | 2.50B 55.50% | 2.34B 6.66% | 2.45B 4.84% | 2.97B 21.18% | 3.78B 27.46% | 4.59B 21.44% | 7.79B 69.66% | 10.03B 28.66% | 8.39B 16.30% | 7.32B 12.81% | |
depreciation and amortization | 999.90M - | 1.68B 68.50% | 1.69B 0.20% | 1.76B 4.13% | 2.03B 15.64% | 2.27B 11.51% | 2.02B 11.07% | 2.41B 19.44% | 2.14B 11.21% | 3.66B 71.33% | 3.41B 7.02% | |
total other income expenses net | -133.70M - | 614.60M 559.69% | -130.80M 121.28% | -193.30M 47.78% | -125M 35.33% | -41M 67.20% | -524M 1,178.05% | -569M 8.59% | -1.19B 108.61% | -558M 52.99% | -1.02B 82.80% | |
income before tax | 1.32B - | 2.09B 58.18% | 1.94B 7.22% | 2.02B 4.52% | 2.43B 20.02% | 3.26B 34.29% | 4.07B 24.77% | 7.22B 77.52% | 8.84B 22.37% | 7.83B 11.38% | 6.30B 19.62% | |
income tax expense | 40.40M - | 191.70M 374.50% | -43.90M 122.90% | -1.40M 96.81% | 201M 14,457.14% | 324M 61.19% | 374M 15.43% | 850M 127.27% | 1.11B 30.47% | 703M 36.61% | 284M 59.60% | |
net income | 1.27B - | 1.89B 48.78% | 1.98B 4.28% | 2.02B 2.35% | 2.23B 10.05% | 2.94B 32.04% | 3.70B 25.80% | 6.38B 72.48% | 7.72B 21.18% | 6.95B 10.03% | 6.00B 13.74% | |
weighted average shs out | 360.30M - | 398.20M 10.52% | 398.70M 0.13% | 394.80M 0.98% | 395M 0.05% | 402M 1.77% | 400M 0.50% | 396M 1% | 394M 0.51% | 392M 0.51% | 386M 1.53% | |
weighted average shs out dil | 365.80M - | 402.30M 9.98% | 401.90M 0.10% | 397.40M 1.12% | 398M 0.15% | 406M 2.01% | 403M 0.74% | 399M 0.99% | 397M 0.50% | 394M 0.76% | 388M 1.52% | |
eps | 3.53 - | 4.76 34.84% | 4.96 4.20% | 5.12 3.23% | 5.64 10.16% | 7.31 29.61% | 9.24 26.40% | 16.10 74.24% | 19.61 21.80% | 17.73 9.59% | 15.53 12.41% | |
epsdiluted | 3.48 - | 4.71 35.34% | 4.92 4.46% | 5.09 3.46% | 5.59 9.82% | 7.24 29.52% | 9.17 26.66% | 15.98 74.26% | 19.46 21.78% | 17.64 9.35% | 15.45 12.41% |
All numbers in USD (except ratios and percentages)