NYSE:XPO
XPO Logistics
- Stock
Last Close
114.90
26/07 20:00
Market Cap
11.86B
Beta: 2.00
Volume Today
2.45M
Avg: 2.28M
PE Ratio
116.51
PFCF: −691.63
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 193.98M - | 257.23M 32.61% | 282.40M 9.79% | 581.01M 105.74% | 662.47M 14.02% | 830.70M 25.39% | 703M 15.37% | 1.22B 72.96% | 2.36B 94.27% | 3.34B 41.50% | 3.55B 6.09% | 3.68B 3.88% | 3.71B 0.83% | 3.68B 1.00% | 3.54B 3.73% | 3.76B 6.24% | 3.89B 3.37% | 4.19B 7.89% | 4.19B 0.06% | 4.36B 4.10% | 4.34B 0.65% | 4.39B 1.24% | 4.12B 6.13% | 4.24B 2.86% | 4.15B 1.98% | 4.14B 0.43% | 3.86B 6.58% | 3.50B 9.37% | 4.22B 20.53% | 4.67B 10.52% | 4.77B 2.34% | 5.04B 5.49% | 3.27B 35.07% | 3.36B 2.78% | 3.47B 3.33% | 3.23B 6.94% | 3.04B 5.88% | 1.83B 39.81% | 1.91B 4.15% | 1.92B 0.52% | 1.98B 3.29% | 1.94B 2.02% | 2.02B 4.02% | |
cost of revenue | 159.15M - | 204.16M 28.28% | 227.89M 11.62% | 486.35M 113.42% | 558.39M 14.81% | 702.30M 25.77% | 592M 15.71% | 1.03B 73.24% | 2.04B 98.46% | 2.89B 41.77% | 3.05B 5.75% | 3.10B 1.71% | 3.16B 1.88% | 3.16B 0.05% | 3.02B 4.38% | 3.16B 4.59% | 3.30B 4.35% | 3.61B 9.37% | 3.60B 0.29% | 3.68B 2.25% | 3.68B 0.06% | 3.78B 2.67% | 3.50B 7.28% | 3.52B 0.66% | 3.47B 1.59% | 3.49B 0.49% | 3.26B 6.54% | 3.01B 7.58% | 3.50B 16.21% | 3.92B 12.06% | 3.98B 1.61% | 4.20B 5.32% | 2.79B 33.51% | 2.85B 2.22% | 2.94B 3.02% | 2.63B 10.38% | 2.52B 4.10% | 1.53B 39.37% | 1.75B 14.11% | 1.72B 1.32% | 1.76B 2.20% | 1.74B 1.19% | 1.80B 3.50% | |
gross profit | 34.84M - | 53.07M 52.35% | 54.52M 2.72% | 94.66M 73.63% | 104.08M 9.95% | 128.40M 23.37% | 111M 13.55% | 190.30M 71.44% | 326.70M 71.68% | 456.80M 39.82% | 494.40M 8.23% | 579.80M 17.27% | 552M 4.79% | 513.10M 7.05% | 514.50M 0.27% | 596.50M 15.94% | 585.70M 1.81% | 583M 0.46% | 591.20M 1.41% | 682.30M 15.41% | 656.20M 3.83% | 612M 6.74% | 618M 0.98% | 713M 15.37% | 685M 3.93% | 650M 5.11% | 606M 6.77% | 491M 18.98% | 722M 47.05% | 744M 3.05% | 790M 6.18% | 840M 6.33% | 480M 42.86% | 509M 6.04% | 535M 5.11% | 599M 11.96% | 517M 13.69% | 300M 41.97% | 160M 46.67% | 193M 20.63% | 218M 12.95% | 199M 8.72% | 216M 8.54% | |
selling and marketing expenses | 43.73M - | 51.22M 17.11% | 62.61M 22.25% | 87.54M 39.82% | 98.63M 12.66% | 101.77M 3.19% | 97.20M 4.49% | 189.10M 94.55% | 244.90M 29.51% | 398.30M 62.64% | 373.10M 6.33% | 344.50M 7.67% | 333.40M 3.22% | 252.80M 24.18% | ||||||||||||||||||||||||||||||
general and administrative expenses | 9.52M - | 10.38M 9.02% | 13.27M 27.80% | 19.01M 43.31% | 19.09M 0.42% | 20.63M 8.07% | 18.60M 9.85% | 31.30M 68.28% | 37.70M 20.45% | 96.50M 155.97% | 58.90M 38.96% | 65M 10.36% | 49.80M 23.38% | 173.70M 248.80% | 44M - | 46M 4.55% | 39M 15.22% | 38M 2.56% | ||||||||||||||||||||||||||
selling general and administrative expenses | 53.25M - | 61.60M 15.66% | 75.88M 23.19% | 106.55M 40.43% | 117.72M 10.48% | 122.40M 3.98% | 115.80M 5.39% | 220.40M 90.33% | 282.60M 28.22% | 494.80M 75.09% | 432M 12.69% | 409.50M 5.21% | 383.20M 6.42% | 426.50M 11.30% | 400.90M 6.00% | 411.50M 2.64% | 398.90M 3.06% | 445.20M 11.61% | 450.20M 1.12% | 454.30M 0.91% | 447.20M 1.56% | 486M 8.68% | 486M 0% | 455M 6.38% | 456M 0.22% | 448M 1.75% | 525M 17.19% | 632M 20.38% | 499M 21.04% | 516M 3.41% | 588M 13.95% | 594M 1.02% | 339M 42.93% | 321M 5.31% | 344M 7.17% | 324M 5.81% | 298M 8.02% | 155M 47.99% | 44M 71.61% | 46M 4.55% | 39M 15.22% | 38M 2.56% | 38M 0% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -235K - | -185K 21.28% | -15K 91.89% | -235K 1,466.67% | -296K 25.96% | -100K 66.22% | -400K 300% | -21.90M 5,375% | -1.60M 92.69% | 800K 150% | -1.20M 250% | 7.90M 758.33% | 2.70M 65.82% | -200K 107.41% | -3.30M 1,550% | 2.60M 178.79% | 6.70M 157.69% | 9.40M 40.30% | 19.60M 108.51% | 30.20M 54.08% | 18.30M 39.40% | 42M 129.51% | 17M 59.52% | 13M 23.53% | 11M 15.38% | 13M 18.18% | 18M 38.46% | 21M 16.67% | 20M 4.76% | 20M 0% | 26M 30% | 24M 7.69% | 15M 37.50% | 14M 6.67% | 14M 0% | 15M 7.14% | 15M 0% | 13M 13.33% | 15M 15.38% | 3M 80% | 4M 33.33% | 3M 25% | -19M 733.33% | |
cost and expenses | 212.40M - | 265.75M 25.12% | 303.76M 14.30% | 592.90M 95.19% | 676.11M 14.03% | 824.70M 21.98% | 707.80M 14.17% | 1.25B 76.04% | 2.32B 86.04% | 3.38B 45.83% | 3.48B 3.05% | 3.51B 0.85% | 3.54B 0.91% | 3.59B 1.27% | 3.43B 4.57% | 3.58B 4.36% | 3.70B 3.50% | 4.06B 9.62% | 4.05B 0.14% | 4.14B 2.10% | 4.13B 0.23% | 4.26B 3.32% | 3.99B 6.45% | 3.98B 0.20% | 3.92B 1.38% | 3.93B 0.23% | 3.78B 3.84% | 3.64B 3.70% | 4.00B 9.74% | 4.44B 10.98% | 4.57B 3.04% | 4.79B 4.77% | 3.13B 34.68% | 3.17B 1.41% | 3.28B 3.44% | 2.96B 9.90% | 2.82B 4.53% | 1.69B 40.28% | 1.81B 7.12% | 1.78B 1.16% | 1.82B 1.74% | 1.79B 1.21% | 1.86B 3.62% | |
operating expenses | 53.25M - | 61.60M 15.66% | 75.88M 23.19% | 106.55M 40.43% | 117.72M 10.48% | 122.40M 3.98% | 115.80M 5.39% | 220.40M 90.33% | 282.60M 28.22% | 494.80M 75.09% | 432M 12.69% | 409.50M 5.21% | 383.20M 6.42% | 426.50M 11.30% | 400.90M 6.00% | 411.50M 2.64% | 398.90M 3.06% | 445.20M 11.61% | 450.20M 1.12% | 454.30M 0.91% | 447.20M 1.56% | 486M 8.68% | 486M 0% | 455M 6.38% | 456M 0.22% | 448M 1.75% | 525M 17.19% | 632M 20.38% | 499M 21.04% | 516M 3.41% | 588M 13.95% | 594M 1.02% | 339M 42.93% | 321M 5.31% | 344M 7.17% | 324M 5.81% | 298M 8.02% | 155M 47.99% | 59M 61.94% | 61M 3.39% | 54M 11.48% | 53M 1.85% | 57M 7.55% | |
interest expense | 6.42M - | 5.58M 12.95% | 10.06M 80.12% | 3.40M 66.17% | 17.84M 424.30% | 16.70M 6.40% | 23.10M 38.32% | 36.30M 57.14% | 61.50M 69.42% | 95.90M 55.93% | 93.10M 2.92% | 94.70M 1.72% | 93M 1.80% | 80.30M 13.66% | 75.60M 5.85% | 74.30M 1.72% | 72.50M 2.42% | 61.90M 14.62% | 59.40M 4.04% | 54.90M 7.58% | 51M 7.10% | 52M 1.96% | 71M 36.54% | 72M 1.41% | 75M 4.17% | 74M 1.33% | 72M 2.70% | 82M 13.89% | 86M 4.88% | 85M 1.16% | 69M 18.82% | 63M 8.70% | 53M 15.87% | 35M 33.96% | 37M 5.71% | 31M 16.22% | 35M 12.90% | 32M 8.57% | 42M 31.25% | 43M 2.38% | 41M 4.65% | 42M 2.44% | 58M 38.10% | |
ebitda | -10.26M - | 343K 103.34% | -10.10M 3,045.48% | 13.14M 230.06% | 13.31M 1.32% | 40.41M 203.54% | 28.60M 29.23% | 4.10M 85.66% | 144.50M 3,424.39% | 135.80M 6.02% | 223.30M 64.43% | 339.70M 52.13% | 333.30M 1.88% | 244.40M 26.67% | 267.70M 9.53% | 352M 31.49% | 360.80M 2.50% | 316.50M 12.28% | 331.50M 4.74% | 434.60M 31.10% | 407.20M 6.30% | 356.80M 12.38% | 329M 7.79% | 271M 17.63% | 426M 57.20% | 215M 49.53% | 282M 31.16% | 76M 73.05% | 436M 473.68% | 442M 1.38% | 420M 4.98% | 475M 13.10% | 156M 67.16% | 321M 105.77% | 321M 0% | 405M 26.17% | 352M 13.09% | 201M 42.90% | 207M 2.99% | 242M 16.91% | 278M 14.88% | 263M 5.40% | 276M 4.94% | |
operating income | -18.42M - | -8.52M 53.72% | -21.36M 150.60% | -11.89M 44.31% | -13.64M 14.65% | 6M 143.99% | -4.80M 180% | -30.10M 527.08% | 44.10M 246.51% | -38M 186.17% | 62.40M 264.21% | 170.30M 172.92% | 168.80M 0.88% | 86.60M 48.70% | 113.60M 31.18% | 185M 62.85% | 186.80M 0.97% | 137.80M 26.23% | 141M 2.32% | 228M 61.70% | 209M 8.33% | 126M 39.71% | 132M 4.76% | 258M 95.45% | 229M 11.24% | 202M 11.79% | 81M 59.90% | -141M 274.07% | 223M 258.16% | 228M 2.24% | 202M 11.40% | 246M 21.78% | 112M 54.47% | 174M 55.36% | 205M 17.82% | 230M 12.20% | 185M 19.57% | 158M 14.59% | 106M 32.91% | 107M 0.94% | 154M 43.93% | 119M 22.73% | 159M 33.61% | |
depreciation and amortization | 8.39M - | 9.05M 7.84% | 11.27M 24.54% | 25.27M 124.16% | 27.25M 7.82% | 34.51M 26.66% | 33.80M 2.06% | 56.10M 65.98% | 102M 81.82% | 173M 69.61% | 162.10M 6.30% | 161.50M 0.37% | 161.80M 0.19% | 158M 2.35% | 157.40M 0.38% | 164.40M 4.45% | 167.30M 1.76% | 169.30M 1.20% | 170.90M 0.95% | 176.40M 3.22% | 179.90M 1.98% | 188.80M 4.95% | 180M 4.66% | 180M 0% | 186M 3.33% | 193M 3.76% | 183M 5.18% | 196M 7.10% | 193M 1.53% | 194M 0.52% | 192M 1.03% | 205M 6.77% | -40M 119.51% | 119M 397.50% | 116M 2.52% | 175M 50.86% | 167M 4.57% | 43M 74.25% | 101M 134.88% | 107M 5.94% | 110M 2.80% | 114M 3.64% | 117M 2.63% | |
total other income expenses net | -235K - | -185K 21.28% | -15K 91.89% | -235K 1,466.67% | -296K 25.96% | -100K 66.22% | -400K 300% | -21.90M 5,375% | -16.10M 26.48% | 1.20M 107.45% | -4.30M 458.33% | 7.80M 281.40% | -51.80M 764.10% | 28.10M 154.25% | -22.90M 181.49% | -25.70M 12.23% | -12.90M 49.81% | -16.70M 29.46% | -2.70M 83.83% | 40.20M 1,588.89% | -1.80M 104.48% | 44M 2,544.44% | 10M 77.27% | 5M 50% | 16M 220.00% | 9M 43.75% | 26M 188.89% | 18M 30.77% | 20M 11.11% | 18M 10% | 20M 11.11% | 21M 5% | -56M 366.67% | -31M 44.64% | 397M 1,380.65% | -42M 110.58% | -20M 52.38% | -186M 830.00% | -85M 54.30% | -45M 47.06% | -6M 86.67% | -26M 333.33% | -69M 165.38% | |
income before tax | -25.07M - | -14.29M 42.99% | -31.43M 119.93% | -15.53M 50.59% | -31.78M 104.57% | -10.80M 66.01% | -28.30M 162.04% | -88.30M 212.01% | -33.50M 62.06% | -132.70M 296.12% | -35M 73.62% | 83.40M 338.29% | 24M 71.22% | 34.40M 43.33% | 15.10M 56.10% | 85M 462.91% | 101.40M 19.29% | 59.20M 41.62% | 78.90M 33.28% | 213.30M 170.34% | 156.20M 26.77% | 118M 24.46% | 71M 39.83% | 191M 169.01% | 170M 10.99% | 137M 19.41% | 35M 74.45% | -205M 685.71% | 157M 176.59% | 161M 2.55% | 153M 4.97% | 204M 33.33% | 32M 84.31% | 153M 378.13% | 602M 293.46% | 188M 68.77% | 165M 12.23% | -28M 116.97% | 21M 175% | 44M 109.52% | 117M 165.91% | 78M 33.33% | 90M 15.38% | |
income tax expense | -19.04M - | -3.69M 80.60% | -3.30M 10.69% | -1.77M 46.32% | -20.08M 1,033.65% | -900K 95.52% | -13.60M 1,411.11% | -9.50M 30.15% | 1.90M 120% | -69.60M 3,763.16% | -15.70M 77.44% | 33M 310.19% | 2.70M 91.82% | 2.30M 14.81% | -9.80M 526.09% | 27.80M 383.67% | 30.40M 9.35% | -147.90M 586.51% | -200K 99.86% | 54.20M 27,200% | 41M 24.35% | 27M 34.15% | 19M 29.63% | 46M 142.11% | 34M 26.09% | 30M 11.76% | 10M 66.67% | -71M 810% | 59M 183.10% | 33M 44.07% | 35M 6.06% | 46M 31.43% | 11M 76.09% | 27M 145.45% | 113M 318.52% | 47M 58.41% | 34M 27.66% | 8M 76.47% | 4M 50% | 13M 225% | 31M 138.46% | 20M 35.48% | 23M 15% | |
net income | -6.03M - | -10.60M 75.92% | -28.14M 165.45% | -13.76M 51.09% | -11.70M 14.99% | -9.90M 15.38% | -14.70M 48.48% | -74.40M 406.12% | -40.40M 45.70% | -62.10M 53.71% | -22.50M 63.77% | 46.60M 307.11% | 15.10M 67.60% | 29.80M 97.35% | 21.30M 28.52% | 51.90M 143.66% | 62.50M 20.42% | 204.50M 227.20% | 72.60M 64.50% | 149M 105.23% | 109M 26.85% | 91M 16.51% | 47M 48.35% | 135M 187.23% | 130M 3.70% | 107M 17.69% | 23M 78.50% | -131M 669.57% | 93M 170.99% | 125M 34.41% | 115M 8% | 156M 35.65% | -57M 136.54% | 122M 314.04% | 488M 300% | 141M 71.11% | 131M 7.09% | -36M 127.48% | 14M 138.89% | 33M 135.71% | 84M 154.55% | 58M 30.95% | 67M 15.52% | |
weighted average shs out | 24.17M - | 30.42M 25.86% | 41.31M 35.80% | 51.79M 25.35% | 53.48M 3.27% | 65.89M 23.21% | 77M 16.86% | 84.30M 9.48% | 98.60M 16.96% | 108.57M 10.11% | 109.60M 0.95% | 110M 0.36% | 110.30M 0.27% | 111M 0.63% | 111.40M 0.36% | 111.80M 0.36% | 117.50M 5.10% | 119.90M 2.04% | 120.20M 0.25% | 120.70M 0.42% | 125.20M 3.73% | 126M 0.64% | 107M 15.08% | 92M 14.02% | 92M 0% | 92M 0% | 92M 0% | 91M 1.09% | 91M 0% | 92M 1.10% | 106M 15.22% | 112M 5.66% | 115M 2.68% | 115M 0% | 115M 0% | 115M 0% | 115M 0% | 115M 0% | 116M 0.87% | 116M 0% | 116M 0% | 116M 0% | 116M 0% | |
weighted average shs out dil | 24.22M - | 30.42M 25.60% | 41.31M 35.80% | 52.56M 27.24% | 54.47M 3.62% | 65.90M 20.98% | 78.80M 19.58% | 84.30M 6.98% | 98.60M 16.96% | 108.90M 10.45% | 109.60M 0.64% | 122.30M 11.59% | 122.90M 0.49% | 124.20M 1.06% | 124.40M 0.16% | 124.70M 0.24% | 129.80M 4.09% | 132.90M 2.39% | 133.40M 0.38% | 134.10M 0.52% | 136.60M 1.86% | 137M 0.29% | 117M 14.60% | 102M 12.82% | 102M 0% | 103M 0.98% | 103M 0% | 91M 11.65% | 102M 12.09% | 102M 0% | 112M 9.80% | 113M 0.89% | 116M 2.65% | 116M 0% | 116M 0% | 116M 0% | 116M 0% | 115M 0.86% | 116M 0.87% | 118M 1.72% | 119M 0.85% | 120M 0.84% | 120M 0% | |
eps | -0.25 - | -0.35 40.00% | -0.68 94.29% | -0.26 61.76% | -0.21 19.23% | -0.15 28.57% | -0.19 26.67% | -0.88 363.16% | -0.41 53.41% | -0.57 39.02% | -0.21 63.16% | 0.39 285.71% | 0.13 66.67% | 0.25 92.31% | 0.18 28.00% | 0.43 138.89% | 0.49 13.95% | 1.57 220.41% | 0.56 64.33% | 1.14 103.57% | 0.81 28.95% | 0.67 17.28% | 0.40 40.30% | 1.32 230.00% | 1.27 3.79% | 1.04 18.11% | 0.23 77.88% | -1.44 726.09% | 0.93 164.58% | 1.01 8.60% | 1.08 6.93% | 1.39 28.70% | -0.50 135.97% | 1.06 312% | 4.24 300% | 1.23 70.99% | 1.14 7.32% | -0.31 127.19% | 0.12 138.71% | 0.28 133.33% | 0.72 157.14% | 0.50 30.56% | 0.58 16.00% | |
epsdiluted | -0.25 - | -0.35 40.00% | -0.68 94.29% | -0.26 61.76% | -0.21 19.23% | -0.15 28.57% | -0.19 26.67% | -0.88 363.16% | -0.41 53.41% | -0.57 39.02% | -0.21 63.16% | 0.35 266.67% | 0.11 68.57% | 0.22 100% | 0.16 27.27% | 0.38 137.50% | 0.44 15.79% | 1.42 222.73% | 0.50 64.79% | 1.03 106% | 0.74 28.16% | 0.62 16.22% | 0.37 40.32% | 1.19 221.62% | 1.14 4.20% | 0.93 18.42% | 0.20 78.49% | -1.44 820.00% | 0.83 157.64% | 0.91 9.64% | 1.02 12.09% | 1.38 35.29% | -0.49 135.51% | 1.05 314.29% | 4.21 300.95% | 1.22 71.02% | 1.13 7.38% | -0.31 127.43% | 0.12 138.71% | 0.28 133.33% | 0.71 153.57% | 0.48 32.39% | 0.56 16.67% |
All numbers in USD (except ratios and percentages)