NYSE:XPO
XPO Logistics
- Stock
Last Close
112.01
17/05 20:00
Market Cap
10.08B
Beta: 2.00
Volume Today
1.15M
Avg: 2.28M
PE Ratio
116.51
PFCF: −691.63
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 702.30M - | 2.36B 235.55% | 7.62B 223.48% | 14.62B 91.78% | 15.38B 5.21% | 17.28B 12.34% | 16.65B 3.65% | 16.25B 2.38% | 12.81B 21.20% | 7.72B 39.73% | 7.74B 0.34% | |
cost of revenue | 578.80M - | 1.98B 241.23% | 6.54B 231.06% | 12.48B 90.87% | 13.10B 4.98% | 14.74B 12.49% | 13.98B 5.13% | 13.69B 2.10% | 10.81B 21.02% | 6.49B 39.96% | 6.97B 7.44% | |
gross profit | 123.51M - | 381.60M 208.97% | 1.08B 184.28% | 2.14B 97.21% | 2.28B 6.56% | 2.54B 11.46% | 2.67B 4.92% | 2.56B 3.86% | 1.99B 22.20% | 1.23B 38.47% | 770M 37.25% | |
selling and marketing expenses | 146.47M - | 350.50M 139.29% | 929.50M 165.19% | 1.15B - | 495M 56.88% | |||||||
general and administrative expenses | 29.36M - | 72M 145.25% | 183.90M 155.42% | 174M - | 183M 5.17% | 167M 8.74% | ||||||
selling general and administrative expenses | 175.83M - | 422.50M 140.29% | 1.11B 163.53% | 1.65B 48.30% | 1.66B 0.32% | 1.84B 10.90% | 1.84B 0.44% | 2.17B 17.72% | 1.32B 39.13% | 678M 48.71% | 167M 75.37% | |
research and development expenses | ||||||||||||
other expenses | -478K - | -800K 67.36% | -3.10M 287.50% | 9.20M 396.77% | 15.40M 67.39% | 109M 607.79% | 54M 50.46% | 79M 46.30% | 57M 27.85% | 55M 3.51% | 15M 72.73% | |
cost and expenses | 754.63M - | 2.40B 217.71% | 7.65B 219.16% | 14.13B 84.68% | 14.76B 4.43% | 16.57B 12.32% | 15.83B 4.51% | 15.86B 0.21% | 12.13B 23.50% | 7.17B 40.92% | 7.20B 0.45% | |
operating expenses | 175.83M - | 422.50M 140.29% | 1.11B 163.53% | 1.65B 48.30% | 1.66B 0.32% | 1.84B 10.90% | 1.84B 0.44% | 2.17B 17.72% | 1.32B 39.13% | 678M 48.71% | 227M 66.52% | |
interest expense | 18.17M - | 48M 164.19% | 216.70M 351.46% | 361.10M 66.64% | 284.30M 21.27% | 217M 23.67% | 292M 34.56% | 325M 11.30% | 211M 35.08% | 135M 36.02% | 168M 24.44% | |
ebitda | -32.01M - | 56.60M 276.83% | 333.20M 488.69% | 1.14B 242.35% | 1.30B 13.70% | 1.53B 17.89% | 1.61B 5.56% | 1.24B 23.42% | 1.21B 2.51% | 996M 17.34% | 990M 0.60% | |
operating income | -52.33M - | -40.90M 21.83% | -28.60M 30.07% | 488.10M 1,806.64% | 623.20M 27.68% | 704M 12.97% | 821M 16.62% | 391M 52.38% | 616M 57.54% | 604M 1.95% | 438M 27.48% | |
depreciation and amortization | 20.80M - | 98.30M 372.71% | 364.90M 271.21% | 643.40M 76.32% | 658.40M 2.33% | 716M 8.75% | 793M 10.75% | 845M 6.56% | 589M 30.30% | 392M 33.45% | 432M 10.20% | |
total other income expenses net | -478K - | -800K 67.36% | -37.20M 4,550% | -20.20M 45.70% | -78.20M 287.13% | 79M 201.02% | -252M 418.99% | -243M 3.57% | -206M 15.23% | -346M 67.96% | -115M 66.76% | |
income before tax | -70.97M - | -89.70M 26.39% | -282.50M 214.94% | 106.80M 137.81% | 260.70M 144.10% | 566M 117.11% | 569M 0.53% | 148M 73.99% | 410M 177.03% | 258M 37.07% | 260M 0.78% | |
income tax expense | -22.44M - | -26.10M 16.30% | -90.90M 248.28% | 22.30M 124.53% | -99.50M 546.19% | 122M 222.61% | 129M 5.74% | 31M 75.97% | 87M 180.65% | 74M 14.94% | 68M 8.11% | |
net income | -48.53M - | -63.60M 31.05% | -191.10M 200.47% | 69M 136.11% | 340.20M 393.04% | 422M 24.04% | 419M 0.71% | 110M 73.75% | 336M 205.45% | 184M 45.24% | 189M 2.72% | |
weighted average shs out | 22.75M - | 53.60M 135.58% | 92.76M 73.05% | 110.20M 18.81% | 114.90M 4.26% | 135M 17.49% | 96M 28.89% | 92M 4.17% | 112M 21.74% | 115M 2.68% | 116M 0.87% | |
weighted average shs out dil | 22.75M - | 53.60M 135.58% | 92.80M 73.13% | 122.80M 32.33% | 127.80M 4.07% | 135M 5.63% | 106M 21.48% | 92M 13.21% | 114M 23.91% | 116M 1.75% | 118M 1.72% | |
eps | -2.13 - | -1.19 44.13% | -2.06 73.11% | 0.57 127.67% | 2.72 377.19% | 3.13 15.07% | 3.95 26.20% | -0.45 111.39% | 3 766.67% | 1.60 46.67% | 1.63 1.87% | |
epsdiluted | -2.13 - | -1.19 44.13% | -2.06 73.11% | 0.53 125.73% | 2.45 362.26% | 3.13 27.76% | 3.58 14.38% | -0.45 112.57% | 2.95 755.56% | 1.59 46.10% | 1.60 0.63% |
All numbers in USD (except ratios and percentages)