NYSE:XPRO
Expro Group Holdings N.V.
- Stock
Last Close
21.32
16/05 20:00
Market Cap
2.00B
Beta: -
Volume Today
1.05M
Avg: 712.09K
PE Ratio
941.21
PFCF: 23.07
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.08B - | 1.15B 6.95% | 974.60M 15.45% | 487.53M 49.98% | 454.80M 6.71% | 522.49M 14.89% | 810.06M 55.04% | 675.03M 16.67% | 825.76M 22.33% | 1.28B 54.94% | 1.51B 18.24% | |
cost of revenue | 310.24M - | 369.86M 19.21% | 304.47M 17.68% | 201.32M 33.88% | 92.88M - | 799.69M 760.98% | 680.57M 14.90% | 825.03M 21.23% | 1.20B 45.10% | 1.41B 18.08% | ||
gross profit | 767.48M - | 782.78M 1.99% | 670.13M 14.39% | 286.21M 57.29% | 454.80M 58.90% | 429.61M 5.54% | 10.38M 97.58% | -5.54M 153.42% | 731K 113.19% | 82.30M 11,157.87% | 99.21M 20.55% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 224.75M - | 267.38M 18.96% | 270.68M 1.23% | 228.80M 15.47% | 163.70M 28.45% | 155.58M 4.96% | 29.36M 81.13% | 23.81M 18.89% | 73.88M 210.24% | 58.39M 20.97% | 64.25M 10.05% | |
selling general and administrative expenses | 224.75M - | 267.38M 18.96% | 270.68M 1.23% | 228.80M 15.47% | 163.70M 28.45% | 155.58M 4.96% | 29.36M 81.13% | 23.81M 18.89% | 73.88M 210.24% | 58.39M 20.97% | 64.25M 10.05% | |
research and development expenses | 22.92M - | 45.02M 96.44% | 6.70M 85.12% | 7.30M 8.96% | ||||||||
other expenses | 226K - | 3.91M 1,629.20% | 3.99M 2.15% | 3.15M 21.12% | 1.23M 60.81% | |||||||
cost and expenses | 535.00M - | 637.23M 19.11% | 575.15M 9.74% | 430.12M 25.22% | 163.70M 61.94% | 248.47M 51.78% | 829.05M 233.67% | 704.38M 15.04% | 898.91M 27.62% | 1.26B 39.67% | 1.48B 17.71% | |
operating expenses | 224.75M - | 267.38M 18.96% | 270.68M 1.23% | 228.80M 15.47% | 163.70M 28.45% | 155.58M 4.96% | 29.36M 81.13% | 23.81M 18.89% | 73.88M 210.24% | 58.39M 20.97% | 64.25M 10.05% | |
interest expense | -653K - | 87K 113.32% | 341K 291.95% | 5.66M - | -8.79M 255.50% | 241K 102.74% | 3.94M 1,536.10% | |||||
ebitda | 679.81M - | 553.89M 18.52% | 252.62M 54.39% | -67.51M 126.72% | 35.56M 152.68% | 17.61M 50.49% | 157M 791.59% | -197.69M 225.92% | 105.14M 153.18% | 185.12M 76.08% | 207.22M 11.94% | |
operating income | 340.67M - | 314.94M 7.55% | 143.66M 54.39% | -163.36M 213.72% | -214.74M 31.45% | 274.03M 227.61% | 34.50M 87.41% | -322.29M 1,034.24% | -18.73M 94.19% | 45.35M 342.14% | 34.95M 22.93% | |
depreciation and amortization | 78.08M - | 90.04M 15.32% | 108.96M 21.01% | 114.22M 4.82% | 122.10M 6.91% | 111.29M 8.85% | 122.50M 10.07% | 124.60M 1.71% | 123.87M 0.59% | 139.77M 12.84% | 172.26M 23.25% | |
total other income expenses net | 261.71M - | 148.82M 43.14% | -226K 100.15% | -18.36M 8,023.89% | 128.20M 798.27% | -367.71M 386.82% | -100.39M 72.70% | 11.84M 111.79% | -96.89M 918.29% | -24.25M 74.97% | -14.01M 42.24% | |
income before tax | 602.38M - | 463.76M 23.01% | 143.43M 69.07% | -181.72M 226.70% | -86.54M 52.38% | -93.68M 8.26% | -65.90M 29.66% | -310.44M 371.10% | -115.62M 62.76% | 21.10M 118.25% | 20.95M 0.73% | |
income tax expense | 346.92M - | 304.72M 12.16% | 143.43M 52.93% | -25.64M 117.88% | 72.92M 384.36% | -2.95M 104.05% | -1.14M 61.46% | -3.40M 199.03% | 16.27M 578.44% | 41.25M 153.56% | 44.31M 7.42% | |
net income | 255.46M - | 159.04M 37.75% | -156.08M - | -159.46M 2.16% | -90.73M 43.10% | -64.76M 28.62% | -307.05M 374.12% | -131.89M 57.05% | -20.14M 84.73% | -23.36M 15.96% | ||
weighted average shs out | 132.26M - | 153.81M 16.30% | 154.66M 0.55% | 176.58M 14.17% | 222.94M 26.25% | 224.00M 0.48% | 37.53M 83.25% | 70.89M 88.91% | 80.53M 13.59% | 109.07M 35.45% | 109.16M 0.08% | |
weighted average shs out dil | 185.51M - | 207.83M 12.03% | 209.15M 0.64% | 176.58M 15.57% | 222.94M 26.25% | 224.00M 0.48% | 37.53M 83.25% | 70.89M 88.91% | 80.53M 13.59% | 109.07M 35.45% | 109.16M 0.08% | |
eps | 1.93 - | 1.03 46.63% | -0.88 - | -0.72 18.18% | -0.41 43.06% | -1.73 321.95% | -4.33 150.29% | -1.64 62.12% | -0.18 89.02% | -0.21 16.67% | ||
epsdiluted | 1.38 - | 0.77 44.20% | -0.88 - | -0.72 18.18% | -0.41 43.06% | -1.73 321.95% | -4.33 150.29% | -1.64 62.12% | -0.18 89.02% | -0.21 16.67% |
All numbers in USD (except ratios and percentages)