PCT
NZ:CO:PRECINCT
Precinct Properties
- Stock
Last Close
1.24
25/11 04:00
Market Cap
1.84B
Beta: -
Volume Today
701.93K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Sep '14 | Dec '14 | Mar '15 | Sep '15 | Dec '15 | Mar '16 | Sep '16 | Dec '16 | Mar '17 | Sep '17 | Dec '17 | Mar '18 | Sep '18 | Dec '18 | Mar '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Mar '22 | Jun '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 36.92M - | 41.35M 11.98% | 41.35M 0% | 41.35M 0% | 42.63M 3.08% | 42.63M 0% | 42.63M 0% | 36.50M 14.37% | 36.50M 0% | 36.50M 0% | 31.55M 13.56% | 31.55M 0% | 31.55M 0% | 32.67M 3.57% | 32.67M 0% | 32.67M 0% | 27.43M 16.07% | 27.43M 0% | 27.43M 0% | 32.02M 16.77% | 32.02M 0% | 32.02M 0% | 32.02M 0% | 42.02M 31.23% | 42.02M 0% | 42.02M 0% | 42.02M 0% | 51.70M 23.02% | 41.45M 19.83% | 41.45M 0% | 103.40M 149.46% | 41.45M 59.91% | 55.70M 34.38% | 41.45M 25.58% | 111.80M 169.72% | 55.45M 50.40% | 112.50M 102.89% | 58.95M 47.60% | 121M 105.26% | 66.55M 45% | 127M 90.83% | |
cost of revenue | 2.73M - | 2.63M 3.67% | 2.63M 0% | 2.63M 0% | 2.13M 19.05% | 2.13M 0% | 2.13M 0% | 2.02M 4.71% | 2.02M 0% | 2.02M 0% | 1.93M 4.94% | 1.93M 0% | 1.93M 0% | 2M 3.90% | 2M 0% | 2M 0% | 3.25M 62.50% | 3.25M 0% | 3.25M 0% | 2.48M 23.85% | 2.48M 0% | 2.48M 0% | 2.48M 0% | 2.55M 3.03% | 2.55M 0% | 2.55M 0% | 2.55M 0% | 18M 605.88% | 2.55M 85.83% | 40.50M - | 19.55M - | 43.30M - | 19.40M 55.20% | 41.80M 115.46% | 21.50M 48.56% | 47.40M 120.47% | 24.40M 48.52% | 53.40M 118.85% | ||||
gross profit | 34.20M - | 38.73M 13.23% | 38.73M 0% | 38.73M 0% | 40.50M 4.58% | 40.50M 0% | 40.50M 0% | 34.48M 14.88% | 34.48M 0% | 34.48M 0% | 29.63M 14.07% | 29.63M 0% | 29.63M 0% | 30.68M 3.54% | 30.68M 0% | 30.68M 0% | 24.18M 21.19% | 24.18M 0% | 24.18M 0% | 29.55M 22.23% | 29.55M 0% | 29.55M 0% | 29.55M 0% | 39.48M 33.59% | 39.48M 0% | 39.48M 0% | 39.48M 0% | 33.70M 14.63% | 38.90M 15.43% | 41.45M 6.56% | 62.90M 51.75% | 41.45M 34.10% | 36.15M 12.79% | 41.45M 14.66% | 68.50M 65.26% | 36.05M 47.37% | 70.70M 96.12% | 37.45M 47.03% | 73.60M 96.53% | 42.15M 42.73% | 73.60M 74.61% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 100K - | 125K 25% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 150K 20% | 150K 0% | 150K 0% | 125K 16.67% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 175K 40% | 175K 0% | 175K 0% | 200K 14.29% | 200K 0% | 200K 0% | 200K 0% | 225K 12.50% | 225K 0% | 225K 0% | 225K 0% | 300K - | 300K 0% | 300K - | 300K - | |||||||||||
selling general and administrative expenses | 100K - | 125K 25% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 150K 20% | 150K 0% | 150K 0% | 125K 16.67% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 175K 40% | 175K 0% | 175K 0% | 200K 14.29% | 200K 0% | 200K 0% | 200K 0% | 225K 12.50% | 225K 0% | 225K 0% | 225K 0% | 300K 33.33% | 300K 0% | 300K 0% | 300K - | 3.05M 916.67% | 300K 90.16% | 350K - | 3.45M - | 2.30M - | 4.60M 100% | |||||
research and development expenses | 2.40M - | |||||||||||||||||||||||||||||||||||||||||
other expenses | 14.88M - | 14.60M 1.85% | 14.60M 0% | 14.60M 0% | 12.82M 12.16% | 12.82M 0% | 12.82M 0% | 15.53M 21.05% | 15.53M 0% | 15.53M 0% | 22.32M 43.80% | 22.32M 0% | 22.32M 0% | 49.40M 121.28% | 49.40M 0% | 49.40M 0% | 37.60M 23.89% | 37.60M 0% | 37.60M 0% | -5.08M 113.50% | -5.08M 0% | -5.08M 0% | -5.08M 0% | 82.97M 1,734.98% | 82.97M 0% | 82.97M 0% | 82.97M 0% | 21.70M - | 21.70M 0% | -4.60M 121.20% | 21.70M 571.74% | 21.70M - | -6M 127.65% | -7.20M - | -6.80M - | -11.95M 75.74% | -0.37 100.00% | |||||
cost and expenses | 2.73M - | 2.63M 3.67% | 2.63M 0% | 2.63M 0% | 2.13M 19.05% | 2.13M 0% | 2.13M 0% | 2.02M 4.71% | 2.02M 0% | 2.02M 0% | 1.93M 4.94% | 1.93M 0% | 1.93M 0% | 2M 3.90% | 2M 0% | 2M 0% | 3.25M 62.50% | 3.25M 0% | 3.25M 0% | 2.48M 23.85% | 2.48M 0% | 2.48M 0% | 2.48M 0% | 2.55M 3.03% | 2.55M 0% | 2.55M 0% | 2.55M 0% | 31.85M 1,149.02% | 2.55M 91.99% | 22M 762.75% | 45.10M 105% | 22M 51.22% | 45.55M 107.05% | 22M 51.70% | 49.30M 124.09% | 130.10M 163.89% | 49M 62.34% | 40.55M 17.24% | 54.20M 33.66% | 14.75M 72.79% | 73.80M 400.34% | |
operating expenses | 14.97M - | 14.72M 1.67% | 14.72M 0% | 14.72M 0% | 12.95M 12.05% | 12.95M 0% | 12.95M 0% | 15.68M 21.04% | 15.68M 0% | 15.68M 0% | 22.45M 43.22% | 22.45M 0% | 22.45M 0% | 49.52M 120.60% | 49.52M 0% | 49.52M 0% | 37.77M 23.73% | 37.77M 0% | 37.77M 0% | -4.88M 112.91% | -4.88M 0% | -4.88M 0% | -4.88M 0% | 83.20M 1,806.67% | 83.20M 0% | 83.20M 0% | 83.20M 0% | 13.85M 83.35% | 22M 58.84% | 22M 0% | 4.60M 79.09% | 22M 378.26% | 26M 18.18% | 22M 15.38% | 6M 72.73% | 110.70M 1,745% | 7.20M 93.50% | 19.05M 164.58% | 6.80M 64.30% | -9.65M 241.91% | 7.00M 172.54% | |
interest expense | 7.05M - | 8.35M 18.44% | 8.35M 0% | 8.35M 0% | 7.90M 5.39% | 7.90M 0% | 7.90M 0% | 2.80M 64.56% | 2.80M 0% | 2.80M 0% | 875K 68.75% | 875K 0% | 875K 0% | 625K 28.57% | 625K 0% | 625K 0% | 625K 0% | 625K 0% | 625K 0% | 2.33M 272% | 2.33M 0% | 2.33M 0% | 2.33M 0% | 6.80M 192.47% | 6.80M 0% | 6.80M 0% | 6.80M 0% | 5.97M - | 5.97M 0% | 15.50M 159.41% | 5.97M 61.45% | 5.97M - | 17.60M 194.56% | 18.10M - | 21.70M - | |||||||
ebitda | 37.73M - | 41.08M 8.88% | 41.08M 0% | 41.08M 0% | 40.67M 0.97% | 40.67M 0% | 40.67M 0% | 39.17M 3.69% | 39.17M 0% | 39.17M 0% | 42.50M 8.49% | 42.50M 0% | 42.50M 0% | 70.17M 65.12% | 70.17M 0% | 70.17M 0% | 50.80M 27.61% | 50.80M 0% | 50.80M 0% | 12.22M 75.94% | 12.22M 0% | 12.22M 0% | 12.22M 0% | 44.98M 267.89% | 44.98M 0% | 44.98M 0% | 44.98M 0% | 29.50M 34.41% | 40.17M 36.19% | 40.17M 0% | 62.80M 56.32% | 40.17M 36.03% | 31.80M 20.85% | 40.17M 26.34% | 66.70M 66.02% | 31.45M 52.85% | 66.50M 111.45% | 33M 50.38% | 71.20M 115.76% | 39.05M 45.15% | -3.60M 109.22% | |
operating income | 22.80M - | 26.43M 15.90% | 26.43M 0% | 26.43M 0% | 27.80M 5.20% | 27.80M 0% | 27.80M 0% | 23.60M 15.11% | 23.60M 0% | 23.60M 0% | 20.15M 14.62% | 20.15M 0% | 20.15M 0% | 21.27M 5.58% | 21.27M 0% | 21.27M 0% | 50.70M 138.31% | 50.70M 0% | 50.70M 0% | 10.63M 79.04% | 10.63M 0% | 10.63M 0% | 10.63M 0% | 43.30M 307.53% | 43.30M 0% | 43.30M 0% | 43.30M 0% | 29.15M 32.68% | 38.30M 31.39% | 38.30M 0% | 58.30M 52.22% | 38.30M 34.31% | 31.05M 18.93% | 38.30M 23.35% | 62.50M 63.19% | 30.95M 50.48% | 63.50M 105.17% | 31.85M 49.84% | 66.80M 109.73% | 51.80M 22.46% | -37.40M 172.20% | |
depreciation and amortization | 14.93M - | 14.65M 1.84% | 14.65M 0% | 14.65M 0% | 12.88M 12.12% | 12.88M 0% | 12.88M 0% | 15.57M 20.97% | 15.57M 0% | 15.57M 0% | 22.35M 43.50% | 22.35M 0% | 22.35M 0% | 48.90M 118.79% | 48.90M 0% | 48.90M 0% | 100K 99.80% | 100K 0% | 100K 0% | 1.60M 1,500% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.68M 4.69% | 1.68M 0% | 1.68M 0% | 1.68M 0% | 350K 79.10% | 1.88M 435.71% | 1.88M 0% | 4.50M 140% | 1.88M 58.33% | 750K 60% | 1.88M 150% | 4.20M 124% | 500K 88.10% | 3M 500% | 1.15M 61.67% | 4.40M 282.61% | 1.40M 68.18% | -47.10M 3,464.29% | |
total other income expenses net | 7.88M - | 6.30M 20% | 6.30M 0% | 6.30M 0% | 4.97M 21.03% | 4.97M 0% | 4.97M 0% | 12.78M 156.78% | 12.78M 0% | 12.78M 0% | 21.48M 68.10% | 21.48M 0% | 21.48M 0% | 48.27M 124.80% | 48.27M 0% | 48.27M 0% | -625K 101.29% | -625K 0% | -625K 0% | -2.33M 272% | -2.33M 0% | -2.33M 0% | -2.33M 0% | -6.80M 192.47% | -6.80M 0% | -6.80M 0% | -6.80M 0% | 10.65M 256.62% | -5.97M 156.10% | -5.97M 0% | 21.30M 456.49% | -5.97M 128.05% | -29.70M 397.07% | -5.97M 79.88% | -59.40M 894.14% | -114.65M 93.01% | -229.30M 100% | -23M 89.97% | -46M 100% | -72.30M 57.17% | ||
income before tax | 30.68M - | 32.73M 6.68% | 32.73M 0% | 32.73M 0% | 32.77M 0.15% | 32.77M 0% | 32.77M 0% | 36.38M 10.98% | 36.38M 0% | 36.38M 0% | 41.63M 14.43% | 41.63M 0% | 41.63M 0% | 69.55M 67.09% | 69.55M 0% | 69.55M 0% | 50.08M 28.00% | 50.08M 0% | 50.08M 0% | 8.30M 83.42% | 8.30M 0% | 8.30M 0% | 8.30M 0% | 36.50M 339.76% | 36.50M 0% | 36.50M 0% | 36.50M 0% | 39.80M 9.04% | 32.33M 18.78% | 32.33M 0% | 79.60M 146.25% | 32.33M 59.39% | 1.35M 95.82% | 32.33M 2,294.44% | 3.10M 90.41% | -83.70M 2,800% | -165.80M 98.09% | 8.85M 105.34% | 20.80M 135.03% | -20.50M 198.56% | ||
income tax expense | -8.70M - | 3.42M 139.37% | 3.42M 0% | 3.42M 0% | 2.17M 36.50% | 2.17M 0% | 2.17M 0% | 1.82M 16.09% | 1.82M 0% | 1.82M 0% | 1.10M 39.73% | 1.10M 0% | 1.10M 0% | 5.83M 429.55% | 5.83M 0% | 5.83M 0% | 2.60M 55.36% | 2.60M 0% | 2.60M 0% | 750K 71.15% | 750K 0% | 750K 0% | 750K 0% | -10.43M 1,490% | -10.43M 0% | -10.43M 0% | -10.43M 0% | 5.90M 156.59% | 4.83M 18.22% | 4.83M 0% | 11.80M 144.56% | 4.83M 59.11% | 2.25M 53.37% | 4.83M 114.44% | 4.50M 6.74% | 8.05M 78.89% | -16.10M 300% | 1.20M 107.45% | 2.40M 100% | 1.80M 25% | ||
net income | 39.38M - | 29.30M 25.59% | 29.30M 0% | 29.30M 0% | 30.60M 4.44% | 30.60M 0% | 30.60M 0% | 34.55M 12.91% | 34.55M 0% | 34.55M 0% | 40.52M 17.29% | 40.52M 0% | 40.52M 0% | 63.73M 57.25% | 63.73M 0% | 63.73M 0% | 47.48M 25.50% | 47.48M 0% | 47.48M 0% | 7.55M 84.10% | 7.55M 0% | 7.55M 0% | 7.55M 0% | 46.92M 521.52% | 46.92M 0% | 46.92M 0% | 46.92M 0% | 33.90M 27.76% | 27.50M 18.88% | 27.50M 0% | 67.80M 146.55% | 27.50M 59.44% | -900K 103.27% | 27.50M 3,155.56% | -1.80M 106.55% | -75.65M 4,102.78% | -151.30M 100% | 7.65M 105.06% | 15.30M 100% | -18.70M 222.22% | 1.59B 8,583.17% | |
weighted average shs out | 1.00B - | 1.05B 4.96% | 1.05B 0% | 1.05B 0% | 1.10B 4.59% | 1.10B 0% | 1.10B 0% | 1.21B 9.79% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.25B 2.94% | 1.25B 0% | 1.25B 0% | 1.31B 5.38% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.32B 0.21% | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.59B 20.89% | 1.56B 2.03% | 1.56B 0% | 1.59B 1.71% | 1.56B 1.68% | 1.59B 1.80% | 1.56B 1.77% | 1.59B 1.71% | 1.59B 0.00% | 1.59B 0.00% | 1.59B 0.50% | 1.59B 0.47% | 1.59B 0.00% | ||
weighted average shs out dil | 1.00B - | 1.05B 4.96% | 1.05B 0% | 1.05B 0% | 1.10B 4.59% | 1.10B 0% | 1.10B 0% | 1.21B 9.79% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.25B 2.94% | 1.25B 0% | 1.25B 0% | 1.31B 5.38% | 1.31B 0% | 1.31B 0% | 1.31B 0% | 1.32B 0.21% | 1.32B 0% | 1.32B 0% | 1.32B 0% | 1.59B 20.82% | 1.56B 1.97% | 1.56B 0% | 1.59B 1.71% | 1.56B 1.68% | 1.59B 1.71% | 1.56B 1.68% | 1.59B 1.71% | 1.59B 0% | 1.59B 0.00% | 1.60B 0.62% | 1.60B 0% | 1.59B 0.59% | ||
eps | 0.04 - | 0.03 29.08% | 0.03 0% | 0.03 0% | 0.03 0.36% | 0.03 0% | 0.03 0% | 0.03 2.89% | 0.03 0% | 0.03 0% | 0.03 17.54% | 0.03 0% | 0.03 0% | 0.05 57.01% | 0.05 0% | 0.05 0% | 0.04 27.57% | 0.04 0% | 0.04 0% | 0.01 85.04% | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 524.56% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 40.17% | 0.02 17.37% | 0.02 0% | 0.04 143.18% | 0.02 58.88% | -0.00 103.41% | 0.02 3,033.33% | -0.00 106.25% | -0.05 4,236.36% | -0.10 100% | 0.00 105.03% | 0.01 100% | -0.01 222.92% | 1.59B 13,443,665,610,269.49% | |
epsdiluted | 0.04 - | 0.03 29.08% | 0.03 0% | 0.03 0% | 0.03 0.36% | 0.03 0% | 0.03 0% | 0.03 2.89% | 0.03 0% | 0.03 0% | 0.03 17.54% | 0.03 0% | 0.03 0% | 0.05 57.01% | 0.05 0% | 0.05 0% | 0.04 27.57% | 0.04 0% | 0.04 0% | 0.01 85.04% | 0.01 0% | 0.01 0% | 0.01 0% | 0.04 524.56% | 0.04 0% | 0.04 0% | 0.04 0% | 0.02 40.17% | 0.02 17.37% | 0.02 0% | 0.04 143.18% | 0.02 58.88% | -0.00 103.41% | 0.02 3,033.33% | -0.00 106.25% | -0.05 4,236.36% | -0.10 100% | 0.00 105.03% | 0.01 100% | -0.01 222.92% | -116.30M 985,593,220,238.98% |
All numbers in NZD (except ratios and percentages)